Investment Rating - The report maintains a "Buy" rating for JD Group [3][4]. Core Insights - The company's revenue for Q3 2024 reached 260.4 billion yuan, a year-on-year increase of 5%, with NON-GAAP net profit of 13.2 billion yuan, up 24% year-on-year [4]. - The core 3C home appliance category benefited from national subsidies, with revenue growth expected to continue into Q4 [4]. - JD Logistics achieved a record high profit of 2.57 billion yuan in Q3 2024, a 205% increase year-on-year, driven by technological innovations and operational efficiency [4]. - The company has initiated a new share repurchase plan, with a total of 255.3 million A shares repurchased for 3.6 billion USD as of September 30, 2024 [4]. Revenue and Profit Forecast - Projected revenues for 2024, 2025, and 2026 are 1,141.4 billion yuan, 1,208.0 billion yuan, and 1,286.6 billion yuan respectively, with NON-GAAP net profits of 45.6 billion yuan, 50.6 billion yuan, and 55.6 billion yuan [4][5]. - The current stock price corresponds to a PE ratio of 8.56, 7.70, and 7.02 for the years 2024, 2025, and 2026 respectively [4].

Investment Rating - Buy rating (首次覆盖) [3][5] Core Views - Xiaomi's strategic shift towards high-end products and its business model evolution are key drivers for future growth [3] - The company's organizational and management changes support its high-end strategy [3] - Xiaomi's 3C business is entering a positive cycle, with smartphone shipments reaching 146 million units in 2023, ranking third globally [4] - The integration of MIUI into Hyper OS and the development of Xiaomi SU7 are significant milestones in Xiaomi's ecosystem strategy [4] - Xiaomi's high-end strategy is expected to enhance its financial metrics, including growth rate, profit margin, R&D, and valuation multiples [3] Business Segments Smartphones - Xiaomi's smartphone shipments in 2023 were 146 million units, ranking third globally [4] - The high-end smartphone segment accounted for 22.1% of total shipments in Q2 2024 [12] - Xiaomi's smartphone ASP in China increased by over 19% in 2023, reaching a historical high [101] IoT and Lifestyle Products - Xiaomi's home appliance business revenue grew by 40% in 2023, with shipments of air conditioners, refrigerators, and washing machines reaching record highs [4] - The IoT and lifestyle products segment is expected to grow by 18% in 2024, reaching RMB 94.3 billion [11] Internet Services - Xiaomi's internet services revenue is projected to grow by 12% in 2024, reaching RMB 33.9 billion [11] - The high-end smartphone segment contributes significantly to internet services, with LTV being twice that of non-premium smartphones [146] Smart Electric Vehicles - Xiaomi SU7, the company's first electric vehicle, achieved sales of over 10,000 units for five consecutive months in 2024 [4] - Xiaomi plans to deliver 120,000 units of SU7 in 2024, with a production capacity of 190,000 units in the first phase [124][130] - The company has invested heavily in R&D for its electric vehicle business, with a team of 3,400 engineers and over RMB 10 billion in R&D expenses [141] Financial Projections - Xiaomi's total revenue is expected to grow by 28% in 2024, reaching RMB 347.4 billion [5] - Adjusted net profit is projected to increase by 26% in 2024, reaching RMB 24.3 billion [5] - The company's smartphone business revenue is expected to grow by 19% in 2024, reaching RMB 187.3 billion [10] - The IoT and lifestyle products segment is projected to grow by 18% in 2024, reaching RMB 94.3 billion [11] - Internet services revenue is expected to grow by 12% in 2024, reaching RMB 33.9 billion [11] - The smart electric vehicle business is projected to generate RMB 30.4 billion in revenue in 2024, with a delivery target of 129,600 units [11] Valuation - Xiaomi's "Smartphone x AIoT" segment is valued at RMB 7,165 billion based on a 22x PE multiple for 2025E adjusted net profit of RMB 332 billion [5] - The smart electric vehicle and innovation business segment is valued at RMB 674 billion based on a 0.9x PS multiple for 2025E revenue of RMB 728 billion [5] - The target market capitalization for 2025E is RMB 7,839 billion (HK$ 847.5 billion), with a target price of HK$ 33.9 per share, representing a 21% upside [5]

Investment Rating - The report maintains a "Buy" rating for Tencent Music [4] Core Views - In Q3 2024, Tencent Music reported revenue of 7.02 billion RMB, a year-on-year increase of 6.8% and a quarter-on-quarter decrease of 2.0%. The gross margin improved to 42.6%, up 7.0 percentage points year-on-year and 0.6 percentage points quarter-on-quarter, driven by strong growth in music subscription and advertising service revenues, as well as an increase in original content [1][2] - The online music service revenue reached 5.48 billion RMB in Q3 2024, reflecting a year-on-year growth of 20.4% and a quarter-on-quarter increase of 1.0%. The growth was attributed to high-quality content, attractive membership benefits, optimized user operations, and effective promotional measures. The report anticipates continued revenue growth in Q4, projecting it to reach 5.7 billion RMB [2] - The social entertainment service revenue was 1.54 billion RMB in Q3 2024, showing a decline of 23.9% year-on-year and 11.6% quarter-on-quarter, primarily due to adjustments in live interaction features and increased competition from other platforms [2] Financial Summary - The report forecasts the net profit attributable to the parent company for 2024, 2025, and 2026 to be 6.4 billion RMB, 7.9 billion RMB, and 9.5 billion RMB respectively. The previous estimates were 6.7 billion RMB, 8.2 billion RMB, and 10.2 billion RMB, adjusted due to lower gross margin and interest income [3] - The report sets a target price of 56.37 HKD (52.17 RMB) for Tencent Music, based on a P/E ratio of 28 times for 2024 [3]

Investment Rating - The report assigns a "BUY" rating for Pentamaster (01665.HK) [3] Target Price - The target price is set at HK$ 0.75, down from a previous target of HK$ 0.95 [4][20] Current Price and Market Capitalization - The current price is HK$ 0.61, with a market capitalization of HK$ 1.5 billion [5][7] Revenue and Profitability - Pentamaster recorded a revenue of MYR 150.1 million in Q3 2024, reflecting a 16.9% year-over-year decline, leading to a 5.9% decrease in revenue for the first nine months of 2024 [18] - The gross profit for 2023 is reported at MYR 209.6 million, with projections of MYR 187.3 million for 2024 and MYR 212.8 million for 2025 [10][26] - The gross margin is expected to improve from 28.8% in Q3 2024 to 31.0% by 2026 [11][20] Segment Performance - The medical segment achieved stable revenue of MYR 79.0 million, expected to grow due to increased automation and contributions from single-use medical devices [19] - The automotive segment generated MYR 32.6 million in Q3 2024, but faced challenges due to cautious customer spending and macroeconomic uncertainties [19] Financial Projections - Revenue projections for the upcoming years are MYR 651.2 million for 2024, MYR 735.0 million for 2025, and MYR 806.2 million for 2026, indicating a recovery trend [9][26] - Profit attributable to shareholders is projected to be MYR 117.7 million in 2024, with an expected increase to MYR 161.8 million by 2026 [12][26] Performance Metrics - The return on equity (ROE) is projected to decline from 18.0% in 2023 to 13.1% in 2024, before gradually improving to 14.2% by 2026 [13][26] - The company has experienced a significant decline in stock performance, with a 30.3% drop over the past year [15] Market Context - The report highlights macroeconomic uncertainties as a primary obstacle affecting the company's performance and outlook [20] - The automotive segment's recovery remains weak, influenced by political issues in the US and policy uncertainties [19][20]

Investment Rating - The report maintains a "Buy" rating for Yum China (09987.HK) [4] Core Views - The company reported Q3 2024 financial results that exceeded expectations, with total revenue reaching $3.07 billion, a year-on-year increase of 5%, marking the highest quarterly revenue in history [2] - The company plans to increase shareholder returns to $4.5 billion over the next three years, up from $3 billion, reflecting confidence in future performance [2] Financial Performance - Q3 2024 total revenue was $3.07 billion, with operating profit at $371 million, representing a year-on-year increase of 15% [2] - Core operating profit rose 18% year-on-year to $369 million [2] - The total number of stores reached 15,861, with net additions of 438 stores in Q3 2024 [2] - System sales increased by 4% year-on-year, driven by a 7% contribution from net new stores [2] Same-Store Sales and Profitability - Same-store sales continued to decline, with Q3 2024 showing a decrease of 3% for the overall company, 2% for KFC, and 6% for Pizza Hut [2] - Restaurant profit margin for Q3 2024 was 17.0%, stable compared to the previous year, with a comparable basis showing a 0.5 percentage point increase [2] Strategic Initiatives - The company optimized its delivery strategy, resulting in an 18% year-on-year increase in delivery sales, which now account for 40% of restaurant revenue [2] - Membership numbers exceeded 510 million, with member sales contributing to 64% of system sales [2] - The company is focusing on expanding its franchise model, with expectations that the proportion of franchise stores will increase to 40%-50% for KFC and 20%-30% for Pizza Hut in the coming years [2] Future Projections - Revenue projections for 2024-2026 are $11.19 billion, $12.18 billion, and $13.14 billion, respectively, with net profit estimates of $876 million, $947 million, and $1.072 billion [3][12] - The current price-to-earnings ratio is projected to be 21x, 19x, and 17x for the years 2024, 2025, and 2026, respectively [2][3]

和誉-B（02256.HK） 医药生物 证券研究报告/公司点评报告 2024 年 11 月 15 日 匹米替尼全球 III 期临床告捷，小分子新星顺利孕育 GLOBAL BIC | --- | --- | --- | --- | --- | --- | --- | |--------------------------------|----------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- ...

Investment Rating - The report maintains a "Buy" rating for Tencent Holdings [11][13]. Core Insights - Tencent's Q3 2024 revenue reached 167.2 billion RMB, a year-on-year increase of 8%, aligning with consensus expectations. Adjusted net profit was 59.8 billion RMB, up 33% year-on-year, exceeding consensus by 10% [11]. - The report highlights that domestic game revenue grew by 14% year-on-year, while overseas game revenue increased by 9% [8]. - Advertising revenue saw a 17% year-on-year growth, driven by the performance of video accounts and AI enhancements [9]. - Financial technology and enterprise services revenue grew by 2% year-on-year, with payment income declining but expected to recover partially in Q4 [12]. - The report emphasizes Tencent's strong fundamentals, competitive landscape, and growth drivers from gaming and AI, with a target market capitalization adjustment from 47,190 billion RMB to 48,013 billion RMB, corresponding to a target price of 560 HKD [13]. Financial Summary - Revenue projections for Tencent are as follows: - 2022: 554.6 billion RMB - 2023: 609 billion RMB - 2024E: 657.9 billion RMB - 2025E: 723.4 billion RMB - 2026E: 780.3 billion RMB [7][19] - Adjusted net profit forecasts are: - 2024E: 224.7 billion RMB - 2025E: 245.1 billion RMB - 2026E: 280.3 billion RMB [7][19]. - The report indicates a significant increase in deferred revenue, with a year-on-year growth of 93% for non-current liabilities [8].

主要财务指标 公 司 跟 踪 报 告 海 外 研 究 | --- | --- | |----------------------------|--------------------------------| | | | | ＃市场数据 marketData ＃ | | | 日期 | 20241113 | | 收盘价（港元） | 16.56 | | 总股本（亿股） | 16 | | 流通股本（亿股） | 16 | | 净资产（亿美元） | 43 | | 总资产（亿美元） | 72 | | 每股净资产（美元） | 2.64 | | 数据来源： Wind | ，兴业证券经济与金融研究院整理 | ＃相关报告 relatedReport＃ 裕元集团_供不应求持续，上调 全年指引_20240813 裕元集团_满单率和毛利率超预 期_20240427 裕元集团_需求拐点将至，制造 端 利 润 率 继 续 环 比 提 升 _20231123 裕元集团_跟踪报告_降本增效 抵御压力，经营利润率环比改善 _20230815 裕元集团_跟踪报告_二季度压 力仍大_20230515 裕元集团_跟踪报告_订单能见 度尚不清晰_202 ...

Investment Rating - The report maintains a "Buy" rating for Geely Automobile [3][8]. Core Views - Geely's strategic focus on integrating its brands, particularly through increasing its stake in Zeekr and controlling Lynk & Co, is expected to enhance operational efficiency and resource utilization [5][8]. - The company's Q3 2024 revenue reached 60.38 billion yuan, a year-on-year increase of 20.5%, driven by significant sales growth and product optimization [4][5]. - Geely's net profit for Q3 2024 was 2.45 billion yuan, reflecting a substantial year-on-year growth of 92.1% [4][5]. Summary by Sections Company Overview - Geely Holdings announced a restructuring of its equity in Zeekr and Lynk & Co, increasing its stake in Zeekr to approximately 62.8% and establishing Zeekr as the controlling shareholder of Lynk & Co [4][5]. Financial Performance - Q3 2024 revenue was 60.38 billion yuan, up 20.5% year-on-year and 9.8% quarter-on-quarter, with total sales of 534,000 vehicles, a year-on-year increase of 18.7% [4][5]. - The gross profit margin for Q3 2024 was 15.6%, a slight increase of 0.1 percentage points year-on-year [4][5]. - The net profit attributable to shareholders for Q3 2024 was 2.45 billion yuan, with a significant year-on-year increase of 92.1% [4][5]. Strategic Initiatives - The restructuring aims to eliminate redundancies and improve decision-making efficiency within the group, aligning with Geely's strategic transformation goals [5][8]. - The report highlights the positive impact of the new energy vehicle segment, with sales of 226,000 units in Q3 2024, representing a year-on-year increase of 72.7% [4][5]. Future Outlook - The report projects revenue growth for 2024-2026, estimating revenues of 224.78 billion yuan, 277.69 billion yuan, and 308.83 billion yuan respectively, with net profits of 16.04 billion yuan, 12.58 billion yuan, and 16.32 billion yuan [8][9].

隐证券 传媒/游戏Ⅱ 2024Q3 业绩稳健，关注《燕云十六声》等后续新游 网易-S（09999.HK） 2024 年 11 月 16 日 投资评级：买入（维持） ——港股公司信息更新报告 方光照（分析师） 田鹏（分析师） fangguangzhao@kysec.cn 证书编号：S0790520030004 tianpeng@kysec.cn 证书编号：S0790523090001 | --- | --- | |-------------------------|---------------| | 日期 | 2024/11/15 | | 当前股价 ( 港元 ) | 134.00 | | 一年最高最低 ( 港元 ) | 185.70/116.00 | | 总市值 ( 亿港元 ) | 4,461.62 | | 流通市值 ( 亿港元 ) | 4,318.11 | | 总股本 ( 亿股 ) | 33.30 | | 流通港股 ( 亿股 ) | 32.22 | | 近 3 个月换手率 (%) | 16.71 | 股价走势图 -48% -32% -16% 0% 16% 32% 48% 2023-11 2024-03 20 ...