Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 10.12 [8][9]. Core Views - The company reported a significant quarter-on-quarter improvement in 1Q25, with revenue of RMB 7.015 billion (-21.9% year-on-year, +11% quarter-on-quarter) and a net profit of RMB 1.48 billion (-8.4% year-on-year, +169% quarter-on-quarter) [1]. - The improvement is attributed to stable core business performance and the recognition of upfront payments from Lp(a) and MAT2A small molecule BD transactions [2]. - The company is expected to see quarterly revenue and profit growth throughout the year, with a conservative estimate of approximately RMB 4 billion in annual core profits [2]. - The EGFR ADC clinical trials are progressing rapidly both domestically and internationally, indicating strong potential for overseas expansion [3]. - The company has a robust pipeline with significant BD progress and innovative platforms, enhancing its potential for international collaboration [4]. Financial Forecast and Valuation - The company’s EPS is projected to be RMB 0.49, 0.50, and 0.57 for the years 2025, 2026, and 2027 respectively, with a target PE of 19 times for 2025 [5]. - The estimated revenue for 2025 is RMB 31.101 billion, with a net profit of RMB 5.694 billion [19]. - The report highlights a significant reduction in sales expense ratio from 33% in 1Q24 to 24% in 1Q25, indicating improved cost management [2]. Key Metrics - The company’s market capitalization is approximately HKD 87.769 billion, with a closing price of HKD 7.62 as of May 29 [9]. - The projected revenue growth rates for the upcoming years are 7.21%, 8.35%, and 8.10% for 2025, 2026, and 2027 respectively [20].

Investment Rating - The report maintains an "OUTPERFORM" rating for Uni-President China Holdings with a target price of HK$12.10, representing a potential upside of 15.0% from the current price of HK$10.36 [1][6]. Core Insights - The company has shown steady performance growth and continuous improvement in profitability, with a net profit after tax of 602 million yuan in Q1 2025, a year-on-year increase of 32%, exceeding market expectations [4][11]. - The beverage segment performed exceptionally well, with revenue growth driven by low raw material costs and improved production capacity utilization, leading to a gross profit margin increase of approximately 2 percentage points [4][12]. - The food segment also demonstrated stable performance, with instant noodle revenue achieving a high single-digit year-on-year increase, although the gross profit margin slightly declined due to palm oil cost pressures [5][13]. - The dividend yield remains attractive, with a projected yield of 5.2% based on a historical 100% dividend payout ratio, reflecting the company's commitment to returning value to shareholders [5][14]. Financial Performance Summary - Revenue projections for 2025-2027 are estimated at 32.45 billion yuan, 34.19 billion yuan, and 36.00 billion yuan, with year-on-year growth rates of 7.0%, 5.4%, and 5.3% respectively [6][15]. - The net profit attributable to the parent company is forecasted to be 2.17 billion yuan in 2025, with corresponding EPS of 0.50 yuan, reflecting a year-on-year growth of 17.4% [6][15]. - The company's gross profit margin is expected to improve from 33.8% in 2025 to 34.4% in 2027, indicating a positive trend in profitability [6][10].

Investment Rating - The report maintains a "Buy" rating for the company [8] - The target price is set at HKD 71.20 [8][9] Core Insights - The company's revenue for Q1 2025 reached a historical high of RMB 111.3 billion, with a year-on-year growth of 47% [1] - Adjusted operating profit increased by 114% year-on-year to RMB 9.96 billion [1] - The IoT and automotive business showed strong gross margins, with the IoT revenue growing by 58.7% year-on-year to RMB 32.3 billion [2] - The automotive segment's gross margin improved to 23.2%, benefiting from increased scale [3] - The smartphone average selling price (ASP) reached a record high of RMB 1,211, with a gross margin of 12.4% [4] Summary by Sections Revenue and Profitability - Q1 2025 revenue was RMB 111.3 billion, a 47% increase year-on-year [1] - Adjusted operating profit for Q1 2025 was RMB 9.96 billion, up 114% year-on-year [1] - IoT revenue reached RMB 32.3 billion, with a gross margin of 25.2%, up 5.4 percentage points year-on-year [2] Automotive Business - The company delivered 75,869 units of the SU7 series in Q1 [3] - The automotive segment reported a gross margin of 23.2%, exceeding expectations [3] - The first SUV, YU7, is expected to launch in July 2025, with a focus on consumer feedback post-launch [3] Smartphone Segment - The smartphone ASP reached RMB 1,211, marking a 5.8% year-on-year increase [4] - The smartphone business maintained a gross margin of 12.4% [4] - The launch of self-developed chips is anticipated to enhance the company's high-end market share [4] Valuation and Future Outlook - The target price of HKD 71.20 is based on a sum-of-the-parts (SOTP) valuation method, reflecting the growth potential in IoT and automotive sectors [5][17] - The forecasted net profit for 2025 is adjusted to RMB 40.99 billion, with a projected growth rate of 50.06% [7][15] - The report anticipates a continued increase in IoT revenue, projecting a 24% year-on-year growth for 2025 [2]

Investment Rating - The report gives a "Buy" rating for the company, InnoScience (02577.HK), marking its first coverage [1]. Core Insights - InnoScience is a leading player in the GaN power semiconductor industry, focusing on third-generation semiconductor technology breakthroughs. The company is the first globally to achieve 8-inch GaN wafer mass production and holds a 42.4% market share in GaN discrete device shipments as of 2023 [6][14]. - The company is expected to see significant revenue growth driven by its applications in consumer electronics, data centers, electric vehicles, and industrial power supplies, with projected revenues of 12.45 billion, 24.16 billion, and 39.13 billion CNY from 2025 to 2027 [9][27]. - The report highlights the company's strong competitive advantages, including its IDM model, which allows for better control over the design and manufacturing processes, leading to a wafer yield exceeding 95% and a 30% reduction in unit costs compared to 6-inch wafers [18][19]. Financial Summary - The projected total revenue for InnoScience is expected to grow from 828 million CNY in 2024 to 3.913 billion CNY in 2027, with a compound annual growth rate (CAGR) of 62% [2]. - The net profit is projected to improve from a loss of 1.046 billion CNY in 2024 to a profit of 614 million CNY in 2027, indicating a significant turnaround in profitability [2][30]. - The company's market capitalization is approximately 339.11 billion HKD, with a circulating market value of 189.13 billion HKD [3]. Industry Overview - The global GaN semiconductor market is experiencing rapid growth, with a market size increase from 1.39 billion CNY in 2019 to 17.60 billion CNY in 2023, reflecting an annual growth rate of 88.5% [27]. - The demand for GaN power semiconductors is driven by the need for higher efficiency and smaller form factors in various applications, including consumer electronics, data centers, and automotive electronics [7][8]. - The report emphasizes the transition from traditional silicon-based semiconductors to GaN technology, which is expected to redefine industry standards and drive significant market expansion [6][7].

证券研究报告 | 公司研究报告 可选消费 | 汽车 | | | 投资评级（推荐） 绿源集团控股(2451.HK) 2025 年05 月29 日 电动两轮车行业元老品牌，全场景轻出行方案引领者 ❑ 核心摘要 | 证券分析师 | | --- | Head of TMT Research Chan Kwok Keung SFC 持牌号：BUL892 winson.chan@usmarthk.com 盈利预测 | 财务摘要 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入(亿元) | 50.72 | 60.2 | 73.2 | 88.5 | | YoY | -0.22% | 18.69% | 21.59% | 20.90% | | 归母净利润(亿元) | 1.16 | 1.75 | 3.23 | 4.58 | | YoY | -20.29% | 50.86% | 84.57% | 41.80% | | EPS (元/股) | 0.29 | 0.41 | 0.76 | 1.07 | | PE | 25.72 | 17.49 ...

Investment Rating - The report maintains an "OUTPERFORM" rating for Uni-President China Holdings with a target price of HK$12.10, representing a potential upside of 15.0% from the current price of HK$10.36 [1][6]. Core Insights - The company has shown steady performance growth and continuous improvement in profitability, with a net profit after tax of 602 million yuan in 1Q25, a year-on-year increase of 32%, exceeding market expectations [4][11]. - The beverage segment performed exceptionally well, with low double-digit revenue growth in 1Q25, driven by improved gross profit margins and effective freezer deployment enhancing sales efficiency [4][12]. - The food segment also demonstrated stable performance, with instant noodle revenue achieving high single-digit growth despite slight declines in gross profit margins due to palm oil cost pressures [5][13]. - The dividend yield remains attractive, with a projected yield of 5.2% based on a consistent 100% dividend payout ratio, reflecting the company's commitment to shareholder returns [5][14]. Financial Performance Summary - Revenue projections for 2025-2027 are estimated at 32.45 billion yuan, 34.19 billion yuan, and 36.00 billion yuan, with year-on-year growth rates of 7.0%, 5.4%, and 5.3% respectively [6][15]. - The net profit attributable to the parent company is forecasted to be 2.17 billion yuan in 2025, with corresponding EPS of 0.50 yuan, reflecting a year-on-year growth of 17.4% [6][15]. - The company's gross profit margin is expected to improve from 33.8% in 2025 to 34.4% in 2027, indicating enhanced profitability [6][10]. Market Position and Valuation - The report highlights that Uni-President's dividend yield above 4.5% is attractive compared to its peers, with a projected P/E ratio of 22x for 2025 [6][15]. - The company is positioned favorably within the beverage and food sectors, with strong brand recognition and product innovation driving growth [4][12][13].

丨证券研究报告丨 SAC：S0490517060001 SAC：S0490524070004 请阅读最后评级说明和重要声明 港股研究丨公司点评丨理想汽车-W（2015.HK） [Table_Title] 理想汽车一季报点评：利润好于预期，期待纯电 新周期 报告要点 [Table_Summary] 2025Q1 理想销量 9.3 万辆，同比+15.5%，实现营收 259.3 亿元，同比+1.1%，车辆毛利率达 19.8%，同比+0.5pct。理想汽车产品优势和品牌设计深入人心，后续车型规划清晰，直营渠道 结构持续优化，"双能战略"有望进一步扩大理想汽车的优势，未来销量空间广阔。 分析师及联系人 [Table_Author] 高伊楠 王子豪 SFC：BUW101 %% %% %% %% research.95579.com 1 理想汽车-W（2015.HK） cjzqdt11111 [Table_Title 理想汽车一季报点评：利润好于预期，期待纯电 2] 新周期 [Table_Summary2] 事件描述 理想汽车一季度实现营收 259.3 亿元，同比+1.1%；实现归母净利润 6.5 亿元，同比+9.7%。 ...

Investment Rating - The report maintains an "Accumulate" rating for Xiaomi Group-W (1810.HK) as of May 29, 2025 [1][10]. Core Insights - Xiaomi Group achieved record highs in revenue and profit for Q1 2025, with revenue approximately 111.3 billion yuan, a year-on-year increase of 47.4%, and adjusted net profit around 10.7 billion yuan, up 64.5% [5][6]. Summary by Sections Recent Performance - In Q1 2025, Xiaomi's global smartphone shipments reached 40 million units, marking seven consecutive quarters of year-on-year growth. The company also delivered 75,869 units of the Xiaomi SU7 series vehicles [6]. Market Position - Xiaomi's smartphone business generated approximately 50.6 billion yuan in revenue, reflecting a year-on-year growth of 8.9%. The company's global smartphone market share stood at 14.1%, maintaining a top-three position for the 19th consecutive quarter [6][7]. Product Development - The revenue from smart home appliances surged by 113.8% year-on-year in Q1 2025, with significant increases in air conditioner, refrigerator, and washing machine shipments [7]. Automotive Expansion - The smart electric vehicle segment generated 18.1 billion yuan in revenue, with 75,869 units of the Xiaomi SU7 series delivered. The company has opened 235 automotive sales stores across 65 cities in mainland China as of March 31, 2025 [7]. Internet Services Growth - Internet revenue reached 9.1 billion yuan in Q1 2025, a year-on-year increase of 12.8%, with a gross margin of 76.9%, up 2.7 percentage points. The global monthly active user count reached 719 million, a 9.2% increase year-on-year [7][8]. Financial Projections - The report projects revenues of 484.5 billion yuan, 682.9 billion yuan, and 901.3 billion yuan for 2025, 2026, and 2027 respectively, with adjusted net profits of 44.5 billion yuan, 59.7 billion yuan, and 84.4 billion yuan for the same years. The corresponding P/E ratios are expected to be 27.7x, 20.6x, and 14.6x [9][10].

Investment Rating - The investment rating for Geely Automobile is "Buy" (maintained) [6] Core Insights - In Q1 2025, Geely Automobile achieved revenue of 72.495 billion yuan, a year-on-year increase of 25%, and a net profit attributable to shareholders of 5.67 billion yuan, a year-on-year increase of 264% [12][4] - The growth in performance is attributed to record sales, strong growth in the new energy business, product structure optimization, and the realization of scale effects [12][4] - The company sold 704,000 vehicles in Q1 2025, representing a year-on-year increase of 47.9%, with new energy vehicles, fuel vehicles, and export sales increasing by 135.4%, 10.0%, and 1.7% respectively [12][4] Summary by Sections Financial Performance - Geely's Q1 2025 revenue was 72.495 billion yuan, up 25% year-on-year, and net profit was 5.67 billion yuan, up 264% year-on-year [12][4] - The gross margin for Q1 2025 was 15.8%, an increase of 0.2 percentage points year-on-year, while the expense ratio decreased by 2.7 percentage points to 11.5% [12][4] Sales and Market Position - The company plans to launch 10 new models in 2025, with expectations to exceed the annual sales target of 2.71 million vehicles [13][12] - The Galaxy brand saw a strong performance with a year-on-year growth of 214%, significantly boosting new energy vehicle sales [12][4] Future Projections - Revenue projections for 2025-2027 are 326.904 billion yuan, 392.285 billion yuan, and 470.742 billion yuan, with corresponding growth rates of 36.1%, 20.0%, and 20.0% [13][15] - Net profit projections for the same period are 14.936 billion yuan, 18.612 billion yuan, and 23.037 billion yuan, with growth rates of -10.2%, 24.6%, and 23.8% respectively [13][15]

证券研究报告 | 公司研究报告 可选消费 | 汽车 ❑ 核心摘要 | 证券分析师 | | --- | Head of TMT Research Chan Kwok Keung SFC 持牌号：BUL892 winson.chan@usmarthk.com 盈利预测 | 财务摘要 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入(亿元) | 50.72 | 60.2 | 73.2 | 88.5 | | YoY | -0.22% | 18.69% | 21.59% | 20.90% | | 归母净利润(亿元) | 1.16 | 1.75 | 3.23 | 4.58 | | YoY | -20.29% | 50.86% | 84.57% | 41.80% | | EPS (元/股) | 0.29 | 0.41 | 0.76 | 1.07 | | PE | 25.72 | 17.49 | 9.48 | 6.68 | 资料来源：公司数据、盈立证券预测 1 | | | 投资评级（推荐） 绿源集团控股(2451.HK) 2025 ...