Investment Rating - The investment rating for the company is "Accumulate" [7] Core Views - The company reported a revenue of 4.775 billion yuan in 2024, an increase of 9.25% year-on-year, while the net profit attributable to shareholders decreased by 15.39% to 324 million yuan [1][2] - In Q1 2025, the company achieved a revenue of 1.112 billion yuan, a significant increase of 43% year-on-year, with a net loss of 35 million yuan, which is an improvement compared to the loss of 99 million yuan in the same period last year [3][4] - The company is focusing on a strategy that combines light and heavy asset operations along with diversified business layouts, aiming for sustainable and stable operations [4] Financial Performance Summary - The company’s revenue for 2024 is projected at 4.775 billion yuan, with a growth rate of 9.25%. The net profit attributable to shareholders is expected to be 324 million yuan, reflecting a decline of 15.39% [6] - For 2025, the estimated net profit is projected to be 547 million yuan, representing a year-on-year increase of 69% [5] - The company’s earnings per share (EPS) for 2024 is expected to be 0.09 yuan, with a price-to-earnings (P/E) ratio of 28.51 [6][13] Business Strategy and Developments - The company is increasing its self-owned power station capacity, which is expected to reach approximately 6448 MW by the end of 2024, marking a growth of about 20% [2] - The company is actively pursuing a "rolling development" model for light asset operations and has established long-term partnerships with major industry players such as Alibaba Cloud, Tencent, and JD.com [3][4] - The company has secured domestic ground power station development indicators totaling 3349 MW, including 2789 MW of solar and 560 MW of wind [4]

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [7] Core Views - The company reported a revenue of 2.52 billion yuan for 2024, representing a year-on-year growth of 5.1%, while the net profit attributable to the parent company was 100.08 million yuan, down 67.1% year-on-year [1] - The decline in net profit is attributed to several factors, including the absence of a one-time compensation income from store demolition in Wuxi amounting to 50.48 million yuan, losses from new stores, increased financial expenses, and a significant drop in wedding banquet demand [1][2] - The company anticipates a recovery in performance starting from March 2025, with a projected revenue of 6.9 billion yuan for Q1 2025, a slight increase of 0.2% year-on-year [2] Summary by Sections Financial Performance - In Q4 2024, the company reported a revenue of 660 million yuan, down 8.15% year-on-year, and a net profit of 17 million yuan, down 83.5% year-on-year [1] - For Q1 2025, the company expects a revenue of 690 million yuan, with a net profit of 52 million yuan, reflecting a year-on-year decline of 21.4% [2] - The company plans to distribute a cash dividend of 1.2 yuan per 10 shares, with a dividend payout ratio of 31.05% [2] Business Segments - The restaurant and accommodation services segment is projected to generate 2.2 billion yuan in revenue for 2024, a growth of 12.7% [3] - The food business is expected to achieve a revenue of 310 million yuan, with a significant growth of 85.5%, driven by strong sales of specialty products [3] - The overall gross margin for 2024 is expected to be 19.2%, down 7.5 percentage points year-on-year, with net profit margin at 4.0%, down 8.7 percentage points [3] Future Outlook - The company plans to open 3-5 new restaurants and upgrade 20 existing ones in 2025, along with opening 3-4 new hotels [4] - The food segment will focus on the East China market, aiming to add 100-150 franchise stores for its specialty products [4] - The profit forecasts for 2025-2027 have been adjusted, with expected net profits of 210 million yuan, 330 million yuan, and 440 million yuan respectively, corresponding to P/E ratios of 26, 17, and 13 [4][6]

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [7]. Core Views - The company reported a strong performance in Q1 2025, with a revenue of 1.77 billion yuan, a year-on-year decline of 4.3%, and a net profit attributable to shareholders of 140 million yuan, reflecting an 18.4% increase year-on-year [1]. - The hotel business showed significant profit growth, with a total revenue of 1.56 billion yuan in Q1 2025, down 4.65% year-on-year, but with a profit of 76 million yuan, up 47.6% year-on-year [2]. - The company is accelerating the opening of standard hotels, with 300 new openings in Q1 2025, a 46.3% increase year-on-year, and standard hotels accounting for 64% of new openings [4]. - The company maintains its profit forecast for 2025-2027, expecting net profits of 910 million, 1.05 billion, and 1.18 billion yuan respectively, with corresponding P/E ratios of 18, 15, and 14 [5]. Business Performance Summary - The hotel business experienced a revenue decline of 4.65% in Q1 2025, but profit increased significantly by 47.6% [2]. - The scenic area operation business also saw a revenue decline of 1.8% in Q1 2025, with a profit increase of 3.1% [2]. - The overall RevPAR for the company was 141 yuan in Q1 2025, down 4.6% year-on-year, with an occupancy rate of 61.7%, down 1.7 percentage points [3]. Store Opening Situation - The total number of hotels reached 7,084 by the end of Q1 2025, a year-on-year increase of 12.5%, with a net increase of 82 hotels, up 156% year-on-year [4]. - The company had 1,724 hotels in reserve by the end of Q1 2025, with standard hotels making up 59% of this total [4]. Profitability Analysis - The gross profit margin for Q1 2025 was 35.4%, a decrease of 1.2 percentage points year-on-year, while the net profit margin improved to 8.1%, an increase of 1.55 percentage points [5].

公司报告 | 年报点评报告 恒立液压（601100） 证券研究报告 线性驱动器项目批量生产，持续看好公司中长期成长 公司发布 2024 年报及 2025 年一季报，业绩表现稳健： 2024 年公司实现收入 93.9 亿元、同比+4.51%，收入创历史新高；实现归 母净利润 25.09 亿元、同比+0.4%，主要得益于公司挖机液压泵阀产品市场 份额提升、非工程机械行业产品持续放量以及海外市场持续开拓。 2024 年公司销售毛利率 42.83%、同比+0.93pct，销售净利率 26.76%、同比 -1.11pct；期间费用率 14.96%、同比+4.77pct，主要系子公司精密工业及恒 立墨西哥开始试生产导致管理费用增加等原因。 分产品来看，2024 年公司液压油缸、液压泵阀及马达、液压系统 、配件 及铸件实现收入 47.61、35.83、2.96、6.84 亿元，同比分别+1.44%（得益 于产品结构改善）、+9.63%（挖机泵阀产品份额持续提升，工业领域液压逐 步放量）、+1.64%、+1.76%，毛利率分别为 42.64%、47.94%、38.07%、14.54%， 同比分别+1.41pct、+0.35p ...

公司报告 | 季报点评 伟星股份（002003） 证券研究报告 关注内需景气及关税进展 公司发布 25 年一季报 营收 10 亿，同比+22%，归母净利润 1 亿，同比+29%，扣非归母净利润 1 亿，同比+30%； 维持盈利预测，维持"买入"评级 毛利率 39%，同比+1pct，归母净利率 10%，同比+1pct； 销售费率 9%，同比持平；管理费率 11%，同比-2pct；研发费率 4%，同比 -1pct； 经营活动产生的现金流量净额同比-66%，主因购买商品、接受劳务支付的 现金增加； 投资活动产生的现金流量净额同比+31%，主因购建固定资产、无形资产和 其他长期资产支付的现金减少。 积极应对关税变化 从产品交付的角度看，公司主要根据品牌服饰企业的要求将产品直接交付 给客户自有或其指定的成衣加工等企业，因而公司国际业务的出口区域基 本集中在孟加拉、越南等国际服装加工出口较多的国家或地区，直接出口 到欧美源头国家的业务量非常低。因此，终端消费国或区域调整成衣等商 品的关税对公司业务的直接影响有限。 公司将加强与下游品牌服饰客户及成衣加工企业的交流，积极商讨并评估 相关影响；另一方面，公司坚定推进国际化战略 ...

证券研究报告·公司点评报告·饮料乳品 伊利股份（600887） 2024 年报&25Q1 点评：24 年减值落地轻装 上阵，25Q1 开局亮眼 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 126,179 | 115,780 | 120,904 | 126,341 | 132,025 | | 同比（%） | 2.44 | (8.24) | 4.43 | 4.50 | 4.50 | | 归母净利润（百万元） | 10,429 | 8,453 | 11,114 | 12,134 | 12,823 | | 同比（%） | 10.58 | (18.94) | 31.48 | 9.18 | 5.68 | | EPS-最新摊薄（元/股） | 1.64 | 1.33 | 1.75 | 1.91 | 2.01 | | P/E（现价&最新摊薄） | 18.17 | 22.41 | 17.05 | 15.61 | 14.77 | ...

| 推荐 | 维持评级 | | --- | --- | | 当前价格： | 8.28 元 | 益生股份（002458.SZ）2025 年一季报点评 供应增加导致苗价低迷，一季度业绩承压 2025 年 05 月 03 日 ➢ 事件：公司于 4 月 29 日发布 2025 年一季报，公司 2025Q1 实现营收 6.2 亿元，同比-9.4%，环比-36.6%；实现归母净利润-0.1 亿元，同比-112.0%，环 比-106.5%。 ➢ 鸡苗供应增加导致苗价低迷，一季度业绩承压。2025Q1 公司合计销售白羽 肉鸡苗（父母代+商品代）1.5 亿只，环比-0.4%，同比+18.2%；实现营收 4.1 亿元，环比+45.0%，同比-25.8%；鸡苗销售均价 2.6 元/羽，环比-44.1%，同 比-37.1%。根据禽业协会数据，2025Q1 父母代鸡苗均价 47.4 元/套，环比 -13.0%；商品代鸡苗均价 2.1 元/羽，环比-34.8%。随着 2023 年起海外引种逐 步恢复，国内祖代更新偏充裕。2023 年和 2024 年国内祖代引种量 127.9 万套 和 157.5 万套，同比+57.2%和+23.1%。2 ...

振华风光（ [Table_StockNameRptType] 688439） 公司点评 业绩承压，努力推动公司高质量可持续发展 | [Table_Rank] | 投资评级：买入（维持） | | --- | --- | | 报告日期： | 2025-05-03 | | [Table_BaseData] 收盘价（元） | 57.00 | | 近 12 个月最高/最低（元） | 74.76/41.58 | | 总股本（百万股） | 200 | | 流通股本（百万股） | 114 | | 流通股比例（%） | 56.96 | | 总市值（亿元） | 114 | [公司价格与沪深 Table_Chart] 300 走势比较 -46% -28% -10% 8% 26% 5/24 8/24 11/24 2/25 振华风光 沪深300 [Table_Author] 分析师：邓承佯 执业证书号：S0010523030002 邮箱：dengcy@hazq.com 主要观点： ⚫[Table_Summary] 事件描述 4 月 26 日，公司发布 2024 年年报及 2025 年第一季度报告，根据公告， 2024 年公司营业收入为 ...

[Table_StockNameRptType] 荣盛石化（002493） 公司点评 25Q1 业绩改善，在建项目陆续投产 | [Table_Rank] | 投资评级：买入（维持） | | --- | --- | | 报告日期： | 2025-05-03 | | [Table_BaseData] 收盘价（元） | 8.33 | | 近 12 个月最高/最低（元） | 11.56/7.72 | | 总股本（百万股） | 10,126 | | 流通股本（百万股） | 9,498 | | 流通股比例（%） | 93.81 | | 总市值（亿元） | 843 | | 流通市值（亿元） | 791 | [Table_Chart] 公司价格与沪深 300 走势比较 -40% -30% -20% -10% 0% 10% 20% 30% 荣盛石化 沪深300 [Table_Author] 分析师：王强峰 执业证书号：S0010522110002 电话：13621792701 邮箱：wangqf@hazq.com 分析师：潘宁馨 执业证书号：S0010524070002 电话：13816562460 邮箱：pannx@hazq ...

| 投资评级：买入（维持） | | | --- | --- | | 报告日期： | 2025-05-03 | | 收盘价（元） | 9.73 | | 近 12 个月最高/最低（元） | 12.21/7.95 | | 总股本（百万股） | 734 | | 流通股本（百万股） | 638 | | 流通股比例（%） | 86.78 | | 总市值（亿元） | 71 | | 流通市值（亿元） | 64 | 金杯电工（002533） 公司价格与沪深 300 走势比较 公司点评 营收结构持续优化，电缆业务加快培育新增长曲线 执业证书号：S0010523120004 邮箱：zhangzhibang@hazq.com 分析师：郑洋 执业证书号：S0010524110003 邮箱：zhengyang@hazq.com 主要观点： 业绩 公司发布 2024 年年报及 2025 年第一季度报告，2024 年公司实现营业 收入 176.69 亿元，同比+15.54%；实现归母净利润 5.69 亿元，同比 +8.78%，扣非归母净利润 5.13 亿元，同比+4.98%。2025Q1 实现营收 40.97 亿元，同比+16.32%，归母 ...