资产评估
Search documents
华海诚科: 评估报告
Zheng Quan Zhi Xing· 2025-07-11 12:18
Core Viewpoint - Jiangsu Huahai Chengke New Materials Co., Ltd. plans to issue shares to acquire all equity interests of Hengsuo Huawei Electronics Co., Ltd., with an asset valuation report prepared by Tianyuan Asset Appraisal Co., Ltd. [1][4] Group 1: Valuation Overview - The valuation report is based on the Chinese Asset Valuation Standards and aims to provide a value reference for the share issuance [2][4] - The assessment date for the market value of Hengsuo Huawei's equity is set for October 31, 2024 [6][7] - The valuation methods employed include asset-based, market, and income approaches [6][4] Group 2: Financial Metrics - As of the assessment date, Hengsuo Huawei's total assets amount to CNY 521,559,796.70, with total liabilities of CNY 118,517,547.57, resulting in equity of CNY 403,042,249.13 [6][15] - The market value of the assessed equity is determined to be CNY 1,658,000,000 (CNY 165,800.00 million), reflecting an increase of CNY 1,265,086,000 compared to the consolidated financial statements, with a growth rate of 321.98% [6][4] - The valuation also shows an increase of CNY 1,254,957,800 compared to the parent company's standalone financial statements, with a growth rate of 311.37% [6][4] Group 3: Ownership Structure - Hengsuo Huawei was established in October 2000, with initial capital contributions from Lianyungang Huawei Electronics Group Co., Ltd. and Shenzhen Zhongdian Investment Co., Ltd. [8][10] - The current ownership structure includes various stakeholders, with Lianyungang Huawei holding a significant portion of the equity [10][12] - The report outlines the historical changes in ownership and capital structure, including multiple rounds of equity transfers and capital increases [10][14]
杭叉集团: 杭叉集团:杭叉智能拟进行股权置换涉及的该公司股东全部权益价值评估项目资产评估报告
Zheng Quan Zhi Xing· 2025-07-07 12:16
Core Viewpoint - Zhejiang Hangcha Intelligent Technology Co., Ltd. is conducting an equity swap, necessitating an evaluation of the total equity value of its shareholders, with the assessment based on the market value as of March 31, 2025 [4][5]. Group 1: Assessment Purpose and Scope - The purpose of the assessment is to provide a reference for the total equity value of Hangcha Intelligent's shareholders in relation to the equity swap [4]. - The assessment covers all assets and liabilities of Hangcha Intelligent as of March 31, 2025, including current and non-current assets and liabilities, as audited by Tianjian Accounting Firm [4][5]. Group 2: Financial Overview - As of March 31, 2025, the total assets of Hangcha Intelligent are valued at 791,728,917.08 RMB, with total liabilities of 738,478,115.29 RMB, resulting in shareholder equity of 53,250,801.79 RMB [6]. - The company reported a net profit of -4,103,765.90 RMB for the first quarter of 2025, following a net profit of 35,166,398.21 RMB in 2024 [6]. Group 3: Valuation Methodology - The assessment utilized both the asset-based approach and the income approach, ultimately adopting the income approach to determine the total equity value of Hangcha Intelligent at 480,000,000.00 RMB [5][6]. - The valuation reflects an increase of 426,749,198.21 RMB compared to the book value of 53,250,801.79 RMB, resulting in a valuation increase rate of 801.39% [5]. Group 4: Company Background - Hangcha Intelligent was established in February 2018 with an initial registered capital of 50 million RMB, focusing on the manufacturing of industrial robots and related equipment [6]. - The company has undergone several equity transfers, with the current registered capital remaining at 50 million RMB, and its major shareholders include Hangcha Group Co., Ltd. and other limited partnerships [6]. Group 5: Business Operations - Hangcha Intelligent specializes in the integration of intelligent logistics systems and related equipment, emphasizing research and development, production, installation, and technical services [6]. - The company has established partnerships with key universities and research institutions to enhance its technological capabilities and has received various industry awards for its products [6].
风范股份: 风范新能源(苏州)有限公司拟股权收购涉及的扬州江都旭贝新能源科技有限公司股东全部权益价值资产评估报告
Zheng Quan Zhi Xing· 2025-07-01 16:07
Core Viewpoint - Fengfan New Energy (Suzhou) Co., Ltd. is planning to acquire all equity interests of Yangzhou Jiangdu Xubei New Energy Technology Co., Ltd., and an asset valuation report has been prepared to assess the value of these interests as of April 30, 2025 [3][15]. Group 1: Company Overview - Fengfan New Energy (Suzhou) Co., Ltd. was established on September 13, 2023, with a registered capital of 50 million yuan, focusing on photovoltaic equipment leasing and manufacturing [5][8]. - Yangzhou Jiangdu Xubei New Energy Technology Co., Ltd. was established on November 6, 2024, with a registered capital of 10 million yuan, primarily engaged in solar power generation and related services [5][10]. Group 2: Valuation Details - The asset valuation report indicates that as of April 30, 2025, Yangzhou Xubei's total assets amount to 36.02 million yuan, total liabilities are 25.98 million yuan, and owner's equity is 10.04 million yuan [16][29]. - The valuation methods employed include the asset-based approach and the income approach, with a focus on market value as the assessment type [19][26]. Group 3: Financial Performance - For the period from January to April 2025, Yangzhou Xubei reported revenues of 12.29 million yuan and a net profit of 4 million yuan [9][10]. - The company operates two photovoltaic power stations with capacities of 3.7 MW and 4.9 MW, both of which began generating power in April 2025 [10][29]. Group 4: Asset and Liability Breakdown - The asset breakdown includes current assets of 2.69 million yuan and non-current assets of 33.33 million yuan, while liabilities consist of current liabilities of 21.43 million yuan and non-current liabilities of 4.55 million yuan [16][24]. - The valuation report confirms that all assets included in the assessment are owned by the company, with no disputes over ownership [17][24].
安源煤业: 董事会关于评估机构的独立性、评估假设前提的合理性、评估方法与评估目的的相关性以及评估定价的公允性的说明
Zheng Quan Zhi Xing· 2025-06-27 16:48
Core Viewpoint - The company intends to exchange its coal-related assets and liabilities for an equivalent portion of shares (85.5 million shares, representing 57% ownership) from Jiangxi Jiangtong Holdings Development Co., Ltd. [1] Group 1: Independence of Assessment Institutions - The assessment institutions hired by the company, Shenzhen Pengxin Asset Appraisal and Northern Asia Asset Appraisal, meet the legal requirements for providing securities services and have no conflicts of interest with the transaction parties [1][2] - The assessment institutions and their evaluators maintain objectivity and independence in their evaluations [1] Group 2: Reasonableness of Assessment Assumptions - The assumptions made in the asset assessment report comply with national laws and market practices, reflecting the actual situation of the assessed assets [1] Group 3: Relevance of Assessment Methods to Objectives - The purpose of the asset assessment is to determine the market value of the target assets as of the assessment date, providing a reasonable pricing reference for the transaction [1] - The assessment methods used include the asset-based approach for the assets being divested and both asset-based and income approaches for the assets being acquired, with the income approach being selected as the conclusion for the latter [1] Group 4: Fairness of Assessment Pricing - The assessment followed necessary procedures and principles of independence, objectivity, and fairness, resulting in an assessment that accurately reflects the actual situation of the assessed assets [2] - The board believes that the selected assessment institutions are independent, the assumptions are reasonable, the methods are relevant to the objectives, and the results are fair [2]
梦网科技: 杭州碧橙数字技术股份有限公司股东全部权益项目资产评估报告
Zheng Quan Zhi Xing· 2025-06-26 16:50
Core Viewpoint - DreamNet Cloud Technology Group Co., Ltd. is planning to acquire the entire equity of Hangzhou Bicheng Digital Technology Co., Ltd. through a share purchase, necessitating an asset valuation report to assess the value of the equity involved in the transaction [1][5]. Group 1: Valuation Report Overview - The asset valuation report is prepared according to the basic valuation standards issued by the Ministry of Finance and the professional standards set by the China Asset Appraisal Association [2]. - The valuation aims to provide a reference for internal decision-making regarding the equity acquisition by DreamNet Cloud Technology Group [5][6]. - The valuation methods employed include the asset-based approach and the income approach, with the income approach being selected for the final valuation conclusion [5][6]. Group 2: Valuation Details - The valuation date is set for December 31, 2024, and the assessed value of the entire equity of Hangzhou Bicheng Digital Technology Co., Ltd. will be determined as of this date [6][7]. - The valuation encompasses all assets and liabilities of Hangzhou Bicheng Digital Technology Co., Ltd., including current assets, long-term equity investments, fixed assets, intangible assets, and deferred tax assets and liabilities [5][6]. - The report emphasizes that the valuation conclusion is valid only for the specified date and typically should not exceed one year in applicability [6]. Group 3: Company Profiles - DreamNet Cloud Technology Group Co., Ltd. is based in Anshan, Liaoning Province, with a registered capital of approximately RMB 805.10 million and operates in various telecommunications and technology sectors [7][8]. - Hangzhou Bicheng Digital Technology Co., Ltd. is located in Hangzhou, Zhejiang Province, with a registered capital of RMB 121.20 million, focusing on health food sales, technology services, and various retail activities [9][10].
南京商旅: 南京商旅拟发行股份及支付现金购买南京黄埔大酒店有限公司100%股权涉及的该公司股东全部权益价值加期资产评估报告
Zheng Quan Zhi Xing· 2025-06-25 20:28
Core Viewpoint - Nanjing Merchants Tourism Co., Ltd. plans to issue shares and pay cash to acquire 100% equity of Nanjing Huangpu Hotel Co., Ltd., with an asset valuation report assessing the total equity value of the hotel shareholders as of March 31, 2025 [1][4][15]. Group 1: Company Overview - Nanjing Merchants Tourism Co., Ltd. is a publicly listed company with a unified social credit code of 913201001349674289, located at 18 Xiaoxinqiao East Street, Qinhuai District, Nanjing [5]. - Nanjing Tourism Group Co., Ltd. is a limited liability company with a unified social credit code of 913201002496849460, located at 82 Taiping North Road, Xuanwu District, Nanjing [5]. - Nanjing Huangpu Hotel Co., Ltd. was established on September 12, 2002, with a registered capital of 13.848759 million RMB, and is located at 2 Huangpu Road, Xuanwu District, Nanjing [8][9]. Group 2: Transaction Details - The transaction involves Nanjing Merchants Tourism Co., Ltd. issuing shares and paying cash to acquire 100% equity of Nanjing Huangpu Hotel Co., Ltd. [4][15]. - The asset valuation report was prepared by Beifang Yashi Asset Appraisal Co., Ltd., using the asset-based and income approaches to assess the market value of the hotel shareholders' equity [4][15]. - The valuation report is valid until April 29, 2025, and aims to provide a reference for the economic behavior of the acquisition [15]. Group 3: Financial Performance - As of March 31, 2025, Nanjing Huangpu Hotel Co., Ltd. has total assets of 125.27 million RMB and total liabilities of 45.75 million RMB, resulting in a net asset value of 79.51 million RMB [15][17]. - The hotel reported operating revenues of 6.74 million RMB for the year 2023, with a net profit of 0.82 million RMB [10][17]. - The financial performance indicates a stable revenue stream, with a slight increase in net profit compared to previous years [10][17].
中国东航: 资产评估报告
Zheng Quan Zhi Xing· 2025-06-20 12:02
Core Viewpoint - China Eastern Airlines Co., Ltd. plans to transfer its 20% equity stake in Shanghai International Tower Co., Ltd., necessitating an assessment of the total equity value of the company as of June 30, 2024 [3][4][5]. Group 1: Assessment Purpose and Object - The assessment aims to provide a value reference for the transfer of the 20% equity stake in Shanghai International Tower Co., Ltd. [3][4]. - The object of the assessment is the total equity value of Shanghai International Tower Co., Ltd. [3][4]. Group 2: Assessment Scope and Methodology - The assessment scope includes all assets and liabilities of Shanghai International Tower Co., Ltd. as of the assessment date, with total assets recorded at 286.8472 million yuan and total liabilities at 16.6351 million yuan, resulting in a net asset value of 270.2121 million yuan [4][11]. - The assessment method used is the asset-based approach [4][15]. Group 3: Assessment Results - The assessed market value of Shanghai International Tower Co., Ltd. is 1,448.8240 million yuan, reflecting an increase of 1,161.9768 million yuan, which corresponds to a growth rate of 405.09% [4][11]. - The total asset value is broken down into various components, including investment properties and fixed assets, with investment properties valued at 215.1243 million yuan [11][21]. Group 4: Financial Performance - The financial performance of Shanghai International Tower Co., Ltd. shows a total revenue of 42.1878 million yuan in 2021, which decreased to 32.2553 million yuan in 2022, before recovering to 42.1631 million yuan in 2023 [11]. - The net profit for the first half of 2024 is reported at 4.9193 million yuan, following a net profit of 16.296 million yuan in 2023 [11].
宝地矿业: 新疆宝地矿业股份有限公司独立董事关于评估机构独立性、评估假设前提合理性、评估方法与评估目的相关性以及评估定价公允性的独立意见
Zheng Quan Zhi Xing· 2025-06-19 12:33
Core Viewpoint - The independent directors of Xinjiang Baodi Mining Co., Ltd. have provided an independent opinion on the assessment of the independence of the evaluation agency, the reasonableness of the evaluation assumptions, the relevance of the evaluation methods to the evaluation purpose, and the fairness of the transaction pricing in relation to the acquisition of an 82% stake in Xinjiang Congling Energy Co., Ltd. [1][2] Group 1: Evaluation Agency Independence - The asset evaluation agency, Tianjin Huaxia Jinxin Asset Appraisal Co., Ltd., possesses qualifications for securities and futures business, while the mining rights evaluation agency, Beijing Jingwei Asset Appraisal Co., Ltd., is a professional evaluation agency registered with the China Mining Rights Appraisal Association [1] - The selection process for the evaluation agencies is legal and compliant, with no existing relationships or conflicts of interest between the agencies and the company or the transaction parties [1][2] Group 2: Reasonableness of Evaluation Assumptions - The evaluation assumptions and limitations set by the evaluation agencies comply with national regulations and market practices, reflecting the actual situation of the evaluated assets [2] - The purpose of the asset evaluation is to determine the market value of the target assets as of the evaluation benchmark date, serving as a reference for pricing in the transaction [2] Group 3: Fairness of Transaction Pricing - The evaluation agencies adhered to principles of independence, objectivity, scientific rigor, and fairness during the evaluation process, employing compliant methods that align with the actual situation of the evaluated assets [2] - The evaluation results objectively and fairly reflect the actual situation of the evaluated objects as of the evaluation benchmark date, ensuring that the pricing does not harm the interests of the company and its shareholders, particularly minority shareholders [2]
*ST中地: 董事会关于评估机构的独立性、评估假设前提的合理性、评估方法与评估目的的相关性及评估定价的公允性的说明
Zheng Quan Zhi Xing· 2025-06-16 14:20
Core Viewpoint - The board of directors of China Communications Real Estate Co., Ltd. confirms the independence of the appraisal agency, the reasonableness of the appraisal assumptions, the relevance of the appraisal methods to the appraisal purpose, and the fairness of the appraisal pricing for the asset transfer to the controlling shareholder [1][2][3] Group 1: Independence of the Appraisal Agency - The appraisal agency, Beijing Tianjian Xingye Asset Appraisal Co., Ltd., is a professional institution that meets the requirements of the Securities Law and has no conflicts of interest with the transaction parties [1][2] Group 2: Reasonableness of Appraisal Assumptions - The assumptions in the appraisal report comply with legal regulations and market practices, reflecting the actual situation of the appraisal object [2] Group 3: Relevance of Appraisal Methods - The appraisal methods used, including the asset-based method and market method, are appropriate and consistent with the purpose of the appraisal, ensuring that the assessed asset range matches the commissioned asset range [2] Group 4: Fairness of Appraisal Pricing - The appraisal pricing is based on the report from Tianjian Xingye, reflecting the actual condition of the assets as of the appraisal date, and the pricing method is reasonable and compliant with relevant laws and regulations [2][3]
泛亚微透: 江苏泛亚微透科技股份有限公司拟对外投资所涉及的其拥有的资产组市场价值资产评估报告
Zheng Quan Zhi Xing· 2025-06-13 09:42
Core Viewpoint - Jiangsu Panyam Micro透 Technology Co., Ltd. is conducting a market value assessment of its asset group for an external investment, with the assessment date set for December 31, 2024, and a reported market value of 46.4732 million yuan, reflecting a significant appreciation of 38.5953 million yuan, or an increase rate of 489.92% [6][8]. Summary by Sections Assessment Purpose - The assessment aims to provide a value reference for the external investment involving the asset group held by Jiangsu Panyam Micro透 Technology Co., Ltd. [6][7]. Assessment Object and Scope - The assessment object includes the asset group held by Jiangsu Panyam Micro透 Technology Co., Ltd., specifically related to the TRT cable film business, which encompasses fixed assets and intangible assets such as patents and customer relationships [7][8]. Value Type - The value type assessed is market value [7]. Assessment Date - The assessment benchmark date is set for December 31, 2024 [7]. Assessment Method - Fixed assets are evaluated using the cost method, while intangible assets are assessed using the income method [7]. Assessment Conclusion - The market value of the asset group is reported at 46.4732 million yuan, with an appreciation of 38.5953 million yuan, resulting in a 489.92% increase rate. The validity period for the assessment conclusion is one year from the benchmark date [8]. Special Notes - The assessment was conducted independently without referencing conclusions from other institutions. There are no issues regarding incomplete ownership documentation or other critical data not provided by the client [8][9]. Industry Overview - The TRT cable film business primarily utilizes high-strength polyimide and fluoropolymer materials, suitable for extreme environments, and is applicable in aerospace wire and cable and high-performance electronic insulation fields [13][14]. - The cable film market in China is expected to grow at a compound annual growth rate of 6.8% over the next five years, driven by increasing demand in various sectors such as power transmission, communication, and electric vehicles [21][22]. Future Trends - The industry is moving towards greener, smarter, and more energy-efficient cable film materials, with a focus on customization to meet specific application needs [20][23]. - The Chinese government is actively supporting infrastructure development and material innovation, which is expected to further stimulate growth in the cable film sector [21][22].