Core Viewpoint - The company, Kexin New Source, has achieved significant growth in its business, with a notable increase in revenue and net profit in the first half of 2025, driven primarily by advancements in liquid cooling technology for electric vehicle batteries [1][2]. Financial Performance - In the first half of 2025, Kexin New Source reported revenue of 541 million yuan, a year-on-year increase of 43.90% [2][3]. - The net profit attributable to shareholders reached 17.604 million yuan, marking a substantial year-on-year growth of 520.71% [1][2]. - The operating profit for the same period was 23.6715 million yuan, up 405.78% compared to the previous year [2]. - The company's cash flow from operating activities also saw a significant increase, growing by 1076.14% to 24.21 million yuan [3]. Business Segments - The main business areas include the research, production, and sales of polymer materials and thermal management systems, applicable in various sectors such as telecommunications, power, traditional home appliances, automotive, new energy vehicles, energy storage, and data centers [2][3]. - The thermal management system segment emerged as a key growth driver, with revenue reaching 311 million yuan, a remarkable increase of 95.31% year-on-year [1][3]. - The polymer materials segment generated revenue of 229 million yuan, reflecting a steady growth of 6.04% [3]. Product Performance - Specific product revenues in the first half of 2025 included: - Heat dissipation metal structural parts: 303 million yuan (up 99.83%) - Automotive sealing strips: 89.25 million yuan (up 9.79%) - Insulation and fireproof materials: 73.80 million yuan (up 3.41%) - Waterproof sealing materials: 58.49 million yuan (up 8.96%) [3]. Research and Development - Kexin New Source has consistently increased its R&D investment, with expenditures of 42.99 million yuan in 2023, 46.43 million yuan in 2024, and 24.49 million yuan in the first half of 2025, reflecting year-on-year growth rates of 17.57%, 8.02%, and 21.50% respectively [4]. Client Relationships - The company has established long-term partnerships with major clients in various sectors, including telecommunications (Huawei, ZTE, Ericsson), power (State Grid, Southern Power Grid), and automotive (Chery, Geely) [5]. - In the new energy sector, Kexin New Source has stable business relationships with leading battery manufacturers such as CATL and LG [5]. Strategic Expansion - Kexin New Source is pursuing strategic acquisitions to enhance its core competitiveness, including plans to acquire Dongguan Zhaoke Electronic Materials Technology Co., Ltd. and its subsidiaries [6]. - As of June 2025, the company's total assets amounted to 1.254 billion yuan, with a debt ratio of 46.94% [6].

Core Insights - Company reported significant growth in H1 2025, with revenue reaching 541 million yuan, a year-on-year increase of 43.9%, and net profit attributable to shareholders at 17.604 million yuan, up 520.71% [1] - The main driver of this growth is the rapid advancement in liquid cooling technology, particularly in the application of liquid cooling plates for electric vehicle batteries [1] Revenue Breakdown - The polymer materials segment achieved steady growth, generating revenue of 229 million yuan, a 6.04% increase year-on-year, with overseas communication business expanding and profit margins improving [1] - The automotive sealing strip business deepened strategic partnerships with major clients like Chery, resulting in revenue of 89.251 million yuan, a 9.79% increase compared to the same period last year [1] Thermal Management System Growth - The thermal management system segment emerged as a major growth driver, with revenue reaching 311 million yuan, a staggering increase of 95.31% year-on-year, primarily driven by subsidiaries like Ruitai Technology and Chuangyuan Zhihuo [2] - The demand for new energy vehicles is rising, fueled by the rapid promotion of new battery technologies such as Kirin and Shenhung batteries, leading to significant orders for popular models [2] - Ruitai Technology's high-frequency welded liquid cooling plates are key components for the new battery technologies, and the company has accelerated production line construction and upgrades to enhance efficiency [2] Data Center Developments - The explosion of AI technology has significantly increased the demand for computing power and data center cooling solutions, with liquid cooling technology being rapidly adopted [3] - Company is actively developing data center cooling components through its subsidiary, focusing on specialized cooling modules and liquid cooling plates, although it remains in the customer development and product certification phase, resulting in small revenue and losses during the reporting period [3] - Company is pursuing a cross-border acquisition of Dongguan Zhaoke, which has faced delays due to complexity, and has signed a memorandum of cooperation with Honeywell for the development of various cooling technologies [3]

Investment Rating - The report maintains a "Cautious Recommendation" rating for the company [8] Core Views - The company achieved a revenue of 958 million yuan in 2024, representing a year-on-year growth of 71.53%. However, the net profit attributable to the parent company decreased by 32.12% to 17 million yuan. The non-recurring net profit increased by 63.81% to 13 million yuan [3] - In Q1 2025, the company reported a revenue of 252 million yuan, a year-on-year increase of 86.39%, and a net profit of 10 million yuan, up 839.66% year-on-year. The non-recurring net profit surged by 1371.38% to 8 million yuan [3] - The company's gross profit margins for 2024 and Q1 2025 were 20.94% and 17.69%, respectively, showing a decline of 4.5 percentage points and 7.54 percentage points year-on-year, primarily due to significant growth in new energy and other businesses, which led to a substantial increase in corresponding costs [3] Summary by Sections Business Performance - The high polymer materials business maintained steady growth, achieving a revenue of 493 million yuan in 2024, up 28.82% year-on-year. However, domestic communication business revenue declined due to shifts in capital expenditure towards digital transformation [4] - The company expanded its overseas market presence, which helped alleviate profit pressure despite domestic challenges. The power sector saw a revenue increase of 33.18% to 167 million yuan in 2024, supported by collaborations with major clients like Southern Power Grid and State Grid [4] - The automotive sealing strip business, primarily through Wuhu Xianglu, benefited from major clients such as Chery and Geely, resulting in a revenue growth of 62.17% in 2024 [4] Growth Drivers - The thermal management solutions segment showed robust development, with significant investments in fixed assets and supply chain optimization. The company plans to invest 90 million yuan in a new liquid cooling plate project to meet the demands of major clients like CATL [5] - The report anticipates that the company's polymer materials business in the communication and power sectors will maintain high gross margins, while the liquid cooling plate business is expected to see performance improvements starting in 2025 [5] Financial Forecast - The company is projected to achieve revenues of 1.14 billion yuan in 2025, 1.57 billion yuan in 2026, and 1.99 billion yuan in 2027, with corresponding net profits of 53 million yuan, 70 million yuan, and 92 million yuan [7] - The expected P/E ratios for 2025, 2026, and 2027 are 55x, 41x, and 32x, respectively, indicating a positive outlook for the company's financial performance [5][7]