主力产品新机在客户端顺利推进。①、前道涂胶显影，包括SOC、SOD、NTD 在内的高端Offline 机台 取得快速突破，I-Line、KrF 机台在多家客户端量产跑片数据良好，正在不同客户端积极推进ArF浸没式 高产能涂胶显影机的导入及验证工作。②、前道物理清洗机，获得国内领先逻辑客户批量订单。③、后 道先进封装用涂胶显影设备、单片式湿法设备获得海外封装龙头客户批量重复性订单。 投资建议。我 们对芯源微未来三年2025-2027年的EPS 进行更新预测，预计为1.35、2.14、3.36 元，增 速为34.08%、58.60%、56.93%。 其中2025E、2026E 的预测较上一次预测值进行了下调，2027E 为新增预测。根据可比公司2025 年的PE 平均值为42.08 倍，考虑到目前国内前道涂胶显影设备的国产化率极低、难度极大，一旦实现突破将具 备极高的竞争壁垒优势且公司未来几年利润增速很快，给予公司2025 年PE 估值80 倍，对应目标价 108.00 元。 经营业绩压力大。公司2024 年收入17.53 亿元，同比增2.13%；扣非后归母净利润7330.66 万元，同 比-60.83%。净利润 ...

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company reported significant performance improvement in Q4 2024, with revenue growth driven by new products such as chemical cleaning and advanced packaging [3] - The company faces profit pressure due to increased R&D expenses, with a notable decline in net profit for the year [4] - The upcoming control change with Beifang Huachuang is expected to enhance the company's business development and accelerate domestic substitution of equipment [5] Revenue Performance - In 2024, the company achieved revenue of 1.754 billion yuan, a year-on-year increase of 2.1%. Q4 revenue was 649 million yuan, up 27.13% year-on-year and 57.91% quarter-on-quarter [3] - The revenue breakdown shows that coating and developing equipment generated 1.05 billion yuan, down 1.52% year-on-year, while single-wafer wet processing equipment revenue was 640 million yuan, up 7.43% year-on-year [3] Profitability Analysis - The company reported a net profit of 203 million yuan for 2024, a decrease of 19% year-on-year, with a significant improvement in Q4 net profit [4] - The overall gross margin for 2024 was 37.7%, a slight decline of 0.9 percentage points year-on-year, with R&D expenses rising to 297 million yuan, an increase of 49.93% [4] Future Projections - Revenue forecasts for 2025 and 2026 have been adjusted to 2.096 billion yuan and 2.693 billion yuan, representing year-on-year growth of 19.5% and 28.5% respectively [7] - The projected net profit for 2025 is 264 million yuan, with an expected increase of 30% year-on-year [7] Market Position and Product Development - The company has secured orders from leading domestic clients for its coating and developing equipment, indicating strong market demand [5] - New products in advanced packaging, such as temporary bonding and debonding machines, are entering the volume production stage, with nearly 20 units on order [6]

空天信息大学（Aerospace Information Uni ver s it y）位于山东省济南市章丘区，是正在筹建中的山东省属公办普通本科高校，由山东省人 民政府主办，纳入教育部高校设置"十四五"规划，是中国首所以"空天信息"命名的高等院校。校园占地面积1123亩，学校规划总建筑面积约 65万平方米，校园充分体现"齐鲁风韵、泉城特色、现代气质"的理念，学校尚在筹建中。 近日，空天信息大学发布1 0项仪器设备采购意向，预算总额达5 . 0 7亿元，涉及晶圆临时键合机、晶圆解键合机、解键合清洗机、临时键合匀胶 机、多功能键合机、键合对准机、超精密减薄机、CMP研磨抛光系统、晶圆红外检测系统、光学检测系统AOI、超声波扫描显微镜等，预计采 购时间为2 0 2 5年4~5月。 空天信息大学2 0 2 5年4 ~ 5月仪器设备采购意向汇总表 | 采购项目 | 需求概况 | 预算 | 采购 | | --- | --- | --- | --- | | | | 万元 | 时间 | | 高精度光 | 本项目用于空天信息大学（筹）先进微纳加工平台高精度 | | 2025年 | | 刻机采购 | 光刻工艺，需要采购兼容4、 ...