Financial Performance - The company reported a total revenue of 2.567 billion yuan for the first half of 2025, an increase of 7.98% year-on-year [1] - The net profit attributable to shareholders reached 133 million yuan, up 86.27% compared to the previous year [1] - The gross profit margin improved to 30.81%, a year-on-year increase of 3.04% [1] - The net profit margin increased significantly to 5.18%, reflecting a 72.5% year-on-year growth [1] - The total of selling, administrative, and financial expenses was 622 million yuan, accounting for 24.24% of revenue, down 6.38% year-on-year [1] Cash Flow and Debt - The company's cash flow from operating activities per share decreased by 11.69% to 0.46 yuan [1] - The company’s interest-bearing debt increased by 43.83% to 2.526 billion yuan [1] - The cash and cash equivalents decreased by 51.89% to 656 million yuan due to investments in structured deposits and large transferable certificates of deposit [1][2] Accounts Receivable and Liabilities - Accounts receivable increased by 14.47% to 132 million yuan, representing 115.84% of the net profit [1] - The company saw a significant increase in notes payable by 463.58% due to increased bank bill settlements [3] - Contract liabilities decreased by 45.61% as pre-received customer payments declined [4] Market and Product Insights - The company’s cheese products, particularly cheese sticks, have shown positive growth, with market share increasing [17] - Despite a cautious consumption environment, the demand for cheese remains resilient, with imports of cheese products showing significant growth [17] - The company is focusing on product innovation and expanding its market presence through both B2C and B2B strategies [19] Strategic Initiatives - The company has implemented a dual strategy of B2C and B2B, enhancing supply chain management and cost efficiency [19] - Future product development will focus on high-value products and optimizing the product mix to improve profit margins [20] - The company plans to increase its digital marketing efforts and optimize traditional advertising to enhance brand influence [21]

证券研究报告·公司点评报告·饮料乳品 妙可蓝多（600882） 2025 年中报点评：BC 双驱，成长确立 2025 年 08 月 22 日 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 5,322 | 4,844 | 5,370 | 6,160 | 7,120 | | 同比（%） | 10.20 | (8.99) | 10.87 | 14.71 | 15.58 | | 归母净利润（百万元） | 60.07 | 113.62 | 282.23 | 382.69 | 486.42 | | 同比（%） | (56.35) | 89.16 | 148.40 | 35.59 | 27.10 | | EPS-最新摊薄（元/股） | 0.12 | 0.22 | 0.55 | 0.75 | 0.95 | | P/E（现价&最新摊薄） | 237.93 | 125.78 | 50.64 | 37.34 | 29.38 | [关 ...

Core Viewpoint - The company is expected to achieve significant growth in net profit and operating performance in the first half of 2025, driven by effective cost control and the acceleration of domestic raw material substitution [1][3]. Financial Performance - For the first half of 2025, the company anticipates a net profit attributable to shareholders of 120-145 million yuan, representing a year-on-year increase of 56.3% to 88.9% [1]. - The expected net profit for the second quarter of 2025 is projected to be between 38-63 million yuan, with a year-on-year growth of 13.8% to 89.4% [1]. - The company confirmed a share-based payment expense of 18.687 million yuan in Q2 2025, while also increasing expenses in e-commerce channels [1]. Market and Product Development - The cheese market in China is showing signs of stabilization, with a 5% year-on-year decline in retail cheese market size, but a 2% quarter-on-quarter increase [2]. - The demand for industrial cheese products has been growing since 2022, with B-end cheese sales accounting for 70% of the total market in 2024, presenting growth opportunities [2]. - The company is enhancing its product matrix with new cheese products and focusing on upgrading existing products [2]. Profitability and Cost Management - The company expects a significant increase in gross margin for the first half of 2025, primarily due to the accelerated domestic substitution of key raw materials [3]. - The company is also working on the production and research of whey products, which are expected to contribute to revenue and reduce overall costs by the end of the year [3]. - The company has been strictly controlling sales expenses while improving the efficiency of expense allocation [3]. Earnings Forecast and Valuation - The company is optimistic about its continuous investment in cheese product development and raw material substitution, which is expected to release growth momentum [4]. - The earnings per share (EPS) forecast for 2025-2027 has been raised to 0.57, 0.72, and 0.83 yuan, reflecting an increase of 11%, 10%, and 10% respectively [4]. - The target price has been adjusted to 31.90 yuan, corresponding to a price-to-earnings (PE) ratio of 56x for 2025 [4].

Core Viewpoint - Miaokelando (SH600882) achieved a remarkable 115% year-on-year growth in net profit attributable to shareholders in the first quarter, significantly outpacing revenue growth, indicating a strong internal growth trend despite industry challenges [1] Financial Performance - In the first quarter, Miaokelando reported revenue of approximately 1.233 billion yuan, a year-on-year increase of over 6%, with cheese business revenue growing by more than 17% [1] - The company's net profit growth rate reached a three-year high for the first quarter, contrasting with previous years where net profit growth was sluggish despite rising revenues [1] Industry Context - The domestic dairy market is facing challenges, with a 2.3% decline in overall dairy sales and a 3.7% drop in liquid milk sales in 2024 [2] - Major dairy companies like Yili, Mengniu, and Guangming reported significant declines in liquid milk revenue, with decreases of 12%, 11%, and 9% respectively [2] - The price of fresh milk continues to decline, with a reported price of 3.08 yuan per kilogram in March 2025, down 1.0% month-on-month and 13.1% year-on-year [2] Strategic Initiatives - Miaokelando's growth strategy includes product innovation, expanding consumption scenarios, and cost control [3][4] - The company has accelerated the launch of new products, diversifying its offerings to include various cheese formats and targeting both children and adults [3] - The expansion of consumption scenarios includes partnerships with restaurants and food brands to incorporate cheese into various dishes, enhancing market penetration [3] - Cost control measures involve sourcing domestic milk to reduce expenses and focusing on developing core products to streamline operations and improve margins [5][6] Value Chain Development - The company emphasizes the importance of managing the entire cheese production value chain, including the utilization of by-products like whey to create high-value products [6] - The development of high-value whey protein products is seen as a key opportunity for growth in the sports nutrition market, which is currently dominated by imports [6] - The focus on deep processing of cheese is expected to enhance the value chain and unlock significant industry potential, transforming the dairy sector [6]

Core Viewpoint - The company Miaokelando (妙可蓝多) achieved a remarkable 115% year-on-year growth in net profit for the first quarter, marking a significant turnaround compared to previous years where profit growth was sluggish despite revenue increases [1][4]. Financial Performance - In the first quarter, Miaokelando reported revenue of approximately 1.233 billion yuan, a year-on-year increase of over 6%, with its core cheese business revenue growing by more than 17% [4]. - The net profit growth significantly outpaced revenue growth, indicating a clear trend of internal growth and improved profitability [4]. Industry Challenges - The dairy industry is facing challenges, particularly in liquid milk sales, which have seen a decline. Major companies like Yili, Mengniu, and Guangming reported year-on-year revenue drops of 12%, 11%, and 9% respectively in their liquid milk segments [5]. - The overall sales of dairy products in China decreased by 2.3% in 2024, with liquid milk sales down by 3.7% [5]. Strategic Initiatives - Miaokelando's growth strategy includes product innovation, expanding consumption scenarios, and cost control [8]. - The company has accelerated the launch of new products, including various cheese formats, to maintain its position in the children's snack market while also targeting adult snacks and family dining [8][9]. - The company is expanding its partnerships with restaurants and beverage brands to incorporate cheese into their offerings, thereby increasing market penetration [9]. Cost Management - Cost control is a key focus for Miaokelando, with efforts to find domestic milk source alternatives to reduce costs. This strategy has been in place for over a year and has shown positive results [10]. - The company aims to create "super products" to streamline operations and reduce costs through economies of scale, focusing on fewer but more impactful product lines [10][11]. Value Chain Development - Miaokelando is working on enhancing its entire value chain, including the utilization of by-products like whey to create high-value products, which can significantly lower production costs [11]. - The company is positioning itself to tap into the growing market for sports nutrition and other high-value dairy products, which are currently dominated by imports [11].

本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 妙可蓝多25Q1实现营业收入12.3亿元，同比+6.3%（调整后）；归母净利润0.8亿元，同比+114.9%（调整 后）；扣非归母净利润0.6亿元，同比+110.2%。 并表后奶酪业务收入同比增加明显 1）分产品看：25Q1奶酪/液态奶/贸易收入分别为10.30/0.95/1.01亿元，和蒙牛奶酪并表前的24Q1各业务收 入分别为7.85/0.81/0.82亿元。2）分渠道看：25Q1经销/直营/贸易收入分别为9.59/1.65/1.01亿元，并表前 的24Q1各渠道收入分别为7.35/1.31/0.82亿元。3）分地区看：25Q1北区/中区/南区收入分别为4.64/5.14/ 2.48亿元，并表前的24Q1各地区收入分别为3.74/3.87/1.87亿元。截 ...

点击注册小程序 查看完整报告 特别申明： 与蒙牛协同推进降本增效，上新加快逐步贡献业绩增量 事件： 妙可蓝多25Q1实现营业收入12.3亿元，同比+6.3%（调整后）；归母净利润0.8亿元，同比+114.9%（调整 后）；扣非归母净利润0.6亿元，同比+110.2%。 并表后奶酪业务收入同比增加明显 1）分产品看：25Q1奶酪/液态奶/贸易收入分别为10.30/0.95/1.01亿元，和蒙牛奶酪并表前的24Q1各业务收 入分别为7.85/0.81/0.82亿元。2）分渠道看：25Q1经销/直营/贸易收入分别为9.59/1.65/1.01亿元，并表前 的24Q1各渠道收入分别为7.35/1.31/0.82亿元。3）分地区看：25Q1北区/中区/南区收入分别为4.64/5.14/ 2.48亿元，并表前的24Q1各地区收入分别为3.74/3.87/1.87亿元。截至25Q1末，北区/中区/南区经销商数量 分别为3662/2424/1960个，总计8046个，较24年末分别增加111/106/32个，总计净增加249个，经销商数量 持续增加。 产品结构优化及积极控费下，25Q1归母净利率同比改善 1）毛利率：25Q1 ...

Core Viewpoint - The company reported a positive turnaround in revenue growth for Q1 2025, driven by improved competitive dynamics in the cheese market and synergies from the merger with Mengniu [1] Group 1: Financial Performance - In Q1 2025, the company achieved operating revenue of 1.233 billion yuan, with an adjusted year-on-year growth of 6.26%, marking the first quarter of positive revenue growth since Q4 2022 [1] - The adjusted net profit attributable to shareholders reached 82 million yuan, with a year-on-year increase of 114.88%, while the adjusted net profit excluding non-recurring items was 65 million yuan, up 110.23% year-on-year [1] - The gross profit margin improved to 31.49%, an increase of 2.82 percentage points year-on-year, and the net profit margin attributable to shareholders was 6.68%, up 3.38 percentage points year-on-year [1] Group 2: Strategic Initiatives - The company is focusing on innovation in the cheese snack sector, targeting both children and adults, and enhancing the penetration of domestic cheese products in the B-end and family dining markets [2] - The establishment of a domestic cheese supply chain using local milk is seen as a foundational strategy for long-term competitiveness over the next five to ten years [2] - The company has launched several new products in the cheese snack category, including cheese balls and cheese triangles, and aims to strengthen collaboration with Mengniu in both B-end and C-end businesses [3] Group 3: Future Projections - Revenue projections for 2025-2027 are estimated at 5.628 billion, 6.590 billion, and 7.730 billion yuan, with year-on-year growth rates of 16.18%, 17.10%, and 17.30% respectively [3] - The expected net profit attributable to shareholders for the same period is projected to be 241 million, 350 million, and 476 million yuan, with year-on-year growth rates of 112.37%, 45.12%, and 36.00% respectively [3] - The company maintains a "recommended" rating with corresponding price-to-earnings ratios of 58X, 40X, and 30X for the years 2025, 2026, and 2027 [3]