证券研究报告 | 公司深度 | 纺织制造 超盈国际控股(02111) 报告日期：2026 年 02 月 23 日 弹性化纤面料龙头，东南亚产能拓展加码 ——超盈国际控股深度报告 投资要点 ❑ 弹性化纤产业链景气度高，运动服装面料空间广阔 公司作为弹性服饰面料制造商，处于高景气弹性服饰赛道产业链中游。从上游原 材料端来看，锦纶和氨纶产量稳步向上，价格逐渐走低，原料价格下降带来成本 端红利，有望进一步打开终端应用场景。从下游客户端来看，受益于弹性面料终 端消费需求旺盛，公司凭借全球化产能布局叠加较强的研发创新能力，切入运动 品牌客户并逐渐提升份额。 ❑ 成功切入运动品牌供应链，越南产能持续加码，全球化布局提升竞争力 注重创新研发，产品具备竞争力，上市以来研发费用率保持 2%-3%，拥有 300 余个专利发明，2011 年以来持续获得中国高新技术企业认证，2016 年成立超盈 技术研究院定期聘请专家对员工进行培训，2018 年切入顶尖户外品牌始祖鸟供 应链，规模处行业中等水平毛利率净利率均处行业第一梯队，彰显公司重视面料 专利创新，研发能力筑深厚护城河。 从客户角度来看，公司深度绑定维密、爱慕、黛安芬等内衣品牌，逐 ...

Core Viewpoint - The fashion industry in Jiaxing is a key traditional industry with a projected output value of 321.59 billion yuan by 2025, aiming to transition from manufacturing advantages to high-end design, branding, and value chain segments, establishing itself as a model for innovation and transformation in the Yangtze River Delta and nationwide [1][4]. Industry Overview - Jiaxing's fashion industry has evolved over 40 years, developing a complete industrial chain from raw material production to market sales, covering textiles, clothing, leather, and more [4][6]. - The industry is characterized by strong regional features, with notable clusters in Tongxiang, Haining, and Pinghu, each specializing in different segments such as textiles, leather, and clothing [5][6]. Technological Advancements - Companies in Jiaxing are actively pursuing digital transformation and green upgrades, utilizing technologies like big data, 5G, and artificial intelligence to enhance product quality and shift from manufacturing to intelligent manufacturing [6][15]. - Qisheng Technology, a leader in smart sleep technology, has captured approximately 38% of the U.S. smart bed market, showcasing the potential for technology-driven growth in the fashion sector [7]. Brand Development - Jiaxing is focusing on building a "brand matrix" to elevate industry value, with leading companies like Yayun and Anzheng aiming to create globally influential fashion brands that embody Eastern aesthetics [16]. - Jiaxin Silk, a major player in the silk industry, is enhancing its brand image and market presence by focusing on quality and modern aesthetics, thus transitioning from manufacturing advantages to brand value [8]. Globalization Strategy - Jiaxing's enterprises are increasingly focusing on globalization, with companies like Xinxiu Group implementing a three-pronged strategy of manufacturing, branding, and exhibitions to expand their market reach [9]. - The region's high-end textile companies are also making strides in international markets, with Jin Yuan Linen and Xin Ao Textile leading in their respective segments [9][10]. Educational Initiatives - The establishment of the Jiaxing Fashion Knitting Industry Academy aims to foster talent development and industry service ecosystems, supporting the high-quality growth of the fashion industry [16].

Investment Rating - The report assigns a rating of "Buy" for the company [2]. Core Views - The company is considered a high-quality target with low valuation and high dividends, showing potential for growth due to a favorable supply-demand rebalancing and moderate raw material prices [3]. - The company has a strong customer base and is expected to leverage its mature overseas production capacity to secure more orders in the future [3]. Financial Summary - The projected total revenue for 2024 is HKD 5,061 million, with a year-on-year growth of 20.5%. The net profit attributable to the parent company is expected to be HKD 608 million, reflecting a significant increase of 75.3% [5]. - The company’s PE ratio is projected to be 4.80 in 2024, indicating a low valuation compared to historical averages [5]. Company Overview - The company has over 20 years of experience in elastic fabric production and has established itself as a leader in the lingerie materials market, providing comprehensive procurement solutions for well-known brands [16]. - The company has successfully transitioned to become a significant supplier of sports fabrics, with major clients including ARC'TERYX, NIKE, and adidas [16][27]. Growth Drivers - The company’s revenue has shown a compound annual growth rate (CAGR) of 10.4% from 2011 to 2024, with sports fabric revenue growing at a CAGR of 38.2%, outpacing other categories [44]. - The demand for sports apparel is expected to continue growing, benefiting elastic fabric suppliers as consumer health awareness increases [59]. Future Outlook - The company is well-positioned to benefit from the adjustment of production capacity under new trade dynamics, with a focus on high-quality clients and long-term partnerships [11]. - The company has maintained a stable dividend payout ratio of around 50%, with a dividend yield exceeding 9% for four consecutive years [11].

Core Viewpoint - The company reported a decline in revenue and net profit for 1H25, primarily due to uncertainties surrounding U.S. tariff policies, leading to cautious ordering from clients [1][2]. Financial Performance - 1H25 revenue was HKD 2.33 billion, down 2.3% year-on-year, while net profit attributable to shareholders was HKD 260 million, a decrease of 6.1% year-on-year [1]. - The company declared an interim dividend of HKD 0.125 per share, corresponding to a payout ratio of approximately 50% [1]. - Gross margin for 1H25 decreased by 0.4 percentage points to 26.6%, mainly due to a decline in capacity utilization [2]. - The net profit margin for 1H25 was 11.2%, down 0.4 percentage points year-on-year [2]. Product Performance - Revenue from fabrics, webbing, and lace for 1H25 showed mixed results: fabrics down 4.4% to HKD 1.81 billion, webbing up 6.9% to HKD 501 million, and lace down 20.6% to HKD 22 million [1]. - The decline in fabric revenue was attributed to cautious ordering from U.S. apparel brands, particularly in the sportswear segment [1]. Operational Efficiency - Inventory turnover days increased from 112 days at the end of 2024 to 131 days in 1H25 due to the impact of U.S. tariff policies [2]. - The company maintained stable accounts receivable turnover days at 60 days [2]. - Operating cash flow for 1H25 increased by 14.2% year-on-year to HKD 348 million, reflecting improved working capital management [2]. Debt Management - Net debt decreased by 37.1% from the end of 2024 to HKD 300 million, with the net debt-to-equity ratio dropping from 13.5% to 8.2% [2]. Market Outlook - Approximately 50% of the company's revenue comes from the U.S., and it is expected that clarity on U.S. tariff policies will lead to a gradual recovery in client orders in the second half of the year [3]. - The company is anticipated to benefit from new product orders in the sportswear segment and long-term capacity growth supported by a new factory in Vietnam [2][3]. Earnings Forecast and Valuation - The 2025 earnings forecast was revised down by 3.6% to HKD 617 million, with a new 2026 earnings estimate of HKD 661 million [3]. - The current stock price corresponds to a P/E ratio of 5.9x for 2025 and 5.5x for 2026, with a target price increase of 65% to HKD 4.45, indicating a potential upside of 27.5% from the current price [3].

Company Overview - Super盈 International Holdings primarily engages in the manufacturing and trading of elastic fabric materials, elastic webbing, and lace, with a focus on innovation and technology as core values [2] - The company has established itself as a prominent supplier of sportswear and apparel fabric materials, collaborating with leading global sportswear brands such as Anta, Fila, Lululemon, Under Armour, and Uniqlo [2] - As a leader in the global lingerie materials market, Super盈 provides comprehensive one-stop procurement solutions for lingerie brands, maintaining long-term partnerships with notable brands like Aimer, Chantelle, and Victoria's Secret [2] Financial Performance - As of June 30, 2025, Super盈 reported total revenue of 2.125 billion HKD, a year-on-year decrease of 2.33%, and a net profit attributable to shareholders of 238 million HKD, down 6.1% [1][3] - The company's gross profit margin stands at 26.63%, with a debt-to-asset ratio of 43.06% [1] Market Position and Valuation - Super盈's price-to-earnings (P/E) ratio is 5.47, ranking 13th in the textile and apparel industry, which has an average P/E ratio of -47.58 and a median of 3.32 [1] - The company has experienced a cumulative increase of 11.89% in stock price over the past month and 12.04% year-to-date, although it has underperformed compared to the Hang Seng Index, which has risen by 28.76% [1]

Group 1 - The core business of the company is the manufacturing and trading of elastic fabric materials, elastic webbing, and lace, with a focus on innovation and technology [2] - The company has established itself as a prominent supplier of sportswear and apparel fabric materials, collaborating with leading global sportswear brands such as Anta, Fila, Lululemon, Under Armour, and Uniqlo [2] - The company is a leader in the global lingerie materials market, providing comprehensive one-stop procurement solutions for lingerie brands, which helps clients reduce inventory levels and shorten production cycles [2] Group 2 - As of December 31, 2024, the company achieved total revenue of 4.687 billion yuan, representing a year-on-year growth of 20.49%, and a net profit attributable to the parent company of 563 million yuan, with a year-on-year increase of 75.29% [1] - The company's gross profit margin stands at 26.81%, and its debt-to-asset ratio is 45.73% [1] - The company's price-to-earnings ratio is 5.2 times, ranking 12th in the textile and apparel industry, which has an average price-to-earnings ratio of -12.09 times [1]