Core Viewpoint - Hangzhou Bank released its 25H1 semi-annual report, showing revenue, PPOP, and net profit attributable to shareholders increased by 3.9%, 4.7%, and 16.7% year-on-year, with changes from 25Q1 being +1.7pct, +1.7pct, and -0.6pct respectively [1] Highlights - Credit scale steadily expanded, with interest-earning assets and loans growing by 12.7% and 12.0% year-on-year, maintaining double-digit growth. Corporate loans provided the main increment, while retail loan scale continued to shrink. Corporate loans increased by 17.5% year-on-year, with infrastructure, manufacturing, and leasing services contributing significantly [2] - Non-interest income maintained double-digit growth, with net fee income increasing by 10.8% year-on-year, benefiting from increases in custody, wealth management, and domestic letter of credit settlement fees. The bank actively promoted wealth management business, with the scale of Hangzhou Bank's wealth management products exceeding 510 billion yuan, a 17% increase from the end of the previous year [2] - Asset quality remained excellent, with a non-performing loan ratio of 0.76%, unchanged from the end of 25Q1, and a provision coverage ratio of 521%, down 9.18pct from 25Q1. The estimated non-performing loan net generation rate for 25H1 was 0.66%, a slight increase of 3bp year-on-year [3] - Successful conversion of convertible bonds strengthened capital, with the core Tier 1 capital adequacy ratio at 9.74% at the end of 25Q2, an increase of 0.73pct from 25Q1. This was mainly due to the successful redemption of convertible bonds and an increase in other comprehensive income [3] Concerns - Net interest margin narrowed to 1.35%, down 6bp from 24A, with asset yield and liability cost rates decreasing by 48bp and 34bp respectively. As deposits become more liquid and high-interest deposits mature, it is expected that the cost of liabilities will improve, supporting the net interest margin [3] - Investment income may be affected by market fluctuations, with investment income and fair value changes accounting for 32% of total profit in 25H1. Given increased volatility in the bond market, attention should be paid to the impact of bond market investments on performance [3] Profit Forecast and Investment Recommendation - The company is expected to achieve net profit growth rates of 14.9% and 12.8% for 25 and 26 years, with EPS of 2.60 and 2.94 yuan per share respectively. The current stock price corresponds to PE ratios of 6.11X and 5.39X for 25 and 26 years, and PB ratios of 0.83X and 0.74X respectively. Considering the historical PB valuation center and fundamental conditions, a reasonable value of 18.93 yuan per share is suggested, maintaining a "buy" rating [4]

Core Viewpoint - Hangzhou Bank reported a revenue of 20.093 billion RMB and a net profit of 11.662 billion RMB for the first half of 2025, representing year-on-year growth of 3.9% and 16.7% respectively, with net profit growth significantly outpacing revenue growth due to a 43.9% reduction in credit impairment losses [2][3]. Financial Performance - The bank's net interest income reached 13.09 billion RMB, a year-on-year increase of 9.38%, accounting for 65.14% of total revenue, while the net interest margin was 1.35%, down 6 basis points from the previous year [3]. - As of June 30, 2025, the loan balance in Zhejiang accounted for 79.38% of total loans, with the Hangzhou region alone making up 42.03% [4][5]. Business Strategy - Hangzhou Bank emphasized its "Five Business Development Strategies," focusing on expanding retail finance and optimizing small and micro finance, particularly in wealth management and consumer credit [2][8]. - The bank's retail business revenue grew by 17.2% year-on-year to 3.033 billion RMB, although operating profit in this segment fell by 69.1% due to increased credit impairment [9][11]. Regional Performance - Revenue from Zhejiang reached 16.218 billion RMB, up 7.5% year-on-year, while revenue from regions outside Zhejiang declined by 11.8% [5][6]. - The bank's corporate loans increased by 12.41%, while personal loans decreased by 2.12%, indicating a strong reliance on corporate lending for growth [5][10]. Wealth Management and Investment - The bank's financial investment income was 4.577 billion RMB, a decrease of 6.4%, representing 25.3% of total revenue [7]. - As of June 30, 2025, the bank's retail wealth management products sold totaled 235.705 billion RMB, with a significant portion of its wealth management strategy relying on third-party products [11][12]. Risk and Asset Quality - The non-performing loan ratio remained stable at 0.76%, with a provision coverage ratio of 520.89%, indicating strong asset quality despite pressures in the retail segment [8][10]. - The bank's strategy of focusing on low-risk corporate loans, particularly in government-related sectors, has helped maintain a high provision coverage ratio [8][9].

Core Viewpoint - Hangzhou Bank demonstrates resilience and steady growth in its operational performance amidst a complex market environment, focusing on high-quality development strategies and maintaining strong asset quality [1][7]. Financial Performance - In Q1 2025, the bank achieved operating income of 9.978 billion yuan, a year-on-year increase of 2.22%; net profit attributable to shareholders reached 6.021 billion yuan, up 17.30% year-on-year; the weighted average return on equity was 5.15%, an increase of 0.16 percentage points year-on-year; basic earnings per share were 0.94 yuan, reflecting a 14.63% growth year-on-year [2]. Asset and Liability Growth - As of the end of Q1 2025, total assets amounted to 222.2216 billion yuan, a 5.20% increase from the end of the previous year; total loans reached 99.5196 billion yuan, up 6.15%; total liabilities were 207.6294 billion yuan, increasing by 5.06%; total deposits grew by 5.99% to 134.8779 billion yuan; the balance of various wealth management products exceeded 450 billion yuan, a 4.72% increase [3]. Asset Quality and Risk Control - The bank maintained a non-performing loan ratio of 0.76%, unchanged from the end of the previous year; the ratio of overdue loans to non-performing loans was 90.55%, and the coverage ratio for non-performing loans was 530.07%, positioning the bank at a leading level among A-share listed banks [4]. Business Development Highlights - The corporate finance segment saw a loan balance of 631.637 billion yuan, an increase of 11.73%; the bank led the underwriting of various debt financing instruments with a total of 49.642 billion yuan; green finance initiatives included the launch of a comprehensive service plan supporting national carbon peak pilot construction [5]. Retail and Wealth Management - The small and micro finance segment reported a loan balance of 153.245 billion yuan, with a 10.68% increase in corporate loans; retail customer assets under management reached 634.890 billion yuan, a 5.42% increase; personal savings deposits grew by 6.54% to 319.466 billion yuan [6]. Strategic Focus - In 2025, the bank will continue to focus on "light capital, flow-oriented, internationalization, and digitalization," enhancing customer segmentation, strengthening risk management, and optimizing capital structure to drive high-quality development [7].

Core Viewpoint - The company maintains strong profit growth and stable asset quality, with a recommendation to increase holdings based on positive financial performance and operational efficiency [1][4][5]. Financial Performance - In Q1 2025, the company's net profit attributable to shareholders and operating income increased by 17.3% and 2.2% year-on-year, respectively, consistent with preliminary performance reports [1]. - The annualized ROE and ROA improved by 0.64 percentage points and 0.02 percentage points to 20.60% and 1.11%, indicating robust profitability [1]. Credit and Asset Quality - As of the end of March, total assets, loans, and deposits grew by 15.9%, 14.3%, and 21.1% year-on-year, respectively, showing a strong lending environment [2]. - The non-performing loan ratio and provision coverage ratio remained stable at 0.76% and 530%, respectively, reflecting sound asset quality [4]. Non-Interest Income and Cost Management - Non-interest income decreased by 5.4% year-on-year, primarily due to a slowdown in other non-interest income, while fee-based income rose by 22.2%, accounting for 14.1% of total revenue [3]. - The cost-to-income ratio improved by 0.4 percentage points to 23.7%, indicating effective cost management [3]. Capital Adequacy and Valuation - As of March, the capital adequacy ratio and core tier 1 capital ratio were 14.05% and 9.01%, respectively, showing a slight increase from the end of 2024 [4]. - The company is projected to achieve net profits of 195 million, 227 million, and 264 million yuan for 2025-2027, with a target price of 17.66 yuan, reflecting a price-to-book ratio of 0.91 for 2025 [5].

Investment Rating - The report maintains an "Accumulate" rating for the company with a target price of RMB 17.66 [8][10]. Core Views - The company demonstrates strong profitability with a year-on-year increase in net profit and operating income of 17.3% and 2.2% respectively for Q1 2025, maintaining a high annualized ROE of 20.60% [1]. - Credit growth remains robust, with total assets, loans, and deposits increasing by 15.9%, 14.3%, and 21.1% respectively as of March 2025 [2]. - Non-interest income continues to grow, with a 22.2% increase in fee-based income, contributing to 14.1% of total revenue [3]. - Asset quality remains stable, with a non-performing loan ratio of 0.76% and a provision coverage ratio of 530% as of March 2025 [4]. - The company is projected to achieve a net profit of RMB 19.55 billion in 2025, reflecting a growth rate of 15.1% [5]. Summary by Sections Profitability and Growth - The company reported a net profit of RMB 19.55 billion for 2025, with a projected growth of 15.1% [5]. - The annualized ROE and ROA for Q1 2025 are 20.60% and 1.11% respectively, indicating strong profitability [1]. Credit and Asset Quality - As of March 2025, total assets, loans, and deposits grew by 15.9%, 14.3%, and 21.1% respectively compared to the end of 2024 [2]. - The non-performing loan ratio stands at 0.76%, with a provision coverage ratio of 530%, indicating solid asset quality [4]. Non-Interest Income and Cost Management - Non-interest income decreased by 5.4% year-on-year, while fee-based income increased by 22.2%, contributing to a higher proportion of total revenue [3]. - The cost-to-income ratio improved to 23.7%, reflecting operational efficiency [3]. Capital and Valuation - The capital adequacy ratio and core tier 1 capital ratio are 14.05% and 9.01% respectively, showing a healthy capital position [4]. - The target price of RMB 17.66 corresponds to a price-to-book ratio of 0.91 for 2025, indicating a premium valuation compared to peers [5].