心血管等主业稳健，医美产品 Q3 快速放量启新章 医疗器械 乐普医疗（300003.SZ） 证券研究报告/公司点评报告 2025 年 10 月 28 日 | 评级： 买入（维持） | 公司盈利预测及估值 | | | | | | | --- | --- | --- | --- | --- | --- | --- | | | 指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | 分析师：谢木青 | 营业收入（百万元） | 7,980 | 6,103 | 6,610 | 7,558 | 8,636 | | | 增长率 yoy% | -25% | -24% | 8% | 14% | 14% | | 执业证书编号：S0740518010004 | 归母净利润（百万元） | 1,258 | 247 | 1,053 | 1,302 | 1,606 | | Email：xiemq@zts.com.cn | 增长率 yoy% | -43% | -80% | 327% | 24% | 23% | | | 每股收益（元） | 0.67 | 0.13 | 0.56 | 0.69 | 0.85 ...

Group 1: Company Overview - Lepu Medical - Lepu Medical is a leading cardiovascular company in China, with a diverse product matrix. In H1 2025, the company achieved revenue of 3.369 billion yuan, a year-on-year decrease of 0.43%, and a net profit of 691 million yuan, down 0.91% year-on-year [3] - The company is strategically expanding into innovative drugs for cardiovascular and metabolic diseases through its subsidiary, Minwei Biotech, which focuses on obesity and type 2 diabetes treatments. As of August 2025, several products are in various clinical trial phases [3] - Lepu Medical is also actively developing its aesthetic medicine segment, with new products like dermal fillers and hyaluronic acid injections receiving approval, indicating strong growth potential in the non-medical insurance market [3] Group 2: Company Overview - Superwin International Holdings - Superwin International Holdings has over 20 years of experience in elastic fabric, with a stable management team. The company generates 55.4% of its revenue from sports fabrics and is well-positioned to capture more orders due to its mature overseas production capacity [6][7] - The company is expected to see net profits of 590 million, 640 million, and 700 million HKD from 2025 to 2027, benefiting from a rebalancing of supply and demand and moderate raw material prices [5][6] - Superwin has maintained a stable dividend payout ratio of around 50%, with a dividend yield exceeding 9% for the past four years, making it an attractive investment opportunity [8] Group 3: Industry Insights - Biopharmaceuticals - The biopharmaceutical industry is witnessing a shift towards innovative drug development, particularly in cardiovascular and metabolic diseases, driven by companies like Lepu Medical [3] - The market for aesthetic medicine is expanding, with increasing regulatory approvals for new products, indicating a growing consumer demand for non-traditional medical treatments [3] Group 4: Industry Insights - Textile and Apparel - The sportswear segment is outpacing other apparel categories, with rising demand for elastic, breathable, and antibacterial fabrics benefiting suppliers like Superwin International [8] - The company is positioned to leverage its established relationships with major sports brands, which have been in collaboration for over five years, ensuring a steady flow of orders [8]

Investment Rating - The report assigns an "Accumulate" rating to the company with a target price of 22.62 CNY [5][13]. Core Viewpoints - Lepu Medical, as a leading player in the cardiovascular sector, is expanding into aesthetic medicine and innovative drugs, which are expected to significantly enhance profits over the next 1-5 years and beyond [2][13]. - The company has a robust product matrix and is focusing on innovative drug development, particularly in the cardiovascular and metabolic disease sectors [29][34]. - The aesthetic medicine segment is anticipated to grow rapidly, with several key products recently approved, indicating a high ceiling for market expansion [31][33]. Summary by Sections 1. Company Overview - Lepu Medical is a comprehensive solution provider for cardiovascular diseases, with a focus on medical devices, pharmaceuticals, medical services, and health management [17]. - The company has developed several "firsts" in China, including various types of stents and other cardiovascular devices [17]. 2. Financial Performance - In 2024, the company reported total revenue of 6.103 billion CNY, a decrease of 23.52% year-on-year, and a net profit of 247 million CNY, down 80.37% [17]. - For the first half of 2025, revenue was 3.369 billion CNY, a slight decline of 0.43%, with a net profit of 691 million CNY, down 0.91% [17][18]. 3. Product Segments - The medical device segment is the largest revenue contributor, with a diverse product line and strong growth in structural heart products [24][26]. - The innovative drug segment, particularly through its subsidiary Minwei Biotech, is focused on cardiovascular and metabolic diseases, with several promising candidates in clinical trials [29][30]. 4. Aesthetic Medicine Expansion - The company is actively developing products in the aesthetic medicine field, with several key products recently approved, including hyaluronic acid injections and PLA dermal fillers [31][33]. - The aesthetic medicine market is expected to provide significant revenue growth opportunities in the coming years [31]. 5. Market Trends - The cardiovascular disease burden in China is significant, with increasing prevalence and a growing need for effective treatment solutions [34][39]. - The number of percutaneous coronary interventions (PCI) is projected to grow, indicating a robust market for cardiovascular products [42].