2025Q3 业绩稳中有升，加速推进全球化战略 —易实精密（920221.BJ）公司事件点评报告 2026 年 01 月 08 日 买入(维持) 事件 | | | | 基本数据 | 2026-01-07 | | --- | --- | | 当前股价（元） | 17.38 | | 总市值（亿元） | 20 | | 总股本（百万股） | 116 | | 流通股本（百万股） | 62 | | 52 周价格范围（元） | 14.46-26.71 | | 日均成交额（百万元） | 67.83 | 市场表现 -20 0 20 40 60 80 100 120 (%) 易实精密 沪深300 资料来源：Wind，华鑫证券研究 相关研究 公司 2025Q3 营收 0.86 亿元，同比+8.12%；归母净利润 0.14 亿元，同比+2.28%，主业稳步增长。同时，公司拟对其德国 全资子公司 EC Precision (Germany) GmbH 增加投资总额， 本次增加投资额不超过 790 万欧元，加速推进全球化布局。 投资要点 ▌ 业绩稳健增长，盈利能力保持稳定 营业收入稳步上升，整体业绩符合预期。2025Q3 实现营业收 入 ...

Group 1: Institutional Trading Insights - On the institutional trading leaderboard, 30 stocks were listed, with 16 experiencing net buying and 14 facing net selling [1] - The top three stocks with the highest net buying by institutions were Heertai (330 million), Chuling Information (82.61 million), and Aerospace Power (58.52 million) [1][2] Group 2: Robotics Industry Developments - The U.S. Secretary of Commerce, Gina Raimondo, has been actively meeting with CEOs in the robotics industry, indicating strong governmental support for the sector's development [4] - Huawu Co. has initiated the development of ultra-thin electromagnetic brakes suitable for humanoid robots, with the product currently in the prototype testing phase [5] - Haichang New Materials has established connections with leading domestic and international humanoid robot companies, completing sample testing for key components such as planetary gear reducers and MIM parts [6] Group 3: Space Computing and Commercial Aerospace - OpenAI CEO Sam Altman is exploring funding options to acquire or collaborate with a rocket company, previously discussing the potential of establishing a rocket company and building data centers in space [7] - Sichuan Jinding's subsidiary, Kaiwu Xingkong, has developed a supercomputing chip that has passed aerospace-level testing, with the chip successfully launched on the "Kaiwu Constellation 01" for real-time data processing [8]

Summary of Key Points Core Viewpoint - A total of 308 listed companies in the Shanghai and Shenzhen markets were surveyed by institutions this week, with the machinery, automotive, and electronics sectors receiving the highest frequency of attention [1]. Group 1: Industry Focus - The machinery equipment sector had the highest number of surveyed companies at 47, followed by the automotive sector with 30, and the electronics sector with 26 [2]. - Other notable sectors included power equipment (25), pharmaceutical and biotechnology (24), and computer (23) [2]. - The automotive parts, general equipment, and specialized equipment sectors were the top three in terms of institutional interest, with increased attention also noted in semiconductors and power grid equipment [2]. Group 2: Company Specifics - Ice Wheel Environment and Hu Dian Co., Ltd. were the most frequently surveyed companies, each receiving three visits [3]. - The top three companies by institutional visit reception were Jingzhida (138 visits), Xinlitai (78 visits), and Enhua Pharmaceutical (77 visits) [4]. - The robotics sector saw active market performance, with Wanxiang Qianchao's stock hitting the limit up after announcing its capabilities in developing specialized bearings for humanoid robots [5]. - Blue Dai Technology also experienced a limit up in stock price after discussing its dual business development in power transmission and touch display [7]. - Helen Zhe's partnership with Suzhou Yisheng Robot Technology, a key supplier for Apple, is expected to positively impact its future performance due to increased demand for Apple products [9]. - Longying Precision reported over 80 million yuan in deliveries for humanoid robot components, indicating strong growth in this segment [11].

Core Viewpoint - The company is a leading player in the domestic precision stamping materials industry, focusing on customized precision stamping special steel materials, primarily for automotive and industrial applications [1][2]. Group 1: Company Overview - The company adopts a collaborative innovation research model, combining independent research and cooperative development [1]. - Its main products include customized precision stamping special steel materials, with a product technology level comparable to that of Wells Group, a global leader in precision stamping metal materials [1]. - The company has established long-term stable partnerships with renowned automotive parts suppliers such as Schaeffler and Mubea, indirectly supporting well-known automotive brands like Tesla and BYD [1]. Group 2: Industry Demand and Growth Potential - The potential demand for precision stamping materials in China is significant, with 2023 production estimated at 1.247 million tons, primarily for automotive parts [2]. - There is a need for import substitution as domestic materials still lag in performance, surface quality, and dimensional tolerances [2]. - The per-vehicle usage of stamping steel in China is currently 12-15 kg, compared to 20-22 kg in developed countries, indicating room for growth as the automotive industry develops [2]. - Demand for precision stamped components is also increasing in non-automotive sectors such as machinery, wind power, aerospace, nuclear power, high-speed rail, and humanoid robots [2]. Group 3: Capacity Expansion and Product Structure - The company is expected to reach a production capacity of 180,000 tons by 2024, positioning it among the industry's top tier [2]. - A new plant in Anhui is set to be completed by April 2025, with an anticipated capacity release of 40,000 tons, potentially increasing total capacity to 300,000 tons in the long term [2]. - The Anhui project will focus on high-end manufacturing areas such as complex processes and high-tech bearings, while also exploring other downstream markets like robotics [2]. Group 4: Strategic Focus on Robotics - The company is investing in key components for humanoid robots, including harmonic reducer flexible wheels and planetary gear components, leveraging its advantages in customer resources, capacity, and R&D [3]. - As of February 11, 2025, 60% of the relevant material research has been completed, with potential clients numbering around six [3]. Group 5: Financial Projections - The company is projected to benefit from the increasing demand for precision stamping steel in the automotive and high-end manufacturing sectors, with expected net profits of 239 million, 280 million, and 336 million yuan for 2025-2027 [3].

Core Insights - The company reported a revenue of 166 million yuan for the first half of 2025, representing a year-on-year increase of 6.57% [1] - The net profit attributable to shareholders was 33 million yuan, up 3.45% year-on-year, while the net profit excluding non-recurring items was 32 million yuan, reflecting a 5.31% increase [1] - The second quarter of 2025 saw a revenue of 86 million yuan, with quarter-on-quarter and year-on-year growth of 11.98% and 7.10%, respectively [1] Financial Performance - The main business segments experienced growth across the board, with sales revenue for electric vehicle components, traditional fuel vehicles, and general automotive components increasing by 8.06%, 28.27%, and 7.49% year-on-year, respectively [1] - The revenue contribution from electric vehicle components was 41.86%, traditional fuel vehicles 26.10%, and general automotive components 22.91% [1] - The overall gross margin for the company was 32.63%, with the gross margin for electric vehicle components at 32.80%, an increase of 1.68 percentage points [1] Business Development - The company made significant breakthroughs in the air suspension sector, enhancing its market share through key products like the compression ring and support ring [2] - Strategic partnerships were established, including a collaboration with Konghui Automotive to develop metal parts for controllers and shock absorbers, which is expected to increase the per-vehicle value [2] - The company’s second-generation welding ring production line has been applied in multiple vehicle models, contributing to cost reduction and increased output [2] M&A Activity - The company announced plans to acquire 51% of Tongyihe, a firm with strong capabilities in precision stamping molds and products, which is expected to enhance customer resource sharing and market synergy [3] - The acquisition is projected to yield net profits of 28 million yuan, 32 million yuan, and 36 million yuan for the years 2025 to 2027 [3] - Tongyihe's technology is anticipated to significantly lower manufacturing costs and improve the precision and fatigue life of key components in robotic reducers [3] Profit Forecast - The company is expected to achieve revenues of 403 million yuan, 497 million yuan, and 609 million yuan from 2025 to 2027, with year-on-year growth rates of 25.45%, 23.29%, and 22.51%, respectively [3] - The net profit attributable to shareholders is projected to be 65 million yuan, 81 million yuan, and 101 million yuan for the same period, with growth rates of 20.85%, 23.35%, and 25.61% [3] - Earnings per share (EPS) are forecasted to be 0.56 yuan, 0.69 yuan, and 0.87 yuan for 2025 to 2027 [3]

Group 1: Investor Relations Activity Overview - The investor relations activity was conducted online on June 27, 2025, with participation from various securities and investment firms [3][4]. - Key attendees included the company's Chairman and General Manager, Xu Aiming, and the Board Secretary and Financial Officer, Zhang Wenjin [4]. Group 2: Company Performance and Future Outlook - The company reported stable overall operations in the first half of 2025, with a positive development trend expected to accelerate in the second half due to new projects and production lines coming online [4]. - The first production line of the newly established subsidiary, Mark Surface Treatment Technology (Nantong) Co., Ltd., is expected to commence operations by the end of August 2025, with a second line following by the end of October 2025 [5]. Group 3: Acquisition and Technological Advancements - The acquisition of Tong Yi He Precision Engineering Co., Ltd. is anticipated to enhance the company's technical capabilities and profitability, with no significant overlap in customer bases, thus promising substantial synergy [6]. - The company is collaborating with precision component manufacturers to develop key components for harmonic reducers and planetary gear reducers, aiming to accelerate the domestic replacement process for these critical parts [7][8]. Group 4: International Expansion - The establishment of a joint venture in Slovenia is a strategic move to meet customer demands and expand the company's overseas presence, targeting existing clients like Bosch and Continental Automotive, while also seeking new customers in the European market [9]. - The Slovenian facility will focus on automotive parts, catering to both traditional fuel vehicles and new energy vehicles, utilizing advanced manufacturing techniques [9].