Investment Rating - The investment rating for the company is "Outperform the Market" [5][20][21] Core Views - The company reported a significant year-on-year revenue increase of 54.65% for the first three quarters of 2025, reaching 9.49 billion, while the net profit attributable to shareholders grew by 28.56% to 1.96 billion [1][8] - The revenue for Q3 2025 was 4.03 billion, reflecting a year-on-year increase of 69.60% and a quarter-on-quarter increase of 31.38 [1][8] - The growth in revenue is attributed to the rapid development of domestic artificial intelligence and the increasing demand for high-end chips in the domestic market [1][8] - The company’s gross margin for Q3 2025 was 60.0%, down 9.1 percentage points year-on-year but up 0.7 percentage points quarter-on-quarter, primarily due to the increasing revenue share from lower-margin DCU products [2][18] - The company’s net profit margin for Q3 2025 was 29.78%, down 7.3 percentage points year-on-year and 0.5 percentage points quarter-on-quarter [2][18] Financial Performance - The company’s total prepayments and inventory as of Q3 2025 were 2.62 billion and 6.50 billion, respectively, indicating continuous growth and improved supply-side conditions [3][20] - Contract liabilities stood at 2.80 billion, maintaining a historical high, which reflects strong product demand [3][20] - The company forecasts revenues of 15.53 billion, 21.21 billion, and 25.60 billion for 2025, 2026, and 2027, respectively, with net profits expected to be 3.92 billion, 5.49 billion, and 6.39 billion for the same years [3][20][23] Valuation Metrics - The current price-to-earnings (P/E) ratios are projected to be 135, 97, and 83 for 2025, 2026, and 2027, respectively [3][20] - The company’s return on equity (ROE) is expected to reach 16.3%, 18.7%, and 17.9% for 2025, 2026, and 2027, respectively [4][23]

证券研究报告 | 2025年10月20日 25Q3 营收同比高增，归母净利润受少数股东损益扰动。公司发布 25Q3 财报， 2025 年前三季度实现营业收入 94.90 亿，同比+54.65%；归母净利润 19.61 亿元，同比+28.56%；扣非归母净利润 18.17 亿元，同比+23.18%。分季度来 看，25Q3 公司实现营业收入 40.26 亿元，同比+69.60%、环比+31.38%；归母 净利润 7.60 亿元，同比+13.04%、环比+9.26%；扣非归母净利润 7.27 亿元， 同比+10.56%、环比+12.17%。从收入端来看，受益于国内人工智能的快速发 展以及信创服务器 CPU 的自主可控，国内高端芯片市场需求持续增长，公司 通过深化与整机厂商、生态伙伴在重点行业、领域合作，加速在客户端的导 入，25Q3 营收实现同比高增。从利润端来看，25Q3 少数股东损益为 4.39 亿 元，同比+110%、环比+89%，大幅增长，进而导致公司归母净利润增速放缓。 毛利率、费用率同比下滑，环比提升。公司 25Q3 实现毛利率 60.0%，同比-9.1 个 pct、环比+0.7 个 pct，主要由于： ...

Market Overview - On the first trading day of October, the Shanghai Composite Index opened high and broke through the 3900-point mark, reaching the highest level since August 2015, closing up 1.32% [1] - In September, the A-share market saw a fluctuating upward trend, with the Shanghai Composite Index rising 0.64%, the Shenzhen Component Index up 6.54%, and the ChiNext Index up 12.04% [2] Earnings Season and Market Sentiment - The third-quarter earnings report window is approaching, with over 30 brokerage firms releasing their October investment portfolios and market views [3] - Multiple institutions are optimistic about the market's continued upward trend, emphasizing the importance of third-quarter earnings trading [4] - The market is expected to maintain a "slow bull" trend due to the dual catalysts of the earnings season and significant meetings in October [5] Sector Performance - In September, 13 out of 31 primary industries saw gains, with the top three performing sectors being Power Equipment (up 21.17%), Nonferrous Metals (up 12.79%), and Electronics (up 10.96%) [2] - The sectors expected to benefit from the earnings report include AI, innovative pharmaceuticals, new energy, communications, nonferrous metals, gaming, and Hong Kong internet stocks [5] Recommended Stocks - The top recommended stocks for October include: - **Kying Network (002517.SZ)**: Recognized for its stable fundamentals and successful expansion into new game categories [7][8] - **Luxshare Precision (002475.SZ)**: Anticipated to benefit from the traditional peak season for consumer electronics and AI hardware demand [11][12] - **GigaDevice (603986.SH)**: Expected to see growth due to rising storage chip prices and increased product development [13][15] - **Luoyang Molybdenum (603993.SH)**: Positioned for growth with rising prices in copper and cobalt, and strong performance in gold [17][19] - **Haiguang Information (688041.SH)**: Projected to maintain significant growth with expanding market share in CPU products [21][23] - **Muyuan Foods (002714.SZ)**: Anticipated to benefit from favorable policies and improving industry fundamentals [25][27]

Investment Rating - The investment rating for the company is "Outperform the Market" [5][18][21] Core Insights - The company reported steady growth in revenue and net profit, with a significant increase in contract liabilities, reinforcing confidence in annual performance [8][12] - The gross margin decreased due to a higher proportion of lower-margin DCU products, while the company continues to optimize its product matrix [2][14] - The architecture design is continuously upgraded, and the server ecosystem is steadily advancing, with collaborations with major domestic server manufacturers [3][17] Financial Performance - In H1 2025, the company achieved revenue of 5.464 billion, a year-on-year increase of 45.21%, and a net profit of 1.201 billion, up 40.78% [8] - For Q2 2025, revenue reached 3.064 billion, a year-on-year increase of 41.15%, and net profit was 696 million, up 23.14% [8] - The company’s gross margin for Q2 2025 was 59.3%, down 4.5 percentage points year-on-year, while the net profit margin was 30.3%, down 8.0 percentage points year-on-year [2][14] Future Projections - Revenue projections for 2025-2027 are 15.535 billion, 21.206 billion, and 25.595 billion respectively, with net profits expected to be 3.920 billion, 5.494 billion, and 6.385 billion [3][19] - The current stock price corresponds to a PE ratio of 81, 58, and 50 for the years 2025, 2026, and 2027 respectively [3][19]

Investment Rating - The investment rating for the company is "Outperform" (Maintain) [2] Core Views - The company has a complete polyether industrial chain and is a single champion in CPU products, with an expected 38% year-on-year growth in net profit attributable to the parent company for 2024 [2] - The 2024 revenue is projected to be 6.847 billion yuan, representing an 8.75% increase, while the net profit attributable to the parent company is expected to reach 176 million yuan, a 37.97% increase [2] - The company is optimizing its product structure to enhance profitability and is expected to increase its market development efforts and production capacity [2] Financial Summary - The company’s revenue for 2022 was 6.308 billion yuan, with a year-on-year decrease of 20.9%. For 2023, revenue is projected to be 6.296 billion yuan, a slight decrease of 0.2% [6] - The net profit attributable to the parent company for 2022 was 191 million yuan, with a year-on-year decrease of 18.8%. The forecast for 2024 is 176 million yuan, reflecting a 38% increase [6] - The company’s gross margin for 2024 is expected to be 6.0%, with a net margin of 2.6% [11] Industry Insights - The polyurethane elastomer industry in China is rapidly growing, with the TPU market expected to grow at an annual rate of 9-11% from 2023 to 2028 [3] - The industry is moving towards scale, with many small enterprises facing challenges due to stricter environmental regulations and outdated processes [3] - The company holds a 34.61% market share in CPU products, ranking first nationally, and has a strong competitive advantage due to its comprehensive industrial chain and leading technology [4]

Investment Rating - The investment rating for the company is "Buy" [5][12]. Core Views - The company achieved significant revenue growth in 2024, with total revenue reaching 9.162 billion, a year-on-year increase of 52%, and a net profit attributable to shareholders of 1.931 billion, up 53% [1][5]. - The company has proactively increased strategic inventory to meet downstream demand, ending 2024 with inventory valued at 5.425 billion, a 405% increase year-on-year [1]. - The company is heavily investing in research and development, with R&D expenses amounting to 2.910 billion in 2024, a 46% increase from the previous year [1][2]. Financial Summary - In 2024, the company reported revenue of 91.62 billion, with a growth rate of 52.4% compared to 2023 [3]. - The net profit for 2024 was 19.31 billion, reflecting a growth rate of 52.9% [3]. - The company expects revenue to grow to 132.78 billion, 179.19 billion, and 232.87 billion in 2025, 2026, and 2027, respectively, with growth rates of 45%, 35%, and 30% [2][3].