证券研究报告·公司点评报告·旅游零售Ⅱ 中国中免（601888） 2025 一季报点评：海南降幅继续收窄，关注 市内店和消费政策效果 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 67,540 | 56,474 | 59,182 | 63,365 | 67,777 | | 同比（%） | 24.08 | (16.38) | 4.80 | 7.07 | 6.96 | | 归母净利润（百万元） | 6,714 | 4,267 | 4,680 | 5,353 | 5,976 | | 同比（%） | 33.46 | (36.44) | 9.68 | 14.38 | 11.63 | | EPS-最新摊薄（元/股） | 3.25 | 2.06 | 2.26 | 2.59 | 2.89 | | P/E（现价&最新摊薄） | 19.20 | 30.22 | 27.55 | 24.08 | 21.58 | [Table_Tag] ...

中国旅游集团中免股份有限公司 关于对中旅集团财务有限公司的风险评估报告 根据《上海证券交易所上市公司自律监管指引第5号—交易与关联交易》《关于规范 上市公司与企业集团财务公司业务往来的通知》《企业集团财务公司管理办法》的要求， 中国旅游集团中免股份有限公司（以下简称"公司"）通过查验中旅集团财务有限公司（以 下简称"中旅财务"）的《营业执照》与《金融许可证》等资料，并审阅了包括2024年12 月31日资产负债表、2024年度利润表、2024年度现金流量表等在内的定期财务报告，对 其经营资质、业务和风险状况进行了评估，具体情况报告如下： 注册地址：深圳市福田区深南路4011号香港中旅大厦19楼A-D 法定代表人：金鸿雁 金融许可证机构编码：L0153H244030001 企业法人营业执照注册号：914403000504698000 经营范围：（一）吸收成员单位存款；（二）办理成员单位贷款；（三）办理成员单 位票据贴现；（四）办理成员单位资金结算与收付；（五）提供成员单位委托贷款、债券 承销、非融资性保函、财务顾问、信用鉴证及咨询代理业务；（六）从事同业拆借；（七） 办理成员单位票据承兑；（八）办理成员单位产品买 ...

证券代码：601888 证券简称：中国中免 公告编号：临2025-015 中国旅游集团中免股份有限公司 关于与中旅集团财务有限公司签订《金融服 务协议》暨关联交易的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 2022年6月，公司与中国旅游集团有限公司（以下简称"中国旅游集团"）之 控股子公司中旅集团财务有限公司（以下简称"中旅财务"）签署了《金融服务 协议》，有效期至2025年6月8日。鉴于该协议临近到期，为满足公司经营发展需 要，公司拟与中旅财务继续开展合作，并续签《金融服务协议》。现将有关情况 公告如下： 一、日常关联交易基本情况 （一）日常关联交易履行的审议程序 1. 2025年4月24日，公司召开第五届董事会独立董事专门会议第二次会议， 审议通过了《关于与中旅集团财务有限公司签订<金融服务协议>暨关联交易的 议案》等相关议案。独立董事一致同意该关联交易事项，并同意将该事项提交公 司董事会审议。 前次预计的存款服务及综合授信服务年度上限及实际执行交易金额情况如 下： | 关联交易 | | | | ...

证券代码：601888 证券简称：中国中免 公告编号：临2025-014 中国旅游集团中免股份有限公司 第五届监事会第十一次会议（现场结合通讯方式） 决议公告 1. 《公司2025年第一季度报告》 监事会认为，公司2025年第一季度报告的董事会编制和审议程序符合法 律、行政法规和中国证监会的规定；报告内容和格式符合中国证监会和证券 交易所的各项规定，能够真实、准确、完整地反映公司的实际情况。 表决结果：同意3票，反对0票，弃权0票，该议案获得通过。 2. 《关于与中旅集团财务有限公司签订<金融服务协议>暨关联交易的 议案》 表决结果：同意3票，反对0票，弃权0票，该议案获得通过。 该议案尚需提交公司股东大会审议。 一、监事会会议召开情况 中国旅游集团中免股份有限公司（以下简称"公司"）第五届监事会第十一次会 议于2025年4月16日以电子邮件方式发出通知，于2025年4月29日在公司会议室以现 场结合通讯方式召开。本次会议应参加表决监事3人，实际参加表决监事3人：刘德 福、李辉、钭晓琼。会议由监事会主席刘德福主持。本次会议的召开符合《公司法》 等法律、行政法规、部门规章、规范性文件以及《公司章程》的规定。 二 ...

中国旅游集团中免股份有限公司 第五届董事会独立董事专门会议第二次会议 决 议 中国旅游集团中免股份有限公司（以下简称"公司"）第五届董事 会独立董事专门会议第二次会议于 2025 年 4 月 24 日以通讯方式召开。 本次会议应参加表决独立董事 3 人，实际参加表决独立董事 3 人：葛 明、王瑛、王强。经全体独立董事推举，会议由葛明先生主持。本次 会议的召开符合《公司法》《上市公司独立董事管理办法》等法律、 行政法规、部门规章、规范性文件以及《公司章程》的有关规定。经 与会独立董事认真审议，会议形成决议如下： 1. 审议通过《关于与中旅集团财务有限公司签订<金融服务协议> 暨关联交易的议案》 公司与中旅集团财务有限公司（以下简称"中旅财务"）签订《金 融服务协议》是基于公司自身经营管理与业务发展需要，有利于降低 资金成本及交易费用，实现资金效益最大化。本次关联交易遵循了公 平、公正、公允的原则，协议条款合理、公允，符合公司和全体股东 的利益，不存在损害公司及中小股东利益的情形。 表决结果：同意 3 票，反对 0 票，弃权 0 票。 同意将该议案提交公司董事会审议。 表决结果：同意 3 票，反对 0 票，弃权 ...

证券代码：601888 证券简称：中国中免 公告编号：临 2025-013 中国旅游集团中免股份有限公司 第五届董事会第二十三次会议（现场结合通讯方式） 决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、董事会会议召开情况 中国旅游集团中免股份有限公司（以下简称"公司"）第五届董事会第二十三 次会议于 2025 年 4 月 15 日以电子邮件方式发出通知，于 2025 年 4 月 29 日在公司 会议室以现场结合通讯方式召开。本次会议应参加表决董事 8 人，实际参加表决董 事 8 人：范云军、刘昆、常筑军、王月浩、王轩、葛明、王瑛、王强。会议由董事 长范云军主持，公司监事和部分高级管理人员列席了会议。本次会议的召开符合《公 司法》等法律、行政法规、部门规章、规范性文件以及《公司章程》的有关规定。 二、董事会会议审议情况 经与会董事认真讨论，会议审议通过了以下议案： （一）审议通过《公司 2025 年第一季度报告》 提交董事会审议前，该议案已经公司审计与风险管理委员会审议通过。 表决结果：同意 8 票，反对 0 票， ...

Financial Performance - The company's operating revenue for Q1 2025 was ¥16,746,050,116.23, a decrease of 10.96% compared to ¥18,807,168,696.39 in the same period last year[5] - Net profit attributable to shareholders was ¥1,937,854,243.40, down 15.98% from ¥2,306,454,931.34 year-on-year[5] - Basic and diluted earnings per share were both ¥0.9367, representing a decrease of 15.98% from ¥1.1148 in the same period last year[5] - Operating revenue for Q1 2025 was CNY 16.75 billion, a decrease of 10.9% compared to CNY 18.81 billion in Q4 2024[19] - Net profit for Q1 2025 was CNY 2.06 billion, down 15.5% from CNY 2.44 billion in Q4 2024[19] - The total comprehensive income for the period was CNY 1,989,279,773.44, a decrease from CNY 2,444,902,061.57 in the previous year[20] - Basic and diluted earnings per share were CNY 0.9367, down from CNY 1.1148 year-over-year[20] - The company reported a decrease in sales revenue from CNY 18,666,801,088.11 in Q1 2024 to CNY 16,991,314,793.25 in Q1 2025[21] Cash Flow and Assets - The net cash flow from operating activities was ¥4,796,979,888.31, reflecting a decline of 9.52% compared to ¥5,301,855,586.86 in the previous year[5] - Cash flow from operating activities for Q1 2025 was CNY 4,796,979,888.31, compared to CNY 5,301,855,586.86 in Q1 2024, reflecting a decline of approximately 9.5%[22] - Cash inflow from operating activities totaled CNY 17,533,010,301.60, down from CNY 19,479,675,572.83 in the previous year[22] - Cash outflow from operating activities was CNY 12,736,030,413.29, compared to CNY 14,177,819,985.97 in Q1 2024[22] - The company's total assets increased to CNY 80.46 billion as of March 31, 2025, up from CNY 76.26 billion at the end of 2024, representing a growth of approximately 5.8%[14] - Current assets totaled CNY 59.77 billion, up from CNY 55.96 billion, indicating a growth of 3.2%[14] - The company's total liabilities rose to CNY 17.54 billion, an increase of 14.5% from CNY 15.31 billion at the end of 2024[15] - The ending balance of cash and cash equivalents was CNY 39,645,949,676.26, up from CNY 36,299,634,567.48 at the end of Q1 2024[23] - The company’s cash and cash equivalents increased to CNY 39.68 billion, compared to CNY 34.82 billion, showing a growth of 13.5%[14] Shareholder Information - The total number of common shareholders at the end of the reporting period was 302,747[9] - The largest shareholder, China Tourism Group Co., Ltd., holds 50.30% of the shares, totaling 1,040,642,690 shares[9] - Shareholders' equity attributable to the parent company rose by 3.40% to ¥56,967,607,780.59 from ¥55,096,705,562.22 at the end of last year[6] Operational Highlights - The company reported non-recurring gains and losses totaling ¥2,176,186.37 for the period[7] - The weighted average return on equity decreased by 0.73 percentage points to 3.46% from 4.19%[5] - The company reported a significant increase in accounts receivable, which rose to CNY 269.47 million from CNY 66.60 million, marking a growth of 304.5%[14] - The total non-current assets amounted to CNY 20.69 billion, slightly up from CNY 20.30 billion, reflecting a growth of 1.9%[14] - The company’s operating costs decreased to CNY 14.08 billion from CNY 15.77 billion, a reduction of 10.7%[19] - The company plans to focus on market expansion and new product development in the upcoming quarters to enhance revenue growth[19] Cash Flow Activities - Net cash flow from investing activities was -CNY 257,075,174.83, an improvement from -CNY 418,523,186.44 year-over-year[23] - Net cash flow from financing activities was CNY 419,409,247.12, compared to -CNY 256,125,481.32 in the previous year, indicating a significant turnaround[23] - The company received CNY 14,700,000.00 from minority shareholders as part of financing activities[23]

4 月 29 日晚，中国中免正式公布了 2025 年 1 季度财报。由于不久前海豚投研刚详细点评过年度业绩，且 A 股季报披露的信息相当有限，本次就仅做一个简要的 快评： 1、最差时间已过？收入下滑趋于收窄 ：25 年一季度公司总收入 167.5 亿元，同比跌幅明显收窄到 11% 。虽然尚未完全扭转收入下滑的趋势，但相比之前 3 个季 度 20% 上下的收入跌幅，但 出现了初步的企稳迹象 ，最差的时间可能已经过去。 结合整体离岛免税行业的数据看，在海南旅游旺季、也是对免税行业最重要的 1 季度，海南岛接待游客数增长已同比回正到 6%。但 离岛免税购物人次和消费件数 仍同比分别下降了 28% 和 26%， 可见 "只看不买"、游客到消费者的转化率仍然偏低。 所幸 离岛免税客单价同比显著增长 19.5% 到 1,153 元， 在 持续的免税品销售结构逐渐向高价商品倾斜 的帮助下，虽然销售量仍比较萎靡， 本季离岛免税的销售 额同比跌幅已收窄到 11% 。相比先前 3 个季度 40% 上下的同比跌幅也是显著好转，同样呈现出最差情况已过的信号。 2、毛利率跌幅同样企稳： 伴随着营收跌幅的缩窄，中免在去年四季度呈现的重要 ...

Performance Summary - Industrial and Commercial Bank of China (01398.HK) reported Q1 revenue of 204.688 billion yuan, a decrease of 2.61% year-on-year, and a net profit of 84.156 billion yuan, down 3.99% [3] - China Construction Bank (00939.HK) had Q1 operating income of 185.99 billion yuan, down 4.76% year-on-year, with a net profit of 83.351 billion yuan, also down 3.99% [3] - Agricultural Bank of China (01288.HK) achieved Q1 revenue of 186.735 billion yuan, an increase of 0.32% year-on-year, and a net profit of 71.931 billion yuan, up 2.2% [3] - Bank of China (03988.HK) reported Q1 revenue of 164.911 billion yuan, an increase of 2.41% year-on-year, but a net profit of 58.644 billion yuan, down 2.22% [3] - Postal Savings Bank of China (01658.HK) had Q1 revenue of 89.406 billion yuan, a slight decrease of 0.1%, and a net profit of 25.246 billion yuan, down 2.62% [3] - China Merchants Bank (03968.HK) reported Q1 revenue of 83.731 billion yuan, down 3.11% year-on-year, with a net profit of 37.286 billion yuan, down 2.08% [3] - Bank of Communications (03328.HK) had Q1 net operating income of 66.44 billion yuan, down 1.13%, but a net profit of 25.372 billion yuan, up 1.54% [3] - HSBC Holdings (00005.HK) reported Q1 revenue of 17.649 billion USD, down 14.95%, and a post-tax profit of 7.57 billion USD, down 30.15% [3] - China People's Insurance Group (01339.HK) achieved Q1 revenue of 156.589 billion yuan, up 12.8%, and a net profit of 12.849 billion yuan, up 43.4% [3] - China Life Insurance (02628.HK) reported Q1 revenue of 110.177 billion yuan, down 8.9%, but a net profit of 28.802 billion yuan, up 39.5% [3] - New China Life Insurance (01336.HK) had Q1 revenue of 33.402 billion yuan, up 26.1%, and a net profit of 5.882 billion yuan, up 19% [3] - China National Petroleum Corporation (00857.HK) reported Q1 revenue of 753.108 billion yuan, down 7.3%, but a net profit of 46.809 billion yuan, up 2.3% [3] - CNOOC (00883.HK) had Q1 revenue of 106.854 billion yuan, down 4.1%, and a net profit of 36.563 billion yuan, down 7.9% [3] - Huadian International Power (01071.HK) reported Q1 revenue of 26.577 billion yuan, down 14.14%, but a net profit of 1.93 billion yuan, up 3.66% [3] - China International Marine Containers (01880.HK) had Q1 revenue of 16.746 billion yuan, down 10.96%, and a net profit of 1.938 billion yuan, down 15.98% [3] - Air China (00753.HK) reported Q1 revenue of 40.023 billion yuan, down 0.11%, with a net loss of 2.044 billion yuan, an increase of 22.07% [3] - CITIC Securities (06030.HK) achieved Q1 revenue of 17.761 billion yuan, up 29.13%, and a net profit of 6.545 billion yuan, up 32% [3] - China Galaxy Securities (06881.HK) reported Q1 revenue of approximately 7.558 billion yuan, up 4.77%, and a net profit of approximately 3.016 billion yuan, up 84.86% [3] - CITIC Construction Investment Securities (06066.HK) had Q1 operating income of 4.919 billion yuan, up 14.54%, and a net profit of 1.843 billion yuan, up 50.07% [3] - Huatai Securities (06886.HK) reported Q1 revenue of approximately 8.232 billion yuan, up 34.83%, and a net profit of approximately 3.642 billion yuan, up 58.97% [3] - China Railway Construction (01186.HK) had Q1 revenue of 256.762 billion yuan, down 6.61%, and a net profit of 5.151 billion yuan, down 14.51% [3] - China Energy Engineering (03996.HK) reported Q1 revenue of 100.371 billion yuan, up 3.05%, and a net profit of 1.612 billion yuan, up 8.83% [3] - Times Electric (03898.HK) achieved Q1 revenue of 4.537 billion yuan, up 14.81%, and a net profit of 631 million yuan, up 13.42% [3] - Midea Group (00300.HK) reported Q1 revenue of 127.839 billion yuan, up 20.49%, and a net profit of 12.422 billion yuan, up 38.02% [3] - WH Group (00288.HK) had Q1 revenue of 6.554 billion USD, up 6.0%, and a profit of 364 million USD, up 20.9% [3] - Suncity Group (00880.HK) reported Q1 total revenue of 7.48 billion HKD, up 8.1%, and a net profit of 31 million HKD, turning profitable [3] - COSCO Shipping Ports (01199.HK) had Q1 revenue of 3.82 billion USD, up 14.7%, and a net profit of 839 million USD, up 33.5% [3] - Flat Glass Group (06865.HK) reported Q1 revenue of 4.079 billion yuan, down 28.76%, and a net profit of 106 million yuan, down 86.03% [3] - Zoomlion Heavy Industry (01157.HK) achieved Q1 revenue of 12.117 billion yuan, up 2.92%, and a net profit of 1.41 billion yuan, up 53.98% [3] - Ganfeng Lithium (01772.HK) reported Q1 revenue of approximately 3.772 billion yuan, down 25.43%, with a net loss of approximately 356 million yuan, narrowing by 18.93% [3] - Qingdao Port (06198.HK) had Q1 revenue of 4.807 billion yuan, up 8.51%, and a net profit of 1.402 billion yuan, up 6.51% [3] - China Shipbuilding Defense (00317.HK) reported Q1 revenue of approximately 3.641 billion yuan, up 29.73%, and a net profit of approximately 184 million yuan, up about 11 times [3] - Baiyunshan Pharmaceutical (00874.HK) had Q1 revenue of 22.473 billion yuan, down 2.06%, and a net profit of 1.821 billion yuan, down 6.99% [3] Investment Activities - New China Life Insurance (01336.HK) plans to invest no more than 10 billion yuan to subscribe to a private fund [4] - China Life Insurance (02628.HK) intends to invest 2 billion yuan to establish a partnership [4] Contract Signing - China Metallurgical Group (01618.HK) reported a new contract signing amount of 230.66 billion yuan in Q1, a decrease of 27.2% year-on-year, with overseas contracts amounting to 12.04 billion yuan, down 35.7% [5] Energy Production - Xin Tian Green Energy (00956.HK) completed power generation of 4.5442 million MWh in Q1, an increase of 10.37% year-on-year [6] - China Power (02380.HK) reported total electricity sales of 30.7477 million MWh in the first three months, up 2.59% year-on-year, with March sales of 10.9617 million MWh, up 3.95% [6] - Qingdao Port (06198.HK) achieved a total cargo throughput of 177 million tons in the first three months, up 2.9% year-on-year [6] Licensing Agreement - Fuhong Hanlin (02696.HK) entered into a licensing agreement with Sandoz AG for the commercialization of HLX13 in specified regions [6] Privatization Offer - Dingsheng Creation (00113.HK) received a privatization offer at a premium of approximately 50.63%, with a maximum cash consideration of about 1.0986 billion HKD [7] Share Buybacks - AIA Group (01299.HK) repurchased shares for 342.6 million HKD, buying back 6.2592 million shares at prices between 54.25 and 55.35 HKD [8] - J&T Express-W (01519.HK) repurchased shares for 9.2485 million HKD, buying back 1.54 million shares at prices between 5.98 and 6.03 HKD [8]