致：香港交易及結算所有限公司 公司名稱: 中國電信股份有限公司 呈交日期: 2024年11月1日 I. 法定/註冊股本變動 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2024年10月31日 狀態: 新提交 第 2 頁 共 10 頁 v 1.1.0 FF301 | 1. 股份分類 | 普通股 | 股份類別 H | | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 00728 | 說明 | H 股 | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | 法定/註冊股本 | | | 上月底結存 | | | 13,877,410,000 | RMB | | 1 RMB | | 13,877,410,000 | | 增加 / 減少 (-) | | | 0 | | | RMB | | 0 | | 本月底結存 | | | 13,877,410,000 | RMB | | 1 RMB | | 13,877 ...

Group 1 - The core point of the article is that Honor has introduced a new round of investors as part of its equity restructuring, which includes China Telecom, funds under CICC, cornerstone funds, TeFa Fund, and a new agency investment platform (Jinshi Xingyao) [1] - Honor emphasizes its commitment to open and transparent development principles while continuously promoting diversification of its equity structure [1]

2024年中国电信坚定履行建设网络强国和数字中国维护网信安全责任持续深入实施云改树转战略高质量发展迈出新的坚实步伐公司将会建设科技领域企业 加强关键核心技术公关5G和下一代互联网两个项目获得国家科技进步奖一等奖云服务器操作系统数据库等云计算基础软件取得重大突破公司全面深化改革加大开放力度 不断激发企业创新发展努力连续三年扩平国务院国资委中央企业改革重点任务考核一期公司加快推进先行数据信息基础设施提制升级夯实高质量发展的关键底座积极践行绿色发展理念助力经济社会绿色转型 会议即将开始请大家保持安静 谢谢好的 现在可以 在会议正式开始之前请管理层合影留念 来 回家来 女士们先生们各位媒体朋友们大家下午好我是公司投资者关系部总经理王立斌欢迎各位出席公司2024年业绩发说明会首先请允许我介绍今天出席的公司董事及管理层成员他们是执行董事董事长兼首席执行官柯瑞文先生 执行董事兼执行副总裁唐柯先生执行董事执行副总裁财务总监兼董事会秘书李英辉先生执行副总裁刘莹女士独立非执行董事吴嘉宁先生 有五名领军人才千名首席专家等顶尖的人才队伍公司聚焦四大跟技术方向持续加强核心技术公关云服务器操作系统数据库等云计算基础软件取得重大突破承担云 ...

董事会确认公司第二期股票增值权激励计划第一和第二归属期 行权条件达成，由公司统一办理股票增值权行权事宜。 证券代码：601728 证券简称：中国电信 公告编号：2024-048 中国电信股份有限公司 第八届董事会第十五次会议决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、董事会召开情况 中国电信股份有限公司（以下称"公司"）于 2024 年 10 月 30 日 以通讯方式召开了第八届董事会第十五次会议。本次董事会的会议通 知及资料已于会前发送给公司全体董事。本次会议应到董事 11 人， 实到董事 11 人，会议由董事长柯瑞文主持，会议的召开及其程序符 合有关法律、法规和公司章程的规定。 二、董事会审议情况 （一）批准《关于公司第二期股票增值权激励计划第一和第二归 属期行权条件达成的议案》 表决结果：赞成票：11 票，反对票：0 票，弃权票：0 票。 特此公告。 中国电信股份有限公司 董 事 会 二〇二四年十月三十日 1 ...

Investment Rating - The investment rating for China Telecom is "Buy" with a maintained rating [1][6]. Core Views - The report highlights that China Telecom has achieved stable ARPU (Average Revenue Per User) and effective cost control measures, leading to improved service quality [1]. - The company is focusing on deepening its digital transformation and expanding its ecosystem partnerships to meet the digitalization needs across various industries [1]. - The report forecasts revenue growth for the company, projecting revenues of 560.7 billion yuan in 2024, 623.9 billion yuan in 2025, and 697.5 billion yuan in 2026 [1]. Financial Performance Summary - **Revenue**: - 2022A: 474,967 million yuan - 2023A: 507,843 million yuan - 2024E: 560,709 million yuan (growth rate of 10.4%) - 2025E: 623,901 million yuan (growth rate of 11.3%) - 2026E: 697,521 million yuan (growth rate of 11.8%) [1][2] - **Net Profit**: - 2022A: 27,593 million yuan - 2023A: 30,446 million yuan - 2024E: 33,865 million yuan (growth rate of 11.2%) - 2025E: 38,100 million yuan (growth rate of 12.5%) - 2026E: 43,453 million yuan (growth rate of 14.1%) [1][2] - **Key Ratios**: - ROE: Expected to increase from 6.3% in 2022A to 8.7% in 2026E [1][2]. - EPS: Projected to rise from 0.30 yuan in 2022A to 0.47 yuan in 2026E [1][2]. Business Segment Performance - The mobile communication service revenue for the first three quarters of 2024 reached 156.8 billion yuan, with a year-on-year growth of 3.2% [1]. - The company has seen a stable ARPU of 45.6 yuan in mobile services, while fixed-line and smart home services generated 95.6 billion yuan, with a year-on-year growth of 2.9% [1]. - The smart home revenue grew by 17.0% year-on-year, indicating a strong demand in this segment [1]. Strategic Initiatives - China Telecom is enhancing its operational efficiency through intelligent operations and cost control, which has resulted in a decrease in overall expenses while maintaining strong R&D investments [1]. - The company is leveraging opportunities in the digital transformation of the economy and society, focusing on strategic emerging businesses to promote the integration of digital technology with the real economy [1].

Investment Rating - The report maintains an "Add" rating for China Telecom [1][2] Core Views - The company reported a revenue of 391.97 billion yuan for the first three quarters of 2024, representing a year-on-year increase of 2.85%, and a net profit attributable to shareholders of 29.30 billion yuan, up 8.11% year-on-year [2] - The traditional business's ARPU remains stable, while the smart home business shows significant growth, driven by the dual engines of traditional and digital business [2] - The company is focused on cost reduction and efficiency improvement, with a target to increase the dividend payout ratio to over 75% within three years, highlighting its long-term value [2] Financial Summary - For Q3 2024, the company achieved a revenue of 125.99 billion yuan, a year-on-year increase of 2.92%, and a net profit of 7.49 billion yuan, up 7.76% year-on-year [2] - The mobile user base increased by 14.90 million to 423 million, with 5G users growing by 26.40 million to 345 million, achieving a penetration rate of 81.6% [2] - The fixed broadband user base increased by 6.10 million to 196 million, with a stable ARPU of 47.8 yuan [2] - The company forecasts net profits of 33.02 billion, 35.78 billion, and 38.85 billion yuan for 2024, 2025, and 2026 respectively, with corresponding PE ratios of 18.3, 16.9, and 15.5 based on the closing price on October 23 [2][4]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 5.80 for H-shares and RMB 7.94 for A-shares [4][8]. Core Insights - The company reported Q3 2024 results that met expectations, with a revenue of RMB 391.97 billion for the first three quarters, a year-on-year increase of 2.9%, and a net profit of RMB 29.3 billion, up 8.1% year-on-year [1]. - The company is recognized for its growing competitiveness in the intelligent computing sector, particularly through its Tianyi Cloud services, which are expected to drive future growth [1][2]. - The average revenue per user (ARPU) remains stable, with mobile ARPU at RMB 45.6 and broadband ARPU at RMB 47.8 [1]. Revenue and Profitability - For the first three quarters of 2024, mobile communication service revenue increased by 3.2% to RMB 156.82 billion, with a net addition of 14.9 million mobile users, bringing the total to 423 million [1]. - The company's return on equity (ROE) improved by 0.32 percentage points to 6.48%, and the net profit margin increased by 0.37 percentage points to 7.49% [1]. - The company has increased its R&D expenditure by 19.3% to RMB 8.75 billion, indicating a commitment to innovation and future growth [1]. Future Projections - The report forecasts the company's revenue for 2024-2026 to be RMB 526.746 billion, RMB 544.924 billion, and RMB 561.848 billion, respectively, with net profits projected at RMB 32.627 billion, RMB 34.844 billion, and RMB 37.032 billion [2][7]. - The estimated book value per share (BPS) for 2024-2026 is projected to be RMB 4.96, RMB 5.09, and RMB 5.22 [2]. Valuation Methodology - The report applies a price-to-book (PB) ratio of 1.6 times for A-shares and 1.07 times for H-shares based on the company's competitive position in the intelligent computing sector, with target prices set accordingly [8].

Investment Rating - The report maintains a "Buy" rating for China Telecom (601728) [2][4] Core Views - China Telecom achieved revenue of 3919.68 billion yuan in the first three quarters of 2024, a year-on-year increase of 2.85%, and net profit attributable to the parent company of 292.99 billion yuan, a year-on-year increase of 8.11% [2][6] - The company's mobile business value continues to improve, with 5G package penetration exceeding 80% [2][6] - The company is accelerating FTTR upgrades and seizing digital transformation opportunities, with industrial digital business revenue reaching 1055.49 billion yuan in the first three quarters of 2024, a year-on-year increase of 5.8% [2][6] - The company is expected to achieve revenue of 5336.64/5608.01/5918.86 billion yuan in 2024-2026, with year-on-year growth rates of 5.08%/5.09%/5.54%, and net profit attributable to the parent company of 324.77/345.33/365.68 billion yuan, with year-on-year growth rates of 6.67%/6.33%/5.89% [6] Financial Data and Valuation - The current stock price is 6.59 yuan, with a total market capitalization of 133,465.13 million yuan [4] - The company's total share capital is 91,507 million shares, with a circulating share capital of 34,130 million shares [4] - The company's net asset per share is 4.90 yuan, with an asset-liability ratio of 47.69% [4] - The company's EPS is expected to be 0.35/0.38/0.40 yuan in 2024-2026, with a P/E ratio of 18.6/17.5/16.5 [7] Business Performance - Mobile communication service revenue reached 1568.23 billion yuan in the first three quarters of 2024, a year-on-year increase of 3.2%, with mobile users reaching 423 million, a year-on-year increase of 4.15%, and 5G package users reaching 345 million, a year-on-year increase of 12.17% [6] - Fixed network and smart home service revenue reached 956.24 billion yuan in the first three quarters of 2024, a year-on-year increase of 2.90%, with smart home revenue increasing by 17% year-on-year [6] Industry and Strategy - The company is deeply implementing the cloud reform and digital transformation strategy, focusing on the integration of standard products with cloud, AI, quantum, and satellite elements, and accelerating platform content filling and intelligent upgrades [6]

Investment Rating - The investment rating for China Telecom (601728) is "Outperform the Market" and is maintained [1]. Core Views - The report highlights a double-digit growth in Q3 earnings, with revenue for the first three quarters reaching 391.968 billion yuan, a year-on-year increase of 2.85%. Service revenue was 362.886 billion yuan, up 3.8% year-on-year, and net profit attributable to shareholders was 29.299 billion yuan, reflecting an 8.11% increase year-on-year [3][4]. - The mobile ARPU remained stable, and the contribution from smart home services continued to rise. The mobile communication service revenue for the first three quarters was 156.823 billion yuan, up 3.2% year-on-year, with a net increase of 14.9 million mobile users, totaling 423 million [4][5]. - The Tianyi Cloud service has made significant advancements in AI self-research capabilities, launching the first domestic full-function pre-training cloud service platform with a capacity of 10,000 cards [4]. Summary by Sections Financial Performance - For the first three quarters, the company reported a revenue of 391.968 billion yuan, with a service revenue of 362.886 billion yuan and a net profit of 29.299 billion yuan. The gross margin was 29.99%, and the net margin was 7.47% [3][4]. - In Q3 alone, revenue was 125.995 billion yuan, with a net profit of 7.487 billion yuan, and a gross margin of 28.21% [3][4]. Business Segments - The revenue from mobile communication services was 156.823 billion yuan, with a net increase of 14.9 million mobile users, and 5G package users increased by 26.4 million, reaching 345 million [4][5]. - The revenue from fixed-line and smart home services was 95.624 billion yuan, with a year-on-year increase of 2.9% [4]. Future Projections - The report forecasts revenues of 529.1 billion yuan, 556.3 billion yuan, and 584.2 billion yuan for 2024, 2025, and 2026 respectively, with net profits projected at 32.8 billion yuan, 35.2 billion yuan, and 37.5 billion yuan for the same years [5][8]. - The report suggests a reasonable value range for the stock between 6.91 yuan and 8.39 yuan based on a price-to-book ratio of 1.4 to 1.7 for 2024 [4][5].

Investment Rating - The report maintains a "Buy" rating for China Telecom (601728) with a 6-month target price of 7.32 yuan [1][4] Core Views - China Telecom achieved steady growth in traditional and digital transformation businesses, with stable ARPU (Average Revenue Per User) [1] - The company's revenue for the first three quarters of 2024 reached 391.968 billion yuan, a 2.9% YoY increase, with service revenue growing 3.8% to 362.886 billion yuan [1] - Net profit attributable to shareholders rose 8.1% YoY to 29.299 billion yuan, with Q3 net profit increasing 7.76% to 7.487 billion yuan [1] Business Performance Mobile Communication Services - Mobile service revenue grew 3.2% YoY to 156.823 billion yuan in the first three quarters of 2024 [2] - Mobile subscribers increased by 14.9 million to 423 million, with 5G package users reaching 345 million, representing an 81.6% penetration rate [2] - Mobile ARPU remained stable at 45.6 yuan [2] Fixed Network and Smart Home Services - Fixed network and smart home service revenue increased 2.9% YoY to 95.624 billion yuan [2] - Broadband subscribers reached 196 million, with smart home revenue growing 17.0% YoY [2] - Broadband ARPU stood at 47.8 yuan, reflecting continuous value enhancement in smart home services [2] Industrial Digitalization - Industrial digitalization revenue grew 5.8% YoY to 105.549 billion yuan [2] - The company focused on integrating network, cloud, AI, and applications to meet digital transformation needs across industries [2] Financial Performance Costs and Expenses - Operating costs increased 3.0% YoY to 274.413 billion yuan, driven by investments in technological innovation and industrial digitalization [3] - R&D expenses rose 19.3% YoY to 8.750 billion yuan, reflecting increased focus on strategic emerging industries [3] - Sales and management expenses decreased by 3.2% and 0.6% respectively, demonstrating improved operational efficiency [3] Profitability and Valuation - The company is expected to achieve net profits of 33.064 billion yuan, 35.547 billion yuan, and 37.774 billion yuan in 2024-2026, with EPS of 0.36 yuan, 0.39 yuan, and 0.41 yuan respectively [4][6] - P/E ratios are projected at 18.24x, 16.96x, and 15.96x for 2024-2026, indicating attractive valuation levels [6] Shareholder Returns - China Telecom plans to increase cash dividend payout ratio to over 75% of net profit from 2024 onwards [4] - The company aims to enhance profitability and cash flow generation capabilities to create greater value for shareholders [4] Industry Outlook - The telecommunications industry continues to benefit from digital transformation trends, with 5G penetration and smart home services driving growth [2] - Integration of emerging technologies like cloud computing, AI, and quantum communication presents significant opportunities for industry players [2]