Workflow
Bohai Ferry (603167)
icon
Search documents
渤海轮渡(603167) - 2017 Q4 - 年度财报
2018-03-20 16:00
Financial Performance - The company's operating revenue for 2017 was CNY 1,510,959,696.03, representing a 23.38% increase compared to CNY 1,224,685,554.78 in 2016[21] - The net profit attributable to shareholders for 2017 was CNY 362,671,931.67, a significant increase of 63.04% from CNY 222,442,408.57 in 2016[21] - The basic earnings per share for 2017 was CNY 0.75, up 63.04% from CNY 0.46 in 2016[23] - The total assets at the end of 2017 reached CNY 4,393,163,430.14, marking a 14.98% increase from CNY 3,820,666,251.58 at the end of 2016[22] - The cash flow from operating activities for 2017 was CNY 547,457,109.21, which is a 12.16% increase compared to CNY 488,104,259.81 in 2016[21] - The weighted average return on equity for 2017 was 11.67%, an increase of 3.99 percentage points from 7.68% in 2016[23] - The company reported a net asset attributable to shareholders of CNY 3,240,964,337.39 at the end of 2017, which is an 8.31% increase from CNY 2,992,375,672.77 at the end of 2016[22] - The company achieved total operating revenue of CNY 1,510.96 million, a year-on-year increase of 23.38%[36] - The net profit attributable to shareholders reached CNY 362.67 million, reflecting a growth of 63.04% compared to the previous year[36] Operational Highlights - The company completed a vehicle transport volume of 664,000 vehicles and a passenger transport volume of 2.68 million passengers during the reporting period[36] - The international passenger and cargo transport business saw a container volume of 41,000 TEU, an increase of 14% year-on-year, and a passenger volume of 172,000, up 13.8%[37] - The company launched new cruise routes, achieving a passenger volume of 38,000 during the reporting period[36] - The company operates nine large roll-on/roll-off vessels with a total tonnage of 250,000 tons and a total vehicle lane length of 20,000 meters, generating approximately 60% of revenue from vehicle transport[30] - The company expanded its cruise business with the operation of the "Zhonghua Taishan" cruise ship, servicing routes to Vietnam and Japan[30] - The company launched the "Hailan Whale" passenger cargo ship in June 2017, enhancing its international roll-on/roll-off transport capabilities[30] Investment and Financing - The company established financing leasing companies in Tianjin and Hong Kong to enhance its investment capabilities[38] - The company made equity investments totaling CNY 465.40 million, an increase of CNY 441.00 million compared to the previous year[57] - The company established a wholly-owned subsidiary in Hong Kong with a registered capital of CNY 10 million for leasing business[58] - The company set up another wholly-owned subsidiary, Tianjin Bohai Ferry Financial Leasing Co., with a registered capital of 200 million CNY in August 2017[62] Cash Flow and Liabilities - The company’s total liabilities increased by 38.73% to CNY 1,064.94 million, with a debt-to-asset ratio of 24.24%[40] - The cash flow from operating activities generated a net amount of CNY 547,457,109.21, compared to CNY 488,104,259.81 in 2016, reflecting a 12.7% increase[175] - Investment activities generated a net cash outflow of -¥818,503,401.62, a significant increase in outflow compared to -¥184,334,496.56 in the previous year[176] - The company reported a significant decrease in financial expenses, down 138.48% to -¥18,548,522.49, attributed to foreign exchange gains from USD loans[44] Shareholder and Dividend Information - The company plans to distribute a cash dividend of CNY 4.0 per 10 shares, totaling CNY 192,560,000.00, while retaining undistributed profits of CNY 1,223,849,475.25 for future distribution[5] - The company has a profit distribution policy that ensures at least 20% of distributable profits are paid as cash dividends when profitable[74] - The company has a significant amount of undistributed profits amounting to 1,223,849,475.25 RMB after the proposed dividend distribution[76] Market Position and Strategy - The company holds the largest market share in the roll-on/roll-off transportation industry in the Bohai Bay region, with significant passenger and vehicle transport volume over the past three years[65] - The company aims to become the strongest maritime roll-on/roll-off transportation enterprise in Asia, aligning with national strategies for economic development in the Bohai Bay area[67] - The company is positioned to leverage the growth of the cruise economy, which is projected to grow at an average rate of over 30% annually in China[66] Risk Management and Compliance - The company emphasizes safety in maritime transport, having implemented strict risk control measures to maintain a stable safety record[70] - The company recognizes risks related to maritime safety and market expansion, including competition and regulatory changes[71] - The company has committed to avoiding any illegal occupation of its funds and assets, ensuring fair pricing in related transactions[79] Governance and Management - The company has a diverse board with members having extensive experience in various sectors, including shipping, finance, and management, which enhances its strategic decision-making capabilities[121] - The company has implemented a performance-based remuneration system for its executives, which is reviewed and approved by the board[125] - The management team has been stable, with no significant changes in key positions over the reporting period[126] Environmental and Social Responsibility - The company has maintained a zero discharge policy for solid pollutants and oily wastewater, ensuring compliance with environmental regulations[99] - The company has actively participated in public welfare activities, enhancing its reputation and community engagement[96] - The company has established an energy management system to effectively reduce energy consumption and ensure compliance with national standards[99]
渤海轮渡(603167) - 2017 Q3 - 季度财报
2017-10-25 16:00
Financial Performance - Operating revenue for the first nine months increased by 29.74% to CNY 1,144,456,116.91 compared to the same period last year[6] - Net profit attributable to shareholders increased by 99.82% to CNY 267,300,947.03 compared to the same period last year[7] - Basic and diluted earnings per share increased by 57.45% to CNY 0.74[7] - Total operating revenue for Q3 2017 reached ¥441,763,967.91, an increase from ¥349,768,685.04 in the same period last year, representing a growth of approximately 26.2%[30] - Net profit for the first nine months of 2017 was ¥1,144,456,116.91, compared to ¥882,084,892.89 for the same period last year, reflecting a year-on-year increase of approximately 29.7%[30] - The total profit for Q3 2017 reached CNY 166,145,913.88, compared to CNY 70,268,713.15 in Q3 2016, marking an increase of 136.3%[31] - The company achieved a net profit of CNY 127,896,450.00 in Q3 2017, compared to CNY 49,265,578.05 in Q3 2016, representing a growth of 159.5%[32] Assets and Liabilities - Total assets increased by 6.94% to CNY 4,085,638,042.95 compared to the end of the previous year[6] - Net assets attributable to shareholders increased by 8.10% to CNY 3,234,785,547.35 compared to the end of the previous year[6] - Total liabilities decreased to ¥767,478,854.23 from ¥767,637,858.72, showing a slight reduction of approximately 0.02%[24] - Current assets totaled ¥410,122,786.41, an increase from ¥375,727,308.56 at the beginning of the year, representing a growth of about 9.2%[27] - Long-term investments increased significantly to ¥576,310,571.91 from ¥161,117,810.51, indicating a growth of approximately 257.5%[27] Cash Flow - Net cash flow from operating activities increased by 15.94% to CNY 434,878,521.01 for the first nine months[6] - Cash flow from operating activities for the first nine months was ¥434,878,521.01, up from ¥375,088,666.80, indicating a growth of about 15.5% year-over-year[38] - The net cash flow from investing activities was -¥271,873,159.41, worsening from -¥123,596,985.10 in the same period last year, indicating increased investment outflows[39] - Cash flow from financing activities showed a net outflow of -¥67,859,246.23, compared to -¥115,354,049.39 in the previous year, improving by about 41%[39] Shareholder Information - The total number of shareholders reached 33,739 by the end of the reporting period[11] - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[12] Government Subsidies and Other Income - The company received government subsidies amounting to CNY 115,575,699.89 during the reporting period[9] - Other income reached ¥114,250,700.00, reflecting the inclusion of government subsidies related to daily operations[16] Financial Expenses and Tax - Financial expenses decreased significantly by 147.42% to -¥14,086,918.46, due to exchange gains from USD loans and reduced interest expenses[16] - The company reported a 46.06% increase in income tax expenses to ¥122,860,575.17, correlating with a rise in total profit compared to the previous year[16] Forecast and Future Outlook - The company forecasts a cumulative net profit increase of 50%-80% year-on-year, driven by revenue growth[17]
渤海轮渡(603167) - 2017 Q2 - 季度财报
2017-08-28 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was RMB 702,692,149, representing a 32.01% increase compared to RMB 532,316,207.85 in the same period last year[18]. - The net profit attributable to shareholders for the first half of 2017 was RMB 238,253,188.31, up 34.47% from RMB 177,178,492.29 in the previous year[18]. - The net profit after deducting non-recurring gains and losses was RMB 149,179,534.65, which is a significant increase of 73.17% compared to RMB 86,146,037.63 in the same period last year[18]. - The total profit for the period reached 330.89 million yuan, marking a 37.63% increase compared to the previous year[31]. - The company reported a net profit of ¥246,282,906, up from ¥177,303,246, indicating an increase of around 39%[87]. - The total comprehensive income for the period was CNY 177,303,246.28[102]. Cash Flow and Investments - The net cash flow from operating activities for the first half of 2017 was RMB 286,923,716.29, an increase of 15.85% from RMB 247,676,037.51 in the previous year[18]. - The company invested ¥65.4 million in external equity investments, a significant increase compared to the previous year[42]. - Cash flow from operating activities amounted to ¥734,680,699, compared to ¥529,457,647 in the previous period, representing a growth of about 39%[92]. - The net cash outflow from investing activities was CNY -270,429,776.35, compared to CNY -63,014,559.54 in the previous year, indicating increased investment expenditures[93]. Assets and Liabilities - The total assets at the end of the reporting period were RMB 3,982,566,243.82, reflecting a 4.24% increase from RMB 3,820,666,251.58 at the end of the previous year[18]. - The total current assets as of June 30, 2017, amounted to RMB 610,677,912.26, an increase from RMB 451,923,507.23 at the beginning of the period, reflecting a growth of approximately 35.2%[79]. - Total liabilities rose to CNY 792,254,190.66, compared to CNY 767,637,858.72, indicating an increase of about 3.43%[81]. - The long-term borrowings increased by 601.87% to ¥407,818,880, primarily due to the extension of loans for shipbuilding projects[38]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 34,579[66]. - The largest shareholder, Liaoyu Group Co., Ltd., held 178,342,661 shares, accounting for 37.05% of total shares[67]. - The company reported a profit distribution of CNY -62,582,000.00 to shareholders[102]. Operational Highlights - Domestic roll-on/roll-off (RoRo) transport completed a vehicle throughput of 323,000 units, up 3.8% year-on-year[31]. - Passenger transport volume reached 1.186 million people, an increase of 7.4% year-on-year[31]. - The company operated 50 cruise voyages in the first half of 2017, a 67% increase compared to the same period last year[31]. - The cruise passenger volume was 24,100, which is a 5% increase year-on-year[31]. Governance and Compliance - The company has not reported any non-operating fund occupation by controlling shareholders or related parties during the reporting period[6]. - There were no significant litigation or arbitration matters during the reporting period[54]. - The company and its controlling shareholders maintained a good integrity status during the reporting period, with no unfulfilled court judgments or significant overdue debts[54]. Accounting Policies and Estimates - The company did not experience any significant changes in accounting policies or estimates that would materially affect its financial statements[61]. - The financial statements are prepared on a continuous operation basis, with no significant doubts regarding the company's ability to continue operations for the next 12 months[113]. - The company adheres to the accounting standards set by the Ministry of Finance, ensuring the accuracy and completeness of its financial reporting[115]. Government Grants and Subsidies - The company recognized government subsidies totaling RMB 113,012,700.00 in other income for the first half of 2017[61]. - The company recognized government subsidies amounting to RMB 113,012,700.00, which were reclassified from "other income" to "other gains" starting from January 1, 2017[176]. Risks and Challenges - The company faces risks related to maritime safety and market expansion, including adverse weather conditions and competition from other transportation modes[47].
渤海轮渡(603167) - 2017 Q1 - 季度财报
2017-04-27 16:00
Financial Performance - Operating revenue rose by 40.49% to CNY 338,788,764.80 year-on-year[6] - Net profit attributable to shareholders increased by 80.61% to CNY 65,399,379.28 compared to the same period last year[6] - Basic earnings per share rose by 19.23% to CNY 0.31[6] - The company's operating revenue for Q1 2017 was CNY 338,788,764.80, representing a 40.49% increase compared to CNY 241,151,249.30 in Q1 2016, primarily due to increased volume and pricing in roll-on/roll-off transportation[12] - Net profit for Q1 2017 reached CNY 153,971,143.36, representing a 22.2% increase from CNY 126,045,314.17 in Q1 2016[26] - The net profit attributable to shareholders of the parent company was CNY 149,732,612.72, compared to CNY 126,012,001.98 in the previous year, marking a growth of 18.8%[26] - Operating profit increased to ¥111,253,580.82, representing a 99.9% growth from ¥55,570,371.40 in the previous period[29] - Total profit for the current period was ¥219,442,988.32, up 25.3% from ¥175,145,219.99 in the previous period[29] Assets and Liabilities - Total assets increased by 3.73% to CNY 3,963,098,136.39 compared to the end of the previous year[6] - The total number of shareholders reached 38,091 at the end of the reporting period[10] - The total assets as of March 31, 2017, were CNY 3,963,098,136.39, an increase from CNY 3,820,666,251.58 at the beginning of the year[17] - The total liabilities decreased to CNY 746,446,562.62 from CNY 767,637,858.72, reflecting a reduction in short-term borrowings and other liabilities[18] - Total assets as of March 31, 2017, amounted to CNY 3,439,454,546.36, an increase from CNY 3,286,215,982.10 at the beginning of the year[22] - Total liabilities decreased to CNY 156,651,136.33 from CNY 171,421,783.46 at the start of the year, reflecting a reduction of 8.6%[22] - Current assets totaled CNY 550,100,450.12, up 46.3% from CNY 375,727,308.56 at the beginning of the year[21] - Non-current assets were CNY 2,889,354,096.24, slightly down from CNY 2,910,488,673.54 at the start of the year[21] Cash Flow - Net cash flow from operating activities increased by 17.35% to CNY 171,085,081.55[6] - Cash flow from operating activities generated a net amount of ¥171,085,081.55, compared to ¥145,793,531.12 in the previous period, reflecting a 17.3% increase[34] - Net cash flow from investment activities was -$106,258,348.05, indicating a significant outflow[37] - Cash flow from financing activities resulted in a net outflow of -$858,333.33, primarily due to dividend payments and interest[37] - The net increase in cash and cash equivalents was -$61,247,853.69, reflecting a decrease in liquidity[37] - The ending balance of cash and cash equivalents was $214,788,806.16, down from $276,036,659.85 at the beginning of the period[37] - The company experienced a cash outflow of $107,828,179.00 related to investment activities, highlighting ongoing investment commitments[37] Shareholder Information - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[10] - The company's financial management team is led by Yang Weixin, with key accounting responsibilities held by Xue Feng[37] Other Financial Metrics - The weighted average return on equity increased by 0.5 percentage points to 4.88%[6] - The company reported a net profit of CNY 84,333,233.44 from non-recurring gains and losses[8] - The company's investment income rose by 551.60% to CNY 766,657.10 from a loss of CNY -169,765.39, primarily due to profits from the associate company Yantai Bohai International Ferry Co., Ltd.[13] - The company's financial expenses decreased by 46.12% to CNY 2,704,330.01 from CNY 5,018,863.24, mainly due to a reduction in loans[12] - The company's employee compensation payable decreased by 60.29% to CNY 8,273,983.84 from CNY 20,835,504.80, due to the distribution of salaries and performance bonuses[11] - The company reported a significant reduction in financial expenses, decreasing from ¥4,571,308.72 to ¥733,587.11, a drop of approximately 84%[29] - Cash paid for dividends, profits, or interest amounted to $4,374,063.88, indicating continued shareholder returns despite cash flow challenges[37]
渤海轮渡(603167) - 2016 Q4 - 年度财报
2017-04-24 16:00
Financial Performance - The company's total revenue for 2016 was RMB 1,224,685,554.78, representing a 3.50% increase compared to RMB 1,183,286,434.28 in 2015[18]. - Net profit attributable to shareholders was RMB 222,442,408.57, a 30.22% increase from RMB 170,825,891.32 in the previous year[18]. - The basic earnings per share for 2016 was RMB 0.46, up 31.43% from RMB 0.35 in 2015[20]. - Operating profit increased by 14.41% year-on-year to CNY 202,867,600[42]. - The company achieved total operating revenue of CNY 1,224,685,554.78, representing a year-on-year growth of 3.50%[42]. - The net profit attributable to shareholders rose by 30.22% year-on-year, reaching CNY 222,442,400[42]. - The company reported a net profit of -54.03 million HKD for Bohai Cruise Co., Ltd., an increase in loss of 9.97 million HKD compared to the same period last year[71]. Assets and Liabilities - The company's total assets at the end of 2016 were RMB 3,820,666,251.58, a 3.79% increase from RMB 3,681,061,842.08 at the end of 2015[19]. - The total equity attributable to shareholders at the end of 2016 was RMB 2,992,375,672.77, a 6.33% increase from RMB 2,814,254,991.57 at the end of 2015[19]. - The company’s debt-to-asset ratio improved to 20.09%, with total liabilities decreasing by 8.12% to CNY 767,637,900[42]. - The company's total liabilities decreased from CNY 835,510,653.13 to CNY 767,637,858.72, representing a reduction of approximately 8.11%[150]. - The company's short-term borrowings increased by 102.97% to CNY 263,606,000.00, indicating a significant rise in financial leverage[56]. Cash Flow - Cash flow from operating activities was RMB 488,104,259.81, reflecting a 32.13% increase compared to RMB 369,421,476.50 in 2015[18]. - The company reported a net cash flow from operating activities of CNY 488,104,259.81, representing a 32.13% increase compared to the previous period[53]. - The net cash flow from operating activities was RMB 476,433,089.97, up 20.4% compared to RMB 395,810,597.38 last year[164]. - Cash outflow from investing activities decreased significantly to RMB 27,356,817.45 from RMB 178,161,331.17, indicating a reduction of 84.7%[164]. Dividend Distribution - The company plans to distribute a cash dividend of RMB 2.5 per 10 shares, totaling RMB 120,350,000.00, subject to shareholder approval[2]. - In 2016, the company distributed a cash dividend of 2.5 RMB per 10 shares, totaling 120,350,000 RMB, representing 54.10% of the net profit attributable to shareholders[84]. - The cash dividend for 2015 was 1.3 RMB per 10 shares, amounting to 62,582,000 RMB, which was 36.63% of the net profit attributable to shareholders[84]. - The company reserves the right to adjust its profit distribution policy in response to significant changes in the external operating environment or its own business conditions[83]. Business Operations - The company operates the largest roll-on/roll-off (RoRo) transportation business in China, with a fleet of 9 large RoRo vessels and a total tonnage of 250,000 tons, generating approximately 60% of revenue from vehicle transportation[27]. - The cruise business, initiated in 2014, operates the "China Mount Tai" cruise ship on various international routes, having received visa-free landing permits from South Korea and Japan[28]. - The company plans to enhance its fuel oil sales business, which constitutes about 38% of total costs, by establishing a dedicated fuel oil sales company to reduce costs and increase profitability[30]. - The company anticipates growth in the Bohai Bay RoRo transportation market due to regional economic development initiatives and increased demand from densely populated areas[31]. Market Position and Strategy - The company has maintained the leading market position in the Bohai Bay roll-on/roll-off transportation industry, with passenger and vehicle transport volumes ranking first among similar enterprises in the country over the past three years[73]. - The Bohai Bay passenger and cargo transportation market is expected to grow rapidly due to national strategies supporting the development of the Shandong Peninsula Blue Economic Zone and the Yellow River Delta Economic Zone[73]. - The company aims to achieve sales revenue of 1.3 billion yuan in 2017, focusing on improving development quality and efficiency[79]. - The company is committed to expanding its international passenger and cargo transportation business, particularly focusing on the Yantai to Pyeongtaek route as a premium service line[78]. Governance and Compliance - The company has not reported any significant differences in governance practices compared to the requirements set by the China Securities Regulatory Commission[136]. - The company's governance structure complies with the requirements of the Company Law and relevant regulations, ensuring the protection of shareholder rights[132]. - The internal control system effectively covers all aspects of the company's operations, ensuring compliance with laws and regulations while mitigating operational risks[135]. Employee and Social Responsibility - The company actively engages in public welfare and social responsibility activities, including military support and community service initiatives[100]. - The company has implemented a safety wage system where safety wages account for 40% and management wages for 20% of the position salary, directly linked to safety management performance[128]. - The company has established a training program that combines pre-job and on-the-job training to enhance crew safety awareness and emergency skills[129]. Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[158]. - The government has issued plans to support the cruise industry, which is expected to significantly boost related consumption and economic growth[74].
渤海轮渡(603167) - 2016 Q3 - 季度财报
2016-10-28 16:00
Financial Performance - Operating revenue decreased by 3.47% to CNY 882,084,892.89 for the period from January to September compared to the same period last year[6] - Net profit attributable to shareholders increased by 46.15% to CNY 225,484,702.31 for the period from January to September compared to the same period last year[6] - Basic and diluted earnings per share increased by 46.88% to CNY 0.47[7] - Total operating revenue for Q3 2016 was ¥349,768,685.04, a slight increase from ¥343,305,629.30 in Q3 2015[28] - Net profit for Q3 2016 was ¥49,265,578.05, a decrease from ¥50,918,747.11 in Q3 2015, representing a decline of about 3.25%[29] - Total profit for the first nine months of 2016 reached ¥310,684,431.83, compared to ¥217,094,686.24 in the same period of 2015, indicating a significant increase of about 43.1%[29] - Net profit for the first nine months of 2016 reached CNY 250,305,106.21, up 37.6% from CNY 181,908,807.71 in the same period last year[32] Assets and Liabilities - Total assets increased by 4.10% to CNY 3,831,904,039.21 compared to the end of the previous year[6] - The company's total assets amounted to CNY 3,831,904,039.21, an increase from CNY 3,681,061,842.08 at the beginning of the year[22] - Total current liabilities increased to CNY 639,132,817.39 from CNY 262,063,937.33, reflecting a growth of approximately 144.1%[22] - The company reported a significant increase in total liabilities, with current liabilities rising by 547.79% to RMB 261,707,520.00 due to reclassification of long-term borrowings[12] - Total liabilities as of the end of Q3 2016 amounted to ¥281,384,053.02, down from ¥462,807,048.27 at the end of the previous year[26] - The total liabilities decreased to CNY 796,749,753.30 from CNY 835,510,653.13, a reduction of approximately 4.6%[23] Cash Flow - Net cash flow from operating activities increased by 13.45% to CNY 375,088,666.80 for the period from January to September compared to the same period last year[6] - The net cash flow from operating activities for the first nine months of 2016 was CNY 375,088,666.80, compared to CNY 330,628,816.42 in the same period last year, reflecting a 13.4% increase[34] - Cash outflow from investing activities totaled $27.02 million, significantly lower than $195.03 million in the previous year, indicating a reduction in investment expenditures[38] - The ending cash and cash equivalents balance was $271.27 million, up from $168.89 million year-over-year, indicating improved liquidity[38] Shareholder Information - The total number of shareholders at the end of the reporting period was 36,264[10] - The largest shareholder, Dalian Haiyang Fisheries Group Co., Ltd., holds 37.05% of the shares[10] Government Subsidies - Government subsidies received during the reporting period amounted to CNY 121,940,861.99, primarily related to fuel price reform subsidies[8] Inventory and Receivables - Accounts receivable surged by 120.69% to RMB 39,055,839.58, primarily due to increased receivables from Yantai Port[12] - Inventory increased by 37.91% to RMB 30,946,272.69, mainly due to the addition of fuel inventory from a newly consolidated subsidiary[12] Financial Management - Financial expenses decreased by 18.37% to RMB 29,709,069.29 due to lower loan interest expenses and reduced foreign exchange losses[13] - The company incurred financial expenses of CNY 3,133,308.25 in Q3 2016, down from CNY 5,810,385.43 in Q3 2015, indicating better financial management[31] Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[32]
渤海轮渡(603167) - 2016 Q1 - 季度财报
2016-04-25 16:00
Financial Performance - Operating revenue decreased by 8.88% to CNY 241,151,249.30 year-on-year[6] - Net profit attributable to shareholders increased by 118.30% to CNY 126,012,001.98 compared to the same period last year[6] - Basic earnings per share rose by 116.67% to CNY 0.26 compared to the previous year[6] - The company reported a net profit of CNY 36,209,876.06 after deducting non-recurring gains and losses, an increase of 63.22% year-on-year[6] - Total revenue for Q1 2016 was CNY 241,151,249.30, a decrease of 8.9% compared to CNY 264,648,713.83 in the same period last year[27] - Net profit for Q1 2016 reached CNY 126,045,314.17, representing a significant increase of 118.73% compared to CNY 57,725,139.32 in the same period last year[29] - Total profit for Q1 2016 was CNY 169,910,388.00, an increase of 109.00% from CNY 80,729,974.41 in Q1 2015[28] - Operating profit for Q1 2016 was CNY 50,214,379.93, up from CNY 33,345,043.84 in the previous year, indicating a growth of 50.63%[28] Cash Flow and Liquidity - Net cash flow from operating activities increased by 11.45% to CNY 145,793,531.12 year-on-year[6] - Cash and cash equivalents increased by 47.73% to ¥416,683,289.32 from ¥282,051,685.53, primarily due to operational accumulation during the reporting period[11] - Cash inflow from operating activities was CNY 356,697,614.55, compared to CNY 332,517,794.11 in the previous year, showing an increase of 7.25%[32] - The net cash flow from operating activities for Q1 2016 was CNY 131,655,885.43, a decrease of 23.2% compared to CNY 171,499,040.84 in the previous period[35] - The total cash outflow from operating activities was CNY 197,903,494.76, an increase of 20.4% compared to CNY 164,315,801.60 in the previous period[35] - The cash flow from sales of goods and services was CNY 207,758,325.13, down 16.0% from CNY 247,039,413.79 in the previous period[35] - The net increase in cash and cash equivalents for Q1 2016 was CNY 124,606,962.36, compared to CNY 137,099,499.26 in the previous year, showing a decrease of 9.1%[36] - The beginning cash balance for Q1 2016 was CNY 180,436,157.51, which is significantly higher than CNY 63,693,247.22 in the same period last year, indicating a growth of 183.5%[36] Assets and Liabilities - Total assets increased by 4.68% to CNY 3,853,194,858.23 compared to the end of the previous year[6] - Current assets increased to CNY 397,068,241.19 from CNY 256,186,933.69, representing a growth of 55.0%[25] - Total liabilities amounted to CNY 877,694,546.25, compared to CNY 835,510,653.13, indicating an increase of 5.0%[22] - The company reported a significant increase of 614.13% in current liabilities due within one year, totaling ¥288,510,080.00, due to the reclassification of long-term borrowings[12] - Short-term borrowings increased by 44.86% to ¥188,130,800.00 from ¥129,872,000.00, primarily due to increased borrowings by the subsidiary Bohai International Ferry (Hong Kong) Co., Ltd.[12] - Non-current assets totaled CNY 3,049,976,288.91, a decrease from CNY 3,078,478,285.20, reflecting a decline of 0.9%[25] Shareholder Information - The total number of shareholders reached 35,170 at the end of the reporting period[9] - The largest shareholder, Dalian Ocean Fisheries Group, holds 37.05% of the shares[9] Non-Recurring Items - Non-recurring gains and losses totaled CNY 89,802,125.92 for the reporting period[9] - Investment income improved, with a loss of ¥169,765.39 compared to a loss of ¥3,498,575.01 in the previous year, influenced by profits from the associate company Yantai Bohai International Ferry Co., Ltd.[13] - The company has committed to avoiding any business competition with its controlling shareholder, Liaoyu Group, ensuring no direct or indirect competition with the issuer's business[14] Tax and Operating Costs - Operating taxes and surcharges increased by 432.57% to ¥1,985,443.78 from ¥372,801.78, primarily due to increased value-added tax during the reporting period[13] - Total operating costs for Q1 2016 were CNY 190,767,103.98, down from CNY 227,805,094.98, reflecting a cost reduction of approximately 16.3%[27] - Sales expenses decreased to CNY 1,950,473.82 from CNY 3,291,909.48, a reduction of 40.56%[30] - Financial expenses decreased to CNY 4,571,308.72 from CNY 5,070,367.70, a decline of 9.83%[30] - The company paid CNY 59,092,600.01 in taxes during Q1 2016, compared to CNY 17,339,295.68 in the same period last year, reflecting a significant increase of 241.5%[35]
渤海轮渡(603167) - 2015 Q4 - 年度财报
2016-04-18 16:00
2015 年年度报告 公司代码:603167 公司简称:渤海轮渡 渤海轮渡股份有限公司 2015 年年度报告 重要提示 一、 本公司董事会、监事会及董事、监事、高级管理人员保证年度报告内容的真实、准确、完整, 不存在虚假记载、误导性陈述或重大遗漏,并承担个别和连带的法律责任。 二、 公司全体董事出席董事会会议。 三、 立信会计师事务所(特殊普通合伙)为本公司出具了标准无保留意见的审计报告。 四、 公司负责人陈继壮、主管会计工作负责人薛锋及会计机构负责人(会计主管人员)王光辉声 明:保证年度报告中财务报告的真实、准确、完整。 五、 经董事会审议的报告期利润分配预案或公积金转增股本预案 公司第三届董事会第十三次会议董事会审议报告期的利润分配方案为:以截至2015年12月31 日公司481,400,000股总股本为基数,每10股派发现金红利1.3元(含税),共计分配利润 62,582,000.00元;本次利润分配方案实施后,公司仍有未分配利润1,019,352,740.92元,全部结 转以后年度分配。此方案尚需提交股东大会审议。 六、 前瞻性陈述的风险声明 本报告中所涉及的未来计划、发展战略等前瞻性描述不构成公司对 ...
渤海轮渡(603167) - 2015 Q3 - 季度财报
2015-10-27 16:00
Financial Performance - Operating revenue for the first nine months reached CNY 913,814,604.43, an increase of 8.29% year-on-year[7] - Net profit attributable to shareholders decreased by 5.95% to CNY 113,606,623.91 compared to the same period last year[8] - Basic earnings per share decreased by 25.58% to CNY 0.32 compared to the same period last year[8] - Total operating revenue for the first nine months of 2015 was CNY 913,814,604.43, an increase of 8.25% compared to CNY 843,895,293.90 in the same period last year[32] - Total operating costs for the first nine months of 2015 were CNY 744,837,688.24, up 10.86% from CNY 671,743,930.81 in the previous year[33] - Net profit for the first nine months of 2015 was CNY 154,260,498.94, a decrease of 25% from CNY 205,777,954.37 in the same period last year[34] - Total profit for the first nine months of 2015 was CNY 217,094,686.24, down 21.5% from CNY 276,750,017.15 in the same period last year[33] - The company’s total comprehensive income for the first nine months of 2015 was CNY 154,260,498.94, down from CNY 205,777,954.37 in the same period last year[34] - Operating profit for the first nine months of 2015 was CNY 162,885,613.96, a slight decrease of 2.5% compared to CNY 166,507,458.88 in the previous year[33] Cash Flow - Net cash flow from operating activities increased by 17.42% to CNY 330,628,816.42 compared to the same period last year[7] - Operating cash inflow for the first nine months was CNY 1.03 billion, slightly down from CNY 1.50 billion year-on-year, indicating a decrease of approximately 30.93%[39] - Cash inflow from sales of goods and services for the first nine months was CNY 963.62 million, slightly up from CNY 951.84 million year-on-year, reflecting an increase of about 1.82%[38] - Total cash outflow for operating activities was CNY 702.92 million, down from CNY 1.21 billion in the previous year, indicating a decrease of approximately 42.00%[39] - Cash flow from financing activities resulted in a net outflow of CNY 65.05 million, a significant decrease compared to a net inflow of CNY 476.02 million in the same period last year[40] - Investment activities generated a net cash outflow of CNY 216.36 million, compared to a net outflow of CNY 604.15 million in the previous year, indicating a reduction of about 64.16%[39] Assets and Liabilities - Total assets increased by 4.89% to CNY 3,715,894,728.49 compared to the end of the previous year[7] - Total current assets increased to CNY 335,461,210.62 from CNY 255,490,732.15, representing a growth of approximately 31.3%[25] - Total non-current assets grew to CNY 3,380,433,517.87 from CNY 3,287,127,064.77, reflecting an increase of about 2.8%[26] - Total liabilities increased to CNY 893,398,399.30 from CNY 826,978,696.67, which is an increase of approximately 8.0%[27] - Total equity attributable to shareholders rose to CNY 2,797,709,556.16 from CNY 2,715,639,100.25, indicating an increase of about 3.0%[27] Shareholder Information - The number of shareholders reached 32,550 by the end of the reporting period[11] - The largest shareholder, Dalian Ocean Fishery Group, holds 37.05% of the shares[12] Other Financial Metrics - The weighted average return on equity decreased by 2.19 percentage points to 5.59%[8] - Financial expenses surged by 183.17% to RMB 36,396,451.59, driven by interest capitalization, increased loans, and exchange losses due to RMB depreciation[16] - The company reported a significant decrease in inventory from CNY 25,358,053.65 to CNY 19,481,916.88, a reduction of approximately 23.1%[25] - The company recorded an investment loss of CNY 6,091,302.23 for the first nine months of 2015, compared to a loss of CNY 5,643,904.21 in the previous year[33] - The company reported a net profit of CNY 4,801,938.72 from non-recurring gains and losses for the reporting period[10] Changes in Assets - Accounts receivable rose by 82.65% to RMB 24,187,504.41, primarily due to an increase in receivables from Yantai Port[14] - Cash and cash equivalents increased significantly to CNY 284,568,650.17 from CNY 191,928,628.29, a rise of approximately 48.3%[25] - Deferred income increased by 29.04% to RMB 50,024,322.43, due to a special subsidy of RMB 12 million received for the "36,000-ton passenger roll-on/roll-off ship" project[15] - The company reported a significant increase in long-term prepaid expenses by 3985.01% to RMB 3,741,637.67, mainly due to office renovation costs incurred during the reporting period[15] - Minority interests increased due to the consolidation of Bohai International Ferry (Hong Kong) Co., Ltd., resulting in additional minority equity of RMB 24,786,773.03[15]
渤海轮渡(603167) - 2015 Q2 - 季度财报
2015-08-23 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was RMB 570,508,975.13, representing a 14.49% increase compared to RMB 498,306,464.66 in the same period last year[20]. - The net profit attributable to shareholders of the listed company decreased by 23.60% to RMB 103,341,751.83 from RMB 135,265,136.40 year-on-year[20]. - The net cash flow from operating activities was RMB 197,884,028.92, down 6.67% from RMB 212,026,905.83 in the previous year[20]. - Basic earnings per share decreased by 25.00% to RMB 0.21 from RMB 0.28 in the same period last year[21]. - The weighted average return on net assets decreased by 1.39 percentage points to 3.75% from 5.14% year-on-year[21]. - Operating profit was ¥94,684,237.43, reflecting an 8.03% increase year-over-year[27]. - Operating costs rose by 14.59% to ¥430,210,977.97, attributed to increased costs from the cruise business[28]. - Financial expenses surged by 100.38% to ¥13,567,101.69, mainly due to increased loan interest expenses[29]. - The company reported a decrease in accounts receivable from CNY 18,422,734.10 to CNY 13,242,856.97, a decline of approximately 28.5%[79]. - The company reported a decrease in accounts payable from CNY 36,880,803.01 to CNY 30,394,949.06, a reduction of 17.6%[86]. Assets and Liabilities - The total assets at the end of the reporting period were RMB 3,690,298,389.48, an increase of 4.17% from RMB 3,542,617,796.92 at the end of the previous year[20]. - Current assets totaled CNY 327,949,043.05, up from CNY 255,490,732.15, indicating an increase of about 28.4%[79]. - Total liabilities rose to CNY 943,527,537.40 from CNY 826,978,696.67, marking an increase of around 14.1%[81]. - The total liabilities to equity ratio increased, indicating a higher leverage position compared to the previous period[81]. - The total assets as of June 30, 2015, amounted to CNY 3,690,298,389.48, an increase from CNY 3,542,617,796.92 at the beginning of the period, reflecting a growth of approximately 4.2%[80]. - Total liabilities rose to CNY 567,680,344.45, compared to CNY 450,161,845.87, marking an increase of 26.2%[85]. Shareholder Information - The total number of shareholders as of the end of the reporting period is 28,178[69]. - The largest shareholder, Dalian Ocean Fishery Group Co., Ltd., holds 178,342,661 shares, accounting for 37.05% of total shares[71]. - The second-largest shareholder, Shandong Expressway Group Co., Ltd., reduced its holdings by 9,960,800 shares, holding 23,716,302 shares, which is 4.93% of total shares[71]. - The company has not experienced any changes in accounting policies or significant prior period errors during the reporting period[65]. Dividends and Profit Distribution - The company implemented a cash dividend distribution of 1.5 RMB per 10 shares, totaling 72,210,000 RMB, based on a total share capital of 481,400,000 shares as of December 31, 2014[46]. - The company reported a profit distribution of -72,210,000.00 RMB, indicating a reduction in retained earnings due to dividend payouts[103]. Compliance and Governance - The company has not reported any guarantees or overdue amounts related to guarantees provided to third parties[55]. - The company has established a sound internal control system to ensure safe and stable operations[62]. - The company has maintained compliance with corporate governance standards and improved its governance structure[62]. - The company has not faced any penalties or rectifications during the reporting period[62]. Cash Flow and Investments - The company reported cash inflow from sales of goods and services of CNY 593,411,075.02, which is an increase from CNY 556,079,333.45 in the prior year, representing a growth of approximately 6.7%[93]. - The total operating cash outflow was CNY 452,544,130.26, compared to CNY 440,073,278.87 in the previous year, showing an increase of about 2.5%[94]. - The company incurred investment cash outflows of CNY 162,642,937.50, significantly lower than CNY 503,557,669.00 in the same period last year, indicating a reduction of approximately 67.7%[94]. - The financing cash flow net amount was CNY -4,151,569.67, a significant decrease from CNY 330,058,953.56 in the previous year, reflecting a decline of about 101.3%[95]. Accounting Policies and Practices - The company’s financial statements are prepared in accordance with the relevant accounting standards and accurately reflect its financial position and operating results[116]. - The company recognizes impairment losses for financial assets if there is objective evidence of impairment, with specific criteria for available-for-sale financial assets[142]. - The company employs aging analysis and other methods to estimate bad debt provisions for receivables based on credit risk characteristics[145]. - The company recognizes internal research and development expenditures in two phases: research phase and development phase, with development expenditures capitalized as intangible assets if certain conditions are met[177].