北京海润天睿律师事务所 关于文灿集团股份有限公司 法律意见书 2024 年第一次临时股东会之 法律意见书 致：文灿集团股份有限公司 根据《中华人民共和国公司法》（以下简称《公司法》）、《中华人民共和国 证券法》（以下简称《证券法》）、《上市公司股东大会规则》（以下简称《股东 大会规则》）、《文灿集团股份有限公司章程》（以下简称《公司章程》）以及其 他相关规章的规定，北京海润天睿律师事务所（以下称"本所"）接受文灿集团股 份有限公司（以下简称"公司"）委托，指派本所杨霞、于绍水律师（以下称"本 所律师"）出席公司 2024 年第一次临时股东会，并就本次股东会的召集和召开程 序、出席会议人员及会议召集人资格、审议事项以及表决方式、表决程序、表决结 果等相关事项依法进行见证。 本所律师已审查了公司提供的召开本次股东会的有关文件。公司已向本所及 本所律师承诺其所提供的文件和所作的陈述、说明是完整、真实和有效的，无任何 隐瞒、遗漏，并据此出具法律意见。 本所律师依据《证券法》《律师事务所从事证券法律业务管理办法》和《律师 事务所证券法律业务执业规则》等规定及本法律意见书出具日以前已经发生或者 存在的事实，严格履行了法定 ...

文灿集团股份有限公司 2024 年第一次临时股东会会议资料 文灿集团股份有限公司 Wencan Group Co., Ltd. 2024 年第一次临时股东会会议资料 （股票代码：603348，转债代码：113537） 二零二四年九月 1 文灿集团股份有限公司 2024 年第一次临时股东会会议资料 | | | | 公司 2024 年第一次临时股东会会议议程 | 3 | | --- | --- | | 公司 2024 年第一次临时股东会会议须知 | 5 | | 议案一：关于文灿集团股份有限公司 2024 | 年半年度利润分配预案的 | | 议案 | 6 | | 议案二：关于变更注册资本及修订《公司章程》的议案 8 | | | 议案三：关于修订《股东会议事规则》的议案 | 18 | | 议案四：关于修订《董事会议事规则》的议案 | 19 | | 议案五：关于修订《监事会议事规则》的议案 | 20 | | 议案六：关于修订《关联交易管理制度》的议案 | 21 | | 议案七：关于修订《对外担保管理办法》的议案 | 22 | | 议案八：关于修订《独立董事工作制度》的议案 23 | | | 议案九：关于修订《募集资金管 ...

Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2][6]. Core Insights - The company reported a significant increase in revenue and net profit for the first half of 2024, with revenue reaching 3.08 billion yuan, up 20% year-on-year, and net profit of 80 million yuan, up 488% year-on-year [5]. - The growth in revenue is attributed to the launch of new models by domestic electric vehicle customers and increased orders from existing projects, with the French subsidiary contributing 1.42 billion yuan [5]. - The company has secured several key projects in the integrated body parts and structural components sectors, with production expected to start between Q1 2024 and Q3 2025 [5]. Financial Performance Summary - For the first half of 2024, the company achieved a revenue of 3.08 billion yuan, a year-on-year increase of 20%, and a net profit of 80 million yuan, reflecting a year-on-year increase of 488% [5]. - The revenue from electric vehicle products surged to 970 million yuan, a 161% increase year-on-year, with structural components contributing 670 million yuan, up 129% [5]. - The company forecasts revenues of 6.59 billion yuan, 8.42 billion yuan, and 10.07 billion yuan for 2024, 2025, and 2026 respectively, with net profits projected at 300 million yuan, 529 million yuan, and 698 million yuan for the same years [6][10]. Valuation Metrics - The company is valued at a price-to-earnings (P/E) ratio of 23-25 times for 2024, with a reasonable price range estimated between 22.73 and 24.70 yuan [6]. - The projected earnings per share (EPS) for 2024, 2025, and 2026 are 0.99 yuan, 1.72 yuan, and 2.27 yuan respectively [6][10]. - The company’s price-to-sales (P/S) ratio is expected to be 1.0 for 2024, compared to an average of 1.5 for comparable companies, indicating a reasonable valuation [6][9].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a revenue of 3.076 billion yuan in the first half of 2024, representing a year-on-year growth of 20.07%, and a net profit attributable to shareholders of 82 million yuan, up 488.19% year-on-year [2] - In Q2 2024, the company achieved a revenue of 1.596 billion yuan, with a year-on-year increase of 23.75% and a quarter-on-quarter increase of 7.81% [2] - The company is focusing on large integrated body structure components, with core customers such as Seres and NIO driving growth [2] Financial Forecasts and Valuation - The forecast for net profit attributable to shareholders for 2024-2026 has been adjusted to 282 million yuan, 489 million yuan, and 676 million yuan respectively, with corresponding EPS of 0.91 yuan, 1.59 yuan, and 2.19 yuan [3] - The P/E ratios for 2024-2026 are projected to be 23.49, 13.51, and 9.78 respectively, indicating a favorable valuation outlook [3]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price indicating a potential upside of 10%-20% over the next six months [5]. Core Insights - The company reported a significant increase in profit for the first half of 2024, with a revenue of 3.076 billion yuan, up 20.07% year-on-year, and a net profit attributable to shareholders of 82 million yuan, up 488.19% year-on-year [1][2]. - The growth in revenue is primarily driven by strong demand from electric vehicle customers, leading to an increase in the proportion of body structure parts and integrated castings in the revenue mix [2][3]. - The company is enhancing its production capabilities by launching a new generation of efficient production platforms for large castings to meet customer demand [3]. Financial Performance Summary - For 24H1, the company achieved a gross margin of 13.94%, which is an increase of 1.80 percentage points year-on-year, while the net margin was 1.24%, up 0.36 percentage points year-on-year [1]. - The company’s operating expenses (excluding R&D) increased to 8.80% of revenue, with sales, management, and financial expense ratios at 1.42%, 4.72%, and 2.66% respectively [1]. - The forecast for net profit attributable to shareholders has been adjusted downwards for 2024-2026, now projected at 241 million yuan, 460 million yuan, and 619 million yuan respectively, reflecting the impact of ramping up overseas production capacity [3][4]. Revenue and Growth Projections - The company expects to generate revenues of 6.887 billion yuan in 2024, with a growth rate of 35%, followed by 8.609 billion yuan in 2025 and 9.900 billion yuan in 2026 [4][9]. - The projected net profit growth rates for the next three years are 378.07% for 2024, 90.78% for 2025, and 34.57% for 2026 [9]. Market Position and Strategy - The company is strengthening its relationships with high-quality customers and has secured multiple contracts for new products, indicating a robust order book and future revenue streams [3]. - The establishment of a new production facility in Chongqing aims to enhance supply capabilities and meet increasing customer demands in the electric vehicle sector [3].

Summary of Conference Call Industry or Company Involved - The conference call involves the automotive industry, specifically focusing on companies such as Ruihao Mould, Luojun Technology, Wenchuang Co., and Luotuo Co. [1] Core Points and Arguments - The call is part of the 4.45 automotive industry quick review series conducted by Zhongtai Automotive and the Jiyi team [1] - The meeting is not intended for clients formally signed with Zhongtai Securities [1] Other Important but Possibly Overlooked Content - The call serves as a platform for discussing the mid-year reports of the mentioned companies, indicating a focus on financial performance and industry trends [1]

文灿股份(603348. SH) /汽车 证券研究报告/公司点评 2024年8月20日 | --- | --- | --- | --- | --- | --- | --- | |------------------------------------|-----------------------------|-------|-------|-------|-------|--------| | 评级:买入(维持) \n市场价格:21.45元 | 公司盈利预测及估值 \n指标 | 2022A | 2023A | 2024E | 2025E | 2026E | | 分析师:何俊艺 | 营业收入(百万元) | 5,230 | 5,101 | 6,785 | 8,508 | 10,210 | | | 增长率 yoy% | 27% | -2% | 33% | 25% | 20% | | 执业证书编号:S0740523020004 | 净利润(百万元) | 238 | 50 | 321 | 524 | 702 | | 分析师:刘欣畅 | 增长车 yoy% | 145% | -79% | 536% | 63% | 34% ...

Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 25.8 CNY, compared to the current price of 21.96 CNY [1]. Core Views - The company's revenue for the first half of 2024 reached 3.08 billion CNY, a year-on-year increase of 20%. The main division contributed 1.66 billion CNY, up 47% year-on-year, while the subsidiary Bailian reported 1.42 billion CNY, down 1% year-on-year. The net profit attributable to shareholders was 82 million CNY, a significant increase of 4.9 times year-on-year [1]. - Revenue growth is attributed to the increase in structural components, aligning with expectations. In Q2 2024, the company achieved revenue of 1.6 billion CNY, a 24% year-on-year increase and an 8% quarter-on-quarter increase, driven by major customer sales [1]. - The company is facing pressure on profits due to increased interest expenses and the ramp-up of its Mexican factory. The gross margin was reported at 13.9%, with fluctuations influenced by aluminum prices and production quality costs [1]. Summary by Sections Financial Performance - The company reported total revenue of 5.101 billion CNY in 2023, with projections of 6.578 billion CNY for 2024, 7.855 billion CNY for 2025, and 9.496 billion CNY for 2026, reflecting a growth rate of -2.4%, 28.9%, 19.4%, and 20.9% respectively [3]. - The net profit attributable to shareholders is projected to recover from 50 million CNY in 2023 to 212 million CNY in 2024, 397 million CNY in 2025, and 521 million CNY in 2026, with growth rates of -78.8%, 320.1%, 87.5%, and 31.2% respectively [3]. Market Position and Strategy - The company has completed a 1.05 billion CNY private placement to support long-term growth, with new production capacities planned in Chongqing, Anhui, and Foshan, expected to generate an additional annual revenue of 4 billion CNY [1]. - The report highlights the company's competitive advantage in integrated die-casting, with significant market share expected to increase to 18% in 2024 and 19% in 2025 due to early project approvals and technological advantages [1]. - The company is positioned as a leader in the integrated die-casting industry, with expectations for recovery in performance in the second half of the year and into 2025 [1].

Investment Rating - The report maintains a "Recommended" rating for the company, with a target price based on the closing price of 21.96 CNY per share on August 19, 2024, corresponding to a PE ratio of 27/15/11 for the years 2024-2026 [3]. Core Insights - The company reported a revenue of 3.08 billion CNY for the first half of 2024, representing a year-on-year increase of 20.1%. The net profit attributable to shareholders reached 80 million CNY, a significant increase of 488.2% year-on-year [1]. - The growth in revenue is primarily driven by the substantial increase in income from body structure components, with the French Bailian Group contributing 1.42 billion CNY, accounting for 46.1% of total revenue [1]. - The company has achieved breakthroughs in integrated die-casting, securing 14 large integrated structural component contracts from various automotive clients, including three new contracts in the first half of 2024 [1]. - The core customers, particularly those in the Huawei ecosystem, have shown significant volume increases, which is expected to drive performance improvements [1]. Financial Summary - The company forecasts revenues of 6.54 billion CNY, 8.52 billion CNY, and 10.29 billion CNY for the years 2024, 2025, and 2026, respectively, with net profits projected at 252 million CNY, 448 million CNY, and 637 million CNY for the same years [2][5]. - The earnings per share (EPS) are expected to be 0.82 CNY, 1.45 CNY, and 2.07 CNY for 2024, 2025, and 2026, respectively, with corresponding PE ratios of 27, 15, and 11 [2][5]. - The company’s financial metrics indicate a significant recovery from a net profit of 50 million CNY in 2023, with a projected growth rate of 400.4% in 2024 [2][5].

中信建投证券股份有限公司 关于文灿集团股份有限公司使用募集资金置换预先投入募 投项目及已支付发行费用的自筹资金的核查意见 中信建投证券股份有限公司（以下简称"中信建投证券"或"保荐人"）作 为文灿集团股份有限公司（以下简称"文灿股份"或"公司"）向特定对象发行 股票的保荐人，根据相关法律、法规和规范性文件的要求，对文灿股份拟使用募 集资金置换预先投入募投项目及已支付发行费用的自筹资金的事项进行审慎核 查，具体情况如下： 一、募集资金基本情况 经中国证券监督管理委员会《关于同意文灿集团股份有限公司向特定对象发 行股票注册的批复》（证监许可〔2023〕1599 号）注册，并经上海证券交易所同 意，公司向特定对象发行人民币普通股（A 股）44,214,519 股，发行价格为每股 人民币 23.68 元，募集资金总额为人民币 1,046,999,809.92 元，扣除相关发行费 用（不含增值税）14,614,700.58 元后，实际募集资金净额为人民币 1,032,385,109.34 元。上述募集资金到账时间为 2024 年 7 月 5 日，募集资金到位情况已经安永华 明会计师事务所（特殊普通合伙）进行审验，并出具 ...