Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [5][11]. Core Insights - The company achieved a record high revenue of 6.472 billion yuan in Q1 2025, marking a year-on-year growth of 14.68% and a quarter-on-quarter decline of 5.13%. The net profit attributable to shareholders reached 866 million yuan, up 55.25% year-on-year but down 8.65% quarter-on-quarter [1]. - The company is benefiting from an optimized product structure and enhanced supply chain efficiency, leading to improved profitability. The gross margin for Q1 2025 was 31.03%, an increase of 3.14 percentage points year-on-year and 2.05 percentage points quarter-on-quarter [1]. - The company is seeing significant growth in its high-end smartphone product share and accelerated penetration in the automotive electronics sector. In 2024, the company generated approximately 9.802 billion yuan from the smartphone market, accounting for 51% of its image sensor revenue, with a year-on-year growth of 26.01% [2]. - The company continues to invest heavily in R&D, with 3.245 billion yuan allocated in 2024, representing 15% of its semiconductor design revenue. This investment supports product upgrades and the development of new products [3]. Financial Forecasts - The company is projected to achieve net profits of 4.39 billion yuan, 5.6 billion yuan, and 7.034 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding price-to-earnings ratios of 37, 29, and 23 [4][8]. - Revenue is expected to grow from 25.731 billion yuan in 2024 to 40.697 billion yuan in 2027, with growth rates of 22.4%, 16.6%, 16.8%, and 16.1% for the respective years [4][9]. - The company’s net profit margin is projected to improve from 12.92% in 2024 to 17.28% in 2027, reflecting enhanced operational efficiency [9].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [5][11]. Core Insights - The company achieved a record high revenue of 6.472 billion yuan in Q1 2025, marking a year-on-year growth of 14.68% and a quarter-on-quarter decline of 5.13%. The net profit attributable to shareholders reached 866 million yuan, up 55.25% year-on-year but down 8.65% quarter-on-quarter [1]. - The company is benefiting from an optimized product structure and enhanced supply chain efficiency, leading to improved profitability. The gross margin for Q1 2025 was 31.03%, an increase of 3.14 percentage points year-on-year and 2.05 percentage points quarter-on-quarter [1]. - The company is seeing significant growth in its high-end smartphone product share and accelerated penetration in the automotive electronics sector, with revenue from the smartphone market reaching approximately 9.802 billion yuan, accounting for 51% of the image sensor business [2]. - Continuous investment in R&D is evident, with 3.245 billion yuan allocated in 2024, representing 15% of semiconductor design revenue, which supports product upgrades and new product development [3]. Financial Forecasts - The company is projected to achieve net profits of 4.39 billion yuan, 5.6 billion yuan, and 7.034 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding price-to-earnings ratios of 37, 29, and 23 [4][8]. - Revenue is expected to grow from 25.731 billion yuan in 2024 to 40.697 billion yuan by 2027, with annual growth rates of 22.4%, 16.6%, 16.8%, and 16.1% for the respective years [4][9].

Core Viewpoint - The global semiconductor sales continue to grow in Q1 2025, but there is a significant performance divergence among major chip manufacturers, influenced by market and product differences, particularly in AI and storage sectors, while automotive chip manufacturers are struggling [1]. Chip Design (Including IDM) - Texas Instruments (TI) reported Q1 revenue of $4.07 billion, a year-over-year increase of 11% and a sequential increase of 2%. The company expects Q2 revenue between $4.17 billion and $4.53 billion [3]. - STMicroelectronics (ST) reported Q1 revenue of $2.52 billion, a year-over-year decline of 27.3%, with a net profit of $56 million, down 89.1% [5]. - NXP's Q1 revenue was $2.84 billion, down 9% year-over-year, with a significant decline in automotive market revenue [6]. - Qualcomm's Q1 revenue reached $10.98 billion, a year-over-year increase of 16.9%, driven by growth in mobile, automotive, and IoT sectors [8]. - MediaTek's Q1 revenue was NT$153.31 billion, up 14.9% year-over-year, exceeding operational targets due to increased market demand [9]. Semiconductor Manufacturing - TSMC's Q1 revenue was $25.53 billion, a year-over-year increase of 35.3%, with a gross margin of 58.8% [42]. - UMC reported Q1 revenue of NT$57.86 billion, a year-over-year increase of 5.9%, with a focus on 22/28nm process technology [46]. - World Advanced's Q1 revenue was NT$11.949 billion, a year-over-year increase of 24%, achieving a net profit of NT$2.414 billion [48]. Chip Distribution - WPG Holdings reported Q1 revenue of NT$248.83 billion, a year-over-year increase of 36.8%, driven by demand from AI and related sectors [58]. - Winstek Technology's Q1 revenue was NT$247.4 billion, a year-over-year increase of 28% [60]. - Arrow Electronics reported a 6% year-over-year decline in sales, totaling $5.3 billion [64]. Domestic Semiconductor Companies - Over 70% of semiconductor companies listed in A-shares reported year-over-year revenue growth in Q1 2025, with 60.63% of companies showing profit increases [35]. - Weir Shares reported a 14.68% year-over-year revenue increase in Q1, with a net profit increase of 55.25% [38]. - Zhaoyi Innovation's Q1 revenue was 1.909 billion yuan, a year-over-year increase of 17.32% [40].

Group 1 - Ningde Times announced a share buyback plan with a total fund of 40 billion to 80 billion yuan, having repurchased 6.641 million shares, accounting for 0.1508% of the total share capital, with a total expenditure of 1.551 billion yuan [1] - Guoxin Technology successfully tested its quantum-resistant password chip AHC001, which is based on a domestic 28nm process and features low power consumption and high security, aimed at high-security applications [2] - Jingcheng Co. plans to introduce investors through a capital increase and share expansion for its subsidiary Tianhai Hydrogen Energy, with details yet to be determined [3] Group 2 - Weir Shares' shareholder plans to exchange up to 10 million shares for an open-ended index fund, representing 0.82% of the total share capital, aimed at optimizing asset allocation [4] - Zhejiang University Network New committed 33 million yuan to invest in a venture capital fund focusing on artificial intelligence and robotics, with a total target size of 100 million yuan [5] - Huayi Group intends to acquire 60% of San Aifu for 4.091 billion yuan to expand its business in fluorine fine chemicals, with funding sourced from its own or self-raised funds [6] Group 3 - Huina Technology's controlling shareholder is planning a change of control, leading to a temporary suspension of stock trading [7] - Tongyu Heavy Industry's actual controller will change from Zhuhai State-owned Assets Supervision and Administration Commission to Shandong State-owned Assets, following a share transfer agreement [8] - Kangxi Communication terminated its major asset restructuring plan and shifted to a strategic investment plan to acquire 35% of Shenzhen Chip Zhongxin Technology [9] Group 4 - Huafeng Measurement Control's shareholder plans to transfer 2.9% of its shares due to funding needs, with the transfer price set at a minimum of 70% of the average trading price over the previous 20 trading days [10] - Xiangyuan Cultural Tourism reported a 50.47% year-on-year increase in revenue during the May Day holiday [13] - Sairisi's April new energy vehicle sales increased by 12.99% year-on-year [13]

★ 宏观动态 ★ 预告：央行、证监会等部门7日上午9时将发声，介绍"一揽子金融政策支持稳市场稳预期"有关情况 国务院新闻办公室5月6日消息，国务院新闻办公室将于5月7日上午9时举行新闻发布会，中国人民银行、国家 金融监督管理总局、中国证券监督管理委员会负责人介绍"一揽子金融政策支持稳市场稳预期"有关情况，并答 记者问。 特朗普称不会为了和中国谈判而取消对华关税？外交部回应 据环球时报报道，外交部发言人林剑5月6日主持例行记者会。美国总统特朗普在接受美国全国广播公司 （NBC）采访时称，他不会为了开启谈判而取消对中国加征的关税。中美双方距离正式开启贸易谈判还有多 远？是否美国必须先降低关税，中国才愿意参与谈判？ 对此，中国外交部发言人林剑表示，这场关税战是美方挑起的，中方的态度是一贯的，也是明确的。打，奉陪 到底，谈，大门敞开。美方近期不断表示，希望同中方进行谈判，关税战、贸易战没有赢家，如果美方真想通 过对话谈判解决问题，就应该停止威胁施压，在平等、尊重、互惠的基础上同中方开展对话。 外交部：中方和欧洲议会决定同步全面取消对相互交往的限制 在今日的外交部例行记者会上，有记者提问，据报道，中方已同欧洲议会相互取 ...

| 证券代码：603501 | 证券简称：韦尔股份 | 公告编号：2025-039 | | --- | --- | --- | | 转债代码：113616 | 转债简称：韦尔转债 | | 上海韦尔半导体股份有限公司 关于股东参与换购证券投资基金份额计划的公告 本公司董事会、全体董事及相关股东保证本公告内容不存在任何虚假记载、 误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 截至本公告日，上海韦尔半导体股份有限公司（以下简称"公司"）股东 宁波东方理工大学教育基金会（以下简称"东方理工基金会"）持有公司股份 50,600,000 股，占公司目前总股本的 4.16%。上述股份来源为以无偿捐赠方式取 得的股份，均为无限售条件流通股。 参与换购交易型开放式指数基金份额计划的主要内容：为优化资产配置， 东方理工基金会拟计划自本公告披露之日起 15 个交易日后的 3 个月内将持有的 部分公司股份参与换购交易型开放式指数基金份额。东方理工基金会拟参与换购 的股份不超过 1,000 万股，即不超过公司总股本的 0.82%。 预披露期间，若公司股票发生停牌情形的，实际开始换购的时间根据 ...

| 证券代码：603501 | 证券简称：韦尔股份 公告编号：2025-038 | | --- | --- | | 转债代码：113616 | 转债简称：韦尔转债 | 上海韦尔半导体股份有限公司 关于 2023 年第一期股票期权激励计划第一个行权期 | 姓名 | 职务 | 本次行权数量 | 本次行权占授予期 | 本次行权占公司 | | --- | --- | --- | --- | --- | | | | （份） | 权总量的比例注 | 总股本的比例 | | 贾渊 | 董事、财务总监、副总经理 | 35,881 | 1.59% | 0.0029% | | 王崧 | 总经理 | 17,940 | 0.79% | 0.0015% | （一）激励对象行权的股份数量 本次行权股票数量：1,035,323 股 本次行权股票过户登记时间：2025 年 4 月 30 日 | 任冰 | 董事会秘书 | 14,950 | 0.66% | 0.0012% | | --- | --- | --- | --- | --- | | 中层管理人员/核心技术（业务）人员 | | 966,552 | 42.76% | 0.0794% | | ...

特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 点击注册小程序 查看完整报告 2024年，公司图像传感器业务来源于汽车市场的收入实现约59.05亿元，同比增长29.85%，市场份额持续 提升。汽车智能化，特别是高级驾驶辅助系统（ADAS）的加速渗透和向中低端车型的下沉，显著拉动了 车载CIS的需求。单车搭载摄像头数量显著提升，同时像素规格也在持续升级，800万像素产品逐渐成为 ADAS主流。公司凭借在汽车CIS领域近20年的深耕，产品矩阵丰富，其800万像素产品如OX08B40、 OX08D10等性能优异，已成功导入国内外主流平台和车厂。除车载CIS外，公司深度布局CAN/LIN、 LCOS、PMIC、Serdes等多类车载产品，24年公司车用模拟IC较23年同比增加37.03%，保持高速增长，随 着公 ...

Core Viewpoint - The company has shown significant growth in revenue and profit due to the recovery of the global semiconductor industry and increased demand in high-end smartphone and automotive markets [1][2] Group 1: Financial Performance - In 2024, the company's main business revenue reached 25.67 billion yuan, a 22.43% increase from 2023 [1] - The net profit attributable to the parent company for 2024 was 3.32 billion yuan, a staggering 498.11% increase year-on-year [1] - In Q1 2025, the company achieved a revenue of 6.47 billion yuan, a 14.68% increase compared to the same period last year [1] Group 2: Business Segments - Semiconductor design business generated 21.64 billion yuan in revenue, accounting for 84.30% of total revenue, with a 20.62% increase year-on-year [1] - The image sensor solutions segment achieved 19.19 billion yuan in revenue, representing 74.76% of main business revenue, with a 23.52% increase from the previous year [1] - The automotive simulation IC sales increased by 37.03% year-on-year, contributing to the growth of the simulation solutions business [1] Group 3: R&D and Product Development - The company invested 3.245 billion yuan in R&D for semiconductor design, which is 15.00% of the sales revenue for that segment, marking a 10.89% increase from the previous year [1] - The company is focusing on product upgrades and new product development to enhance competitiveness [1] - The newly launched OV50X sensor, designed for flagship smartphones, is set to enter mass production in Q3 2025 [2] Group 4: Market Trends and Future Outlook - The demand for automotive CIS products is increasing due to the penetration of advanced driving assistance systems in mid-range vehicles [1] - The company anticipates rapid growth in the AR/VR market, with significant investments from global tech giants [2] - The overall gross margin improved to 31.03% in Q1 2025, indicating potential for further enhancement through product and supply chain optimization [2]

Group 1 - The semiconductor industry ETF (159582) has shown a strong performance, rising 1.45% recently, marking its third consecutive increase [3] - Key stocks in the semiconductor sector include Feikai Materials (300398) with a rise of 13.98%, Linweina (688661) up 5.13%, and Fuchuang Precision (688409) increasing by 4.29% [3] - As of April 30, 2025, the semiconductor industry ETF has achieved a net value increase of 39.06% over the past year, ranking 128 out of 2771 in the stock fund category [4] Group 2 - The top ten weighted stocks in the semiconductor index account for 76.35% of the total index, with Northern Huachuang (002371) leading at 15.51% [5] - The ETF has a management fee rate of 0.50% and a custody fee rate of 0.10%, which are among the lowest in comparable funds [4] - The ETF's tracking error over the past year is 0.056%, indicating the highest tracking precision among similar funds [4]