核心观点 盈利预测与投资建议 ⚫ 根据公司 2025 年三季报，我们维持 2025-2027 年每股收益分别为 1.43/1.62/1.82 元，根据可比公司维持给予 25 年 22 倍 PE，对应目标价 31.46 元，维持"买入"评 级。 益丰药房 603939.SH 公司研究 | 季报点评 盈利稳健提升，开拓增量市场 —益丰药房 2025 年三季报点评 风险提示 医保和药品比价政策、应收账款回款不及时、行业竞争加剧、盈利能力下滑等风险 公司主要财务信息 | | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入(百万元) | 22,588 | 24,062 | 25,616 | 28,114 | 30,907 | | 同比增长 (%) | 13.6% | 6.5% | 6.5% | 9.7% | 9.9% | | 营业利润(百万元) | 2,055 | 2,204 | 2,566 | 2,881 | 3,231 | | 同比增长 (%) | 9.0% | 7.3% | 16.4% | 1 ...

格隆汇11月3日｜中邮证券研报指出，益丰药房2025Q1-3实现归母净利润12.25亿元（+10.27%），经营 现金流净额22.67亿元（-32.16%）。业绩稳健增长，盈利能力稳中有升，公司业绩符合预期。公司积极 应对行业出清，战略性调整门店扩张策略，依托公司强有力的精细化管理能力，不断深化旗舰店、区域 中心店、中型社区店和小型社区店的多层次门店网络布局，深耕区域市场，通过门店网络广度和深度扩 展，品牌渗透。此外，公司积极探索品类结构调整的可能性，持续挖掘市场需求，有望维持行业领先的 盈利能力。维持"买入"评级。 ...

本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： | 证券代码：603939 | 证券简称：益丰药房 | 公告编号：2025-104 | | --- | --- | --- | | 债券代码：113682 | 债券简称：益丰转债 | | 益丰大药房连锁股份有限公司 关于募集资金委托理财进展的公告 本次赎回产品基本情况 | 产品名称 | 共赢慧信汇率挂钩人民币结构性存款 期 A14568 | | | --- | --- | --- | | 受托方名称 | 中信银行股份有限公司 | | | 购买金额 | 6,400.00 | 万元 | | 产品期限 | 30 天 | | 本次购买产品基本情况 | 产品名称 | 共赢智信汇率挂钩人民币结构性存款 期 A15984 | | | --- | --- | --- | | 受托方名称 | 中信银行股份有限公司 | | | 购买金额 | 6,000.00 | 万元 | | 产品期限 | 天 90 | | 风险提示 公司将对投资产品进行严格评估，尽管公司选择本金保障类或低风险理财产 ...

Core Points - The Shanghai Composite Index is currently at 3942.98 points, slightly down by 0.30%, with a total trading volume of 1063.825 billion yuan [1] - As of today, 61 A-shares have surpassed their annual moving average, with notable stocks showing significant deviation rates [1] Summary by Category Stock Performance - The stocks with the highest deviation rates from their annual moving average include: - Deer Chemical (12.02% deviation) - Fushi Holdings (11.06% deviation) - Meirui New Materials (9.48% deviation) [1] - Other stocks that have just crossed the annual moving average with smaller deviation rates include: - COFCO Technology - Zhaoxun Media - Tianwei Foods [1] Trading Data - The trading data for stocks that broke through the annual moving average on November 3 includes: - Deer Chemical: 17.97% increase, 15.25% turnover rate, latest price at 15.69 yuan - Fushi Holdings: 13.58% increase, 24.42% turnover rate, latest price at 5.77 yuan - Meirui New Materials: 19.99% increase, 17.16% turnover rate, latest price at 18.97 yuan [1]

证券研究报告：医药生物 | 公司点评报告 发布时间：2025-11-03 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 25.49 | | --- | --- | | 总股本/流通股本（亿股）12.12 | / 12.12 | | 总市值/流通市值（亿元）309 | / 309 | | 52 周内最高/最低价 | 29.06 / 22.56 | | 资产负债率(%) | 59.3% | | 市盈率 | 20.23 | | | 宁波梅山保税港区厚信 | | 第一大股东 | 创业投资合伙企业(有 | | 限合伙) | | 研究所 分析师:盛丽华 SAC 登记编号:S1340525060001 Email:shenglihua@cnpsec.com 分析师:龙永茂 SAC 登记编号:S1340523110002 Email:longyongmao@cnpsec.com 益丰药房(603939) 业绩稳健增长，经营质量持续提升 l 业绩稳健增长，盈利能力稳中有升 公司发布 2025 年三季报：2025Q1-3 公司实现营业收入 172.86 亿 元（+0.39%），归母净利润 ...

11月3日，益丰药房盘中上涨2.09%，截至10:29，报24.93元/股，成交7192.64万元，换手率0.24%，总市 值302.26亿元。 资金流向方面，主力资金净流入336.32万元，特大单买入122.48万元，占比1.70%，卖出0.00元，占比 0.00%；大单买入1174.80万元，占比16.33%，卖出960.95万元，占比13.36%。 分红方面，益丰药房A股上市后累计派现28.52亿元。近三年，累计派现19.46亿元。 机构持仓方面，截止2025年9月30日，益丰药房十大流通股东中，香港中央结算有限公司位居第二大流 通股东，持股1.99亿股，相比上期减少3819.35万股。南方中证500ETF（510500）位居第七大流通股 东，持股881.27万股，相比上期减少17.31万股。交银新成长混合（519736）位居第八大流通股东，持股 845.41万股，为新进股东。中欧医疗健康混合A（003095）退出十大流通股东之列。 责任编辑：小浪快报 益丰药房今年以来股价涨6.40%，近5个交易日跌1.62%，近20日涨0.44%，近60日涨4.27%。 资料显示，益丰大药房连锁股份有限公司位于湖南省 ...

Investment Rating - The report maintains a "Recommended" rating for Yifeng Pharmacy (603939.SH) with a current stock price of 24.42 yuan [1]. Core Views - The company achieved a revenue of 17.286 billion yuan in Q1-Q3 2025, representing a year-on-year growth of 0.39%. The net profit attributable to shareholders was 1.225 billion yuan, up 10.27% year-on-year [5]. - In Q3 alone, the company reported a revenue of 5.564 billion yuan, a 1.97% increase year-on-year, and a net profit of 345 million yuan, reflecting a 10.14% year-on-year growth [5]. - The report highlights effective control over sales expenses, with a sales expense ratio of 25.45% in Q3 2025, down 1.49 percentage points year-on-year [8]. - The company continues to expand its retail network, with 14,701 chain pharmacies across ten provinces and cities as of June 30, 2025, focusing on a direct sales model [8]. - The report projects steady growth in net profit for 2025-2027, estimating 1.770 billion yuan, 2.055 billion yuan, and 2.377 billion yuan respectively, driven by economic recovery and product structure optimization [8]. Financial Summary - For 2024A, the projected revenue is 24.062 billion yuan, with a net profit of 1.653 billion yuan, indicating a year-on-year growth of 8.3% [11]. - The gross margin is expected to improve gradually, reaching 41.0% by 2027E, while the net margin is projected to increase to 7.5% [11]. - The company’s return on equity (ROE) is forecasted to rise from 14.3% in 2024A to 16.2% in 2027E [11]. - The price-to-earnings (P/E) ratio is expected to decrease from 19.4 in 2024A to 12.5 in 2027E, indicating potential valuation improvement [11].

Core Insights - The company reported a revenue of 17.286 billion yuan for the first three quarters of 2025, reflecting a year-on-year increase of 0.39% [1] - The net profit attributable to shareholders reached 1.225 billion yuan, up by 10.27% year-on-year [1] - The company experienced significant growth in franchise and non-pharmaceutical businesses [1] Financial Performance - For Q3 2025, the company achieved a revenue of 5.564 billion yuan, representing a 1.97% increase [1] - The net profit for Q3 was 345 million yuan, an increase of 10.14% year-on-year [1] - The gross profit margin for Q3 was 40.28%, a decrease of 0.85 percentage points [2] - The net profit margin for Q3 improved to 6.75%, an increase of 0.55 percentage points [2] Business Segmentation - Retail revenue for the first three quarters of 2025 was 15.029 billion yuan, down by 1.02% [1] - Franchise and distribution revenue increased to 1.738 billion yuan, up by 17.45% [1] - The company reported a revenue of 13.097 billion yuan from traditional Chinese and Western medicine, a slight increase of 0.34% [1] - Non-pharmaceutical revenue grew by 4.04% to 2.039 billion yuan [1] Operational Efficiency - The company has a total of 14,666 stores as of Q3 2025, with 10,569 being direct-operated and 4,097 franchised [2] - In Q3, the company opened 56 new stores and closed 168, while adding 77 franchise stores [2] - The company is focusing on optimizing store network layout and improving overall store quality [2] Profit Forecast and Investment Rating - The company's net profit forecasts for 2025-2027 have been adjusted to 1.689 billion, 1.955 billion, and 2.263 billion yuan respectively [2] - The corresponding price-to-earnings ratios are projected to be 18, 15, and 13 times [2] - The investment rating is maintained at "Buy" [2]

Investment Rating - The report maintains a rating of "Add" for the company [4] Core Insights - The company has shown steady performance with revenue growth of 0.39% and net profit growth of 10.27% year-on-year for the first three quarters of 2025 [1] - The strategic adjustments made in response to market conditions have led to improved profitability, with a gross margin of 40.41% and a net margin of 7.64% [7] - The company has optimized its store structure by closing 440 direct stores and opening only 137, while increasing franchise stores by 285, indicating a focus on quality and efficiency [7] - The forecast for net profit is expected to grow to 17.24 billion, 19.89 billion, and 22.82 billion for the years 2025, 2026, and 2027 respectively, with corresponding PE ratios of 18, 16, and 14 [7] Financial Performance - For the first three quarters of 2025, the company achieved total revenue of 172.86 billion and a net profit of 12.25 billion [1] - The revenue for Q3 alone was 55.64 billion, with a net profit of 3.45 billion, reflecting a year-on-year increase of 1.97% and 10.14% respectively [1] - The company’s total revenue is projected to reach 252.65 billion in 2025, with a year-on-year growth rate of 5% [3][9] - The operating profit is expected to grow to 2.51 billion in 2025, reflecting a 14% increase [3][9] Store and Business Structure - As of the third quarter of 2025, the company operates a total of 14,666 stores, including 4,097 franchise stores [7] - The retail business revenue slightly decreased by 1.02% to 150.29 billion, while franchise and distribution revenue increased by 17.45% to 17.38 billion [7] - The company’s product lines include traditional Chinese medicine, which faced a revenue decline of 1.24% to 16.30 billion [7] Profitability Metrics - The company’s gross margin has slightly increased by 0.02 percentage points to 40.41%, while the net margin improved by 0.68 percentage points to 7.64% [7] - The report indicates a stable control over operating expenses, with a sales expense ratio of 24.96%, down by 1.03 percentage points [7] Valuation Ratios - The current PE ratio is reported at 21.9, with projections showing a decrease to 17.9 by 2025 [10] - The PB ratio is currently at 3.2, expected to decline to 2.7 by 2025 [10]

Market Overview - The pharmaceutical commercial sector experienced a slight decline of 0.11% on October 30, with Yifeng Pharmacy leading the drop [1] - The Shanghai Composite Index closed at 3986.9, down 0.73%, while the Shenzhen Component Index closed at 13532.13, down 1.16% [1] Stock Performance - Notable gainers included: - HeFu China (603122) with a closing price of 8.90, up 10.01% and a trading volume of 815,200 shares [1] - RunDa Medical (603108) closed at 15.84, up 4.55% with a trading volume of 360,300 shares [1] - JianFa ZhiXin (301584) closed at 35.23, up 2.35% with a trading volume of 194,300 shares [1] - Major decliners included: - Yifeng Pharmacy (603939) closed at 24.65, down 3.30% with a trading volume of 88,600 shares [2] - JianZhiJia (605266) closed at 20.41, down 2.58% with a trading volume of 36,300 shares [2] - SaiLi Medical (603716) closed at 23.85, down 1.85% with a trading volume of 123,300 shares [2] Capital Flow - The pharmaceutical commercial sector saw a net inflow of 49.88 million yuan from institutional investors, while retail investors contributed a net inflow of 25.23 million yuan [2] - However, there was a net outflow of 75.11 million yuan from speculative funds [2] Individual Stock Capital Flow - RunDa Medical (603108) had a net inflow of 73.46 million yuan from institutional investors, while it experienced a net outflow of 9.57% from speculative funds [3] - HeFu China (603122) saw a net inflow of 46.84 million yuan from institutional investors, but a significant net outflow of 9.57% from speculative funds [3] - Yifeng Pharmacy (603939) had a net outflow of 3.30% from institutional investors, indicating a shift in investor sentiment [3]