证券研究报告 冰轮环境 (000811 CH) | --- | --- | |------------------------------------------------|------------------------------------------------| | | | | 投资评级(维持 ): 目标价 (人民币): | 买入 11.20 | | | | | 研究员 SAC No. S0570522100004 SFC No. BTM566 | 倪正洋 nizhengyang@htsc.com +(86) 21 2897 2228 | 基本数据 | --- | --- | |-----------------------------------------------|------------| | | | | 目标价 ( 人民币 ) | 11.20 | | 收盘价 ( 人民币 截至 8 月 21 日 ) | 8.03 | | 市值 ( 人民币百万 ) | 6,132 | | 6 个月平均日成交额 ( 人民币百万 ) | 102.78 | | 52 周价格范围 ( 人民币 ) | 8.03-1 ...

[Table_Main] 证券研究报告 | 公司点评 冰轮环境(000811.SZ) 2024 年 08 月 22 日 | --- | --- | |-------------------------------------------------------|---------------------------------| | 增持（维持） | 冰轮环境（ 000811.SZ ）：国内需 | | 所属行业：机械设备 / 通用设备 当前价格 ( 元 ) ： 8.03 | 求不足致业绩下滑，盈利能力依 | | 证券分析师 | | | 郭雪 | 旧稳健 | 资格编号：S0120522120001 邮箱：guoxue＠tebon.com.cn 卢璇 资格编号：S0120524050004 邮箱：luxuan＠tebon.com.cn 联系人 市场表现 -57% -46% -34% -23% -11% 0% 11% 2023-08 2023-12 2024-04 2024-08 冰轮环境 沪深300 | --- | --- | --- | --- | |------------------------------ ...

- 1 - | | 万华化学集团股份有限公司 | 同一实际控制人 | 应收账款 | 0.96 | 63.55 | | 40.10 | 24.41 | 结算 | 经营性往来 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | 万华化学集团物资有限公司 | 同一实际控制人 | 应收账款 | 1,404.31 | 2,772.19 | | 47.63 | 4,128.87 | 结算 | 经营性往来 | | | 万华化学集团物资有限公司 | 同一实际控制人 | 合同资产 | 420.69 | | | 420.69 | | 结算 | 经营性往来 | | | 万华化学集团物资有限公司 | 同一实际控制人 | 其他应收款 | | 6.00 | | 1.00 | 5.00 | 结算 | 经营性往来 | | | 泰和新材集团股份有限公司 | 同一实际控制人 | 应收账款 | 1.68 | | | 1.68 | | 结算 | 经营性往来 | | | 烟台东方电子电气有限公司 | 同一实际控制人 | 预付款项 | 5.31 | 3.10 ...

证券代码：000811 证券简称：冰轮环境 公告编号：2024-019 冰轮环境技术股份有限公司 董事会 2024 年第三次会议（临时会议）决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记载、误 导性陈述或重大遗漏。 冰轮环境技术股份有限公司（以下简称"公司"）董事会 2024 年第三次会议 （临时会议）于 2024 年 8 月 20 日以通讯表决方式召开，会议通知于 2024 年 8 月 12 日以书面方式发出，会议由董事长李增群先生召集和主持。本次会议应参 加董事 9 人，实际参加董事 9 人，全体监事收悉了全套会议资料。本次会议的召 集、召开符合有关法律、行政法规、部门规章、规范性文件和公司章程的规定。 会议形成决议如下： 董事 XXX 因（具体和明确的理由）不能保证公告内容真实、准确、完整。 一、审议通过 2024 年半年度报告全文及摘要 表决情况：同意 9 票，反对 0 票，弃权 0 票；表决结果：通过。 二、审议通过《冰轮环境技术股份有限公司关于确定主责主业的议案》 同意公司将主责核定为：作为中国工商制冷空调行业领军企业，承担行业前 沿技术探索的责任，聚焦工业制冷、暖 ...

Financial Performance - Revenue for the first half of 2024 was RMB 3.35 billion, a decrease of 8.29% compared to the same period last year[11] - Net profit attributable to shareholders was RMB 331.05 million, down 11.51% year-on-year[11] - Basic earnings per share (EPS) were RMB 0.44, a decrease of 12.00% compared to the same period last year[11] - Weighted average return on equity (ROE) was 6.02%, down 1.20 percentage points year-on-year[11] - Revenue for the reporting period was 3.35 billion yuan, a decrease of 8.29% year-on-year[19] - Net profit for the first half of 2024 was 349.62 million yuan, a decrease of 6.6% from 374.51 million yuan in the same period of 2023[84] - Basic earnings per share for the first half of 2024 were 0.44 yuan, down from 0.50 yuan in the same period of 2023[85] - Total comprehensive income for the first half of 2024 was 297.03 million yuan, a decrease of 12.4% from 339.01 million yuan in the same period of 2023[85] - Parent company revenue for the first half of 2024 was 1.59 billion yuan, down 14.6% from 1.86 billion yuan in the same period of 2023[86] - Parent company net profit for the first half of 2024 was 216.18 million yuan, a decrease of 23.3% from 281.95 million yuan in the same period of 2023[87] - Other comprehensive income for the parent company in the first half of 2024 was 30.07 million yuan, compared to a loss of 20.20 million yuan in the same period of 2023[87] Cash Flow and Liquidity - Operating cash flow was negative RMB 258.62 million, an improvement from the previous year's negative RMB 311.11 million[11] - Sales of goods and services received cash of 2,909,592,345.62 yuan in the first half of 2024, a decrease of 7.97% compared to 3,161,421,503.13 yuan in the same period of 2023[88] - Total cash inflow from operating activities was 2,972,137,705.40 yuan in the first half of 2024, down 7.70% from 3,219,966,406.89 yuan in the same period of 2023[89] - Net cash flow from operating activities was -258,620,664.47 yuan in the first half of 2024, an improvement from -311,111,267.68 yuan in the same period of 2023[89] - Net cash flow from investing activities was -187,074,202.52 yuan in the first half of 2024, compared to -90,336,774.86 yuan in the same period of 2023[89] - Net cash flow from financing activities was -113,408,742.36 yuan in the first half of 2024, compared to -14,780,954.82 yuan in the same period of 2023[89] - Cash and cash equivalents decreased by 571,843,382.65 yuan in the first half of 2024, compared to a decrease of 401,276,738.28 yuan in the same period of 2023[89] - Parent company's sales of goods and services received cash of 1,254,367,736.20 yuan in the first half of 2024, a decrease of 18.89% compared to 1,546,456,786.39 yuan in the same period of 2023[91] - Parent company's net cash flow from operating activities was -300,626,497.46 yuan in the first half of 2024, compared to -97,448,227.12 yuan in the same period of 2023[91] - Parent company's net cash flow from investing activities was 364,320,608.37 yuan in the first half of 2024, compared to 486,074,034.38 yuan in the same period of 2023[91] - Parent company's cash and cash equivalents decreased by 17,662,511.95 yuan in the first half of 2024, compared to an increase of 435,286,262.86 yuan in the same period of 2023[91] Assets and Liabilities - Total assets at the end of the reporting period were RMB 11.09 billion, a decrease of 3.55% compared to the end of the previous year[11] - Total assets at the end of the reporting period were RMB 11,085,702,496.68, a decrease from RMB 11,493,894,899.70 at the beginning of the period[76][78] - Current assets totaled RMB 7,136,647,132.09, down from RMB 7,574,334,587.07 at the start of the period[76] - Non-current assets increased slightly to RMB 3,949,055,364.59 from RMB 3,919,560,312.63[78] - Monetary funds decreased by 4.47 percentage points to 15.49% of total assets, amounting to 1,716,994,399.48 yuan[22] - Accounts receivable increased by 1.94 percentage points to 16.82% of total assets, amounting to 1,864,073,435.60 yuan[22] - Long-term loans increased by 1.39 percentage points to 4.37% of total liabilities, amounting to 484,323,776.63 yuan[22] - Total liabilities decreased from 5,665,322,653.90 yuan to 5,045,073,845.66 yuan, a reduction of approximately 11%[79] - Total assets increased from 7,715,579,479.90 yuan to 7,984,790,762.28 yuan, an increase of approximately 3.5%[82] - Long-term loans increased from 342,731,244.94 yuan to 484,323,776.63 yuan, a growth of approximately 41%[79] - Trade receivables increased from 603,988,528.14 yuan to 725,347,524.75 yuan, an increase of approximately 20%[82] - Inventory decreased from 471,288,754.76 yuan to 359,316,570.06 yuan, a reduction of approximately 24%[82] - Total equity increased from 5,828,572,245.80 yuan to 6,040,628,651.02 yuan, an increase of approximately 3.6%[79] - Short-term borrowings decreased from 100,066,666.66 yuan to 0 yuan, a complete reduction[82] - Long-term investments increased from 2,711,533,933.81 yuan to 2,858,417,124.07 yuan, an increase of approximately 5.4%[82] - Contract liabilities decreased from 598,059,494.34 yuan to 519,309,462.77 yuan, a reduction of approximately 13%[83] - Deferred tax liabilities increased from 121,773,605.99 yuan to 129,476,619.81 yuan, an increase of approximately 6.3%[83] Revenue and Costs - Operating costs decreased by 11.18% to 2.45 billion yuan[19] - R&D investment increased by 2.53% to 123.89 million yuan[19] - Domestic revenue accounted for 84.89% of total revenue, a decrease of 13.65% year-on-year[20] - International revenue increased by 40.76% to 506.28 million yuan, accounting for 15.11% of total revenue[20] - Gross profit margin for industrial product sales increased by 0.54 percentage points to 27.36%[21] - Gross profit margin in the domestic market increased by 1.83 percentage points to 25.93%[21] - Gross profit margin in the international market increased by 3.60 percentage points to 32.87%[21] - R&D expenses increased to 123.89 million yuan in the first half of 2024, up 2.5% from 120.82 million yuan in the same period of 2023[84] Investments and Financial Assets - Non-recurring gains and losses amounted to RMB 33.29 million, primarily from government subsidies and financial asset gains[15] - The company's investment in securities, specifically in Wanhua Chemical, resulted in a report period profit of 14,020,725.88 yuan[29] - The total restricted assets at the end of the reporting period amounted to 764,049,764.40 yuan, including 39,525,495.20 yuan in monetary funds and 452,816,000.00 yuan in other equity instrument investments[26] - The company's total financial assets at the end of the reporting period amounted to 2,202,027,935.25 yuan, including 1,136,062,521.10 yuan in trading financial assets[25] - The company's investment in the reporting period amounted to 28,616,509.12 yuan, compared to -13,843,151.72 yuan in the same period last year[27] - The company's trading financial assets increased from 1,095,854,478.09 to 1,138,116,653.37, primarily driven by bank wealth management products[186] - The company's accounts receivable increased from 2,038,607,429.37 to 2,196,586,056.67, with 63.1% of receivables within 1 year[189] - The company's bank acceptance notes decreased from 271,529,793.22 to 215,667,594.60, while commercial acceptance notes increased from 2,966,929.16 to 4,610,560.67[187] - The company's bad debt provision for accounts receivable increased from 148,346.46 to 230,528.03, with an additional provision of 82,181.57[188] Environmental and Social Responsibility - Beijing Huayuan Taimeng Energy-saving Equipment Co., Ltd. Baoding Branch paid a total of 0.38 million yuan in environmental protection taxes during the reporting period[45] - The company completed an emergency environmental drill in May 2024 as required by the emergency plan[44] - Yantai Moon Intelligent Machinery Technology Co., Ltd. completed an exhaust gas upgrade project in November 2023 and was no longer classified as a key pollutant discharge unit after review by local environmental regulatory authorities in January 2024[48] - The company's wastewater treatment capacity is 50M3/d, using a process of "neutralization + chemical demulsification air flotation + sand filtration + activated carbon adsorption," with treated water discharged into Lugang Sewage Treatment Plant[43] - The company's emissions of particulate matter and non-methane total hydrocarbons were 0.1333 t/a and 0.0046 t/a, respectively, well below the permitted levels of 0.914 t/a and 0.76 t/a[42] - The company's COD emissions were 0.244 t/a, total nitrogen emissions were 0.1063 t/a, total phosphorus emissions were 0.0047 t/a, and ammonia nitrogen emissions were 0.0726 t/a, all below the permitted levels[42] - The company actively participates in environmental protection, promoting energy conservation and resource recycling[50] Corporate Governance and Shareholder Information - The company did not distribute cash dividends, stock dividends, or capital reserve transfers during the reporting period[2] - The company reported no significant risks affecting its future development and operational goals[2] - The company's annual general meeting in 2023 had a 43.46% investor participation rate, held on May 8, 2024, with resolutions disclosed on May 9, 2024[37] - Cheng Weiwei was elected as a director at the 2023 annual general meeting on May 8, 2024[38] - The company has no significant litigation or arbitration cases, with a total amount involved of 2,203.50 million yuan as the plaintiff and 5.34 million yuan as the defendant[52] - The company's indirect controlling shareholder, Yantai Guofeng, is optimizing resource allocation by transferring shares, involving 102,790,679 shares (13.46% of total shares) and 71,701,983 shares (9.39% of total shares)[66] - The company has no significant related-party transactions, including daily operations, asset acquisitions, or joint investments[55][56][57] - The company has no significant guarantees, leases, or entrusted management situations during the reporting period[62][63] - The company has no penalties or rectifications during the reporting period[53] - The company and its controlling shareholders maintain good credit status with no significant unpaid debts or court judgments[54] - The company has no significant related-party debt or financial transactions with associated financial companies[58][59][60] - The company has no significant contracts or other major events during the reporting period[65][67] - Limited-sale shares decreased by 5,857 shares, from 17,835,173 shares (2.34%) to 17,829,316 shares (2.33%)[68] - Unrestricted shares increased by 5,857 shares, from 745,822,631 shares (97.66%) to 745,828,488 shares (97.67%)[68] - The total number of shares remained unchanged at 763,657,804 shares (100.00%)[68] - Restricted shares for Jiao Yuxue decreased by 5,857 shares, from 155,857 shares to 150,000 shares[69] - The largest shareholder, Yantai Moon Holding Co., Ltd., holds 102,790,679 shares (13.46%)[69] - Yantai Moon Investment Co., Ltd. holds 94,883,703 shares (12.42%)[69] - Yantai Guosheng Investment Holding Co., Ltd. holds 71,701,983 shares (9.39%)[69] - Hongta Innovation Investment Co., Ltd. holds 30,399,658 shares (3.98%)[69] - China Construction Bank - Dacheng New Industry Mixed Securities Investment Fund holds 19,314,633 shares (2.53%)[69] - National Social Security Fund 114 Portfolio holds 11,654,123 shares (1.53%)[69] Research and Development - The company's core competitiveness was further enhanced, with several products recognized for innovation and energy efficiency[17] - The company focused on intelligent manufacturing and digital transformation, deepening MCP and optimizing business processes[16] - The company strengthened technological innovation and management upgrades to enhance core competitiveness and seek structural growth opportunities, accelerating the transformation from a production-oriented to a service-oriented manufacturing model[35] Taxation and Regulatory Compliance - The company's subsidiaries in South Africa and Vietnam calculate VAT at rates of 14% and 10% respectively, while Malaysian subsidiaries pay a 10% sales tax[179][180] - The company and its subsidiaries enjoy a 15% corporate income tax rate due to their high-tech enterprise status, with certificates valid for 3 years[183] - The company's subsidiaries in Vietnam and Malaysia are subject to higher corporate tax rates of 20% and 24% respectively[181][182] - The company's subsidiaries in Cayman Islands and MENA region enjoy a 0% corporate tax rate[181] - The company's subsidiary in India is subject to a corporate tax rate of 34.61%[182] - The company's subsidiary in the US is subject to a progressive tax rate ranging from 15% to 38%[181] Inventory and Receivables - Raw materials inventory increased by 32.5% from 324.59 million to 430.08 million[198] - Finished goods inventory decreased by 33.6% from 618.65 million to 410.99 million[198] - Total inventory decreased by 9.1% from 1.45 billion to 1.32 billion[198] - Inventory impairment provision remained unchanged at 44.84 million[198][199] - Warranty and progress payments increased by 3.9% from 437.39 million to 454.62 million[200] - Impairment provision for warranty and progress payments increased by 8.9% from 31.54 million to 34.34 million[200] - Net value of warranty and progress payments increased by 3.6% from 405.85 million to 420.28 million[200] - The total bad debt provision at the end of the period was 332,512,621.07, with a provision ratio of 15.14%[190] - The provision ratio for individually assessed bad debts increased from 77.41% at the beginning of the period to 82.10% at the end of the period[190] - The provision ratio for bad debts aged 4 to 5 years is 80.00%, and for those over 5 years, it is 100.00%[191] - The top five accounts receivable at the end of the period totaled 272,565,666.70, accounting for 12.41% of the total amount[193] - Prepayments within 1 year accounted for 94.56% of the total prepayments at the end of the period[194] - The top five prepayments at the end of the period totaled 26,219,353.70, accounting for 10.66% of the total amount[194] - The total other receivables at the end of the period were 66,190,350.07, with a bad debt provision of 18,328,194.72[195][197] - The bad debt provision for other receivables decreased by 2,141,255.55 during the period[197] - The top five other receivables at the end of the period totaled 16,461,225.00, accounting for 19.48% of the total amount[197] Accounting and Financial Reporting - The company's consolidated financial statements include subsidiaries such as Yantai Moon Heat Exchange Technology Co., Ltd[102] - The company's financial statements are prepared on a going concern basis, with no significant events affecting its ability to continue operations for at least the next 12 months[103] - The company follows the Chinese Accounting Standards and relevant regulations for financial reporting, ensuring the accuracy and completeness of its financial information[104] - The company uses the RMB as its functional currency and applies specific accounting treatments for business combinations under both common control and non-common control scenarios[

证券代码：000811 证券简称：冰轮环境 公告编号：2024-018 冰轮环境技术股份有限公司 关于股东国有股份无偿划转的进展公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 一、本次无偿划转的基本情况 冰轮环境技术股份有限公司（以下简称"公司"）收到间接控股 股东烟台国丰投资控股集团有限公司（以下简称"烟台国丰"）通知， 为深入贯彻落实市属企业优化整合工作部署要求，进一步优化资源配 置，提升运营效率，烟台国丰将烟台冰轮控股有限公司（以下简称"冰 轮控股"）持有的全部本公司 102,790,679 股股份（占公司目前已发 行股份总数的 13.46%）无偿划转至烟台国丰；将烟台国盛投资控股有 限公司（以下简称"烟台国盛"）持有的全部本公司 71,701,983 股 股份（占公司目前已发行股份总数的 9.39%）无偿划转至烟台国泰诚 丰资产管理有限公司（以下简称"国泰诚丰"）。 具体内容详见公司于 2024 年 4 月 8 日披露的《冰轮环境技术 股份有限公司关于股东国有股份无偿划转的提示性公告》（公告编号： 2024-009）及 2024 年 4 月 20 ...

证券代码:000811 证券简称:冰轮环境 冰轮环境技术股份有限公司投资者关系活动记录表 | --- | --- | --- | |------------------------|--------------------|------------------------| | | | 编号:【2024】第 014 号 | | | √特定对象调研 | □分析师会议 | | 投资者关系 | □媒体采访 | □业绩说明会 | | 活动类别 | □新闻发布会 | □路演活动 | | | □现场参观 | □其他 | | 参与单位名称及人员姓名 | 朱雀基金张璇 | | | 时间 | 2024 年 7 月 12 日 | | | 地点 | 公司会议室 | | 上市公司接 待人员姓名 董事会秘书孙秀欣 | --- | |------------------------------------------------------| | 活动期间谈论的主要内容如下: | | 一、讨论了公司 2023 年年报和 2024 年第一季度报告情况 | | 二、讨论了公司战略 | | 使命:推动全球可持续发展 | | 愿景:成为员工爱戴 ...

证券代码：000811 证券简称：冰轮环境 公告编号：2024-017 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 一、本次无偿划转的基本情况 冰轮环境技术股份有限公司（以下简称"公司"）收到间接控股 股东烟台国丰投资控股集团有限公司（以下简称"烟台国丰"）通知， 为深入贯彻落实市属企业优化整合工作部署要求，进一步优化资源配 置，提升运营效率，烟台国丰将烟台冰轮控股有限公司（以下简称"冰 轮控股"）持有的全部本公司 102,790,679 股股份（占公司目前已发 行股份总数的 13.46%）无偿划转至烟台国丰；将烟台国盛投资控股有 限公司（以下简称"烟台国盛"）持有的全部本公司 71,701,983 股 股份（占公司目前已发行股份总数的 9.39%）无偿划转至烟台国泰诚 丰资产管理有限公司（以下简称"国泰诚丰"）。 具体内容详见公司于 2024 年 4 月 8 日披露的《冰轮环境技术 股份有限公司关于股东国有股份无偿划转的提示性公告》（公告编号： 2024-009）及 2024 年 4 月 20 日披露的《冰轮环境技术股份有限公司 收购报告书摘要》、《冰轮 ...

证券代码：000811 证券简称：冰轮环境 公告编号：2024-016 冰轮环境技术股份有限公司2023年年度权益分派实施公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记载、误导 性陈述或重大遗漏。 【注：根据先进先出的原则，以投资者证券账户为单位计算持股期限，持股1个月（含1 个月）以内，每10股补缴税款0.2元；持股1个月以上至1年（含1年）的，每10股补缴税款0.1 元；持股超过1年的，不需补缴税款。】 三、股权登记日与除权除息日 一、股东大会审议通过权益分派方案情况 冰轮环境技术股份有限公司2023年度利润分配方案已获2024年5月8日召开的2023年度股 东大会审议通过，决议公告刊登在2024年5月9日的《中国证券报》、《证券时报》、《证券 日报》及http://www.cninfo.com.cn上。公司2023年度利润分配方案为：2023年度利润以分 配总额固定的方式分配，即以2023年12月31日总股本763,657,804股为基数，向全体股东每 10股派现金1.00元（含税），现金分红总额为76,365,780.40元。 自分配方案披露至实施期间，公司股本总额未发生变 ...

证券代码：000811 证券简称：冰轮环境 公告编号：2024-015 冰轮环境技术股份有限公司 本次股权划转后，公司的控股股东将由冰轮控股变更为烟台国丰， 公司的实际控制人未发生变更，仍为烟台市人民政府国有资产监督管 理委员会。 根据《上市公司收购管理办法》的规定，本次无偿划转事项可 免于发出要约收购。本次国有股份无偿划转事项尚需经深圳证券交 易所确认，并在中国证券登记结算有限责任公司深圳分公司办理过 户登记手续。公司将密切关注该事项进展情况，严格按照《深圳证 券交易所股票上市规则》等有关规定，及时履行信息披露义务，请 广大投资者理性投资，注意风险。 关于股东国有股份无偿划转的进展公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 一、本次无偿划转的基本情况 冰轮环境技术股份有限公司（以下简称"公司"）收到间接控股 股东烟台国丰投资控股集团有限公司（以下简称"烟台国丰"）通知， 为深入贯彻落实市属企业优化整合工作部署要求，进一步优化资源配 置，提升运营效率，烟台国丰将烟台冰轮控股有限公司（以下简称"冰 轮控股"）持有的全部本公司 102,790,679 股 ...