1、本次权益变动为公司控股股东股份减持。 2、本次权益变动后，公司控股股东舟山百汇达创业投资合伙企业（有限合伙） （以下简称"百汇达"）及其一致行动人耿桂芳、耿岩、郭明强、王路合计持有 公司股份数量从 467,401,664 股减少至 449,425,764 股，合计持股比例从 26.00% 减少至 25.00%，权益变动后的合计持股比例触及 5%的整数倍。 3、本次权益变动不会导致公司控股股东及实际控制人发生变化，不会对公司 治理结构及持续经营产生重大影响。 北京光环新网科技股份有限公司（以下简称"公司"）于 2025 年 2 月 14 日 披露《关于控股股东减持股份预披露公告》，控股股东百汇达计划在 2025 年 3 月 10 日至 2025 年 6 月 9 日以集中竞价、大宗交易方式减持本公司股份不超过 53,927,700 股，占公司总股本比例不超过 3%，具体内容详见公司于巨潮资讯网 1 证券代码：300383 证券简称：光环新网 公告编号：2025-028 北京光环新网科技股份有限公司 关于控股股东及其一致行动人权益变动后合计持股比例触及 5% 的整数倍的公告 本公司控股股东舟山百汇达创业投资合伙 ...

北京光环新网科技股份有限公司简式权益变动报告书 北京光环新网科技股份有限公司 简式权益变动报告书 上市公司名称：北京光环新网科技股份有限公司 股票上市地点：深圳证券交易所 信息披露义务人（四）：郭明强 股票简称：光环新网 股票代码：300383 信息披露义务人（一）：舟山百汇达创业投资合伙企业（有限合伙） 通信地址：中国（浙江）自由贸易试验区舟山市定海区北蝉乡（综保区）舟山港综合 保税区企业服务中心 301-5980 室 信息披露义务人（二）：耿桂芳 通信地址：北京市宣武区**** 信息披露义务人（三）：耿岩 通信地址：北京市朝阳区**** 通信地址：北京市朝阳区**** 信息披露义务人（五）：王路 通信地址：北京市朝阳区**** 股权变动性质：转融通出借股份归还导致被动增持；减持股份导致信息披露义务人合 计持股比例下降至 25.00%。 签署日期：2025 年 5 月 6 日 1 二、信息披露义务人签署本报告书已获得必要的授权和批准，其履行亦不违 反信息披露义务人章程或内部规则中的任何条款，或与之相冲突。 三、根据《中华人民共和国证券法》、《上市公司收购管理办法》的规定， 本报告书已全面披露信息披露义务人在 ...

近日，北京光环新网科技股份有限公司（以下简称"公司"）收到控股股东 百汇达及其一致行动人耿桂芳、耿岩、郭明强、王路出具的《简式权益变动报告 书》，现将有关事项公告如下： 关于披露简式权益变动报告书的提示性公告 本公司控股股东舟山百汇达创业投资合伙企业（有限合伙）向本 公司提供的信息内容真实、准确、完整，没有虚假记载、误导性陈述 或重大遗漏。 本公司及董事会全体成员保证公告内容与信息披露义务人提供 的信息一致。 特别提示： 1、本次权益变动为公司控股股东股份减持，不触及要约收购，不会导致公司 控制权发生变化。 2、本次权益变动后，公司控股股东舟山百汇达创业投资合伙企业（有限合伙） （以下简称"百汇达"）及其一致行动人耿桂芳、耿岩、郭明强、王路合计持有 公司股份数量从 467,401,664 股减少至 449,425,764 股，合计持股比例从 26.00% 减少至 25.00%，权益变动后的合计持股比例触及 5%的整数倍。 3、本次权益变动不会导致公司控股股东及实际控制人发生变化，不会对公司 治理结构及持续经营产生重大影响。 证券代码：300383 证券简称：光环新网 公告编号：2025-029 北京光环新网科 ...

Investment Rating - The report does not provide a specific investment rating for the company [6] Core Views - The company is a leading cloud computing service and computing infrastructure provider in China, with a focus on data centers, cloud computing, internet access, and computing services [8][12] - The company is expected to benefit from the rapid growth of AI-driven demand for computing power, particularly in the AIDC (Artificial Intelligence Data Center) market, which is projected to grow significantly [2][30] - The company has a strong regional resource advantage in its IDC (Internet Data Center) operations and is actively expanding its intelligent computing business [3][42] Summary by Sections Company Overview - The company was established in 1999 and has rapidly expanded through self-construction and strategic acquisitions, becoming a key player in the cloud computing sector [8] - It has partnered with AWS to operate cloud services in the Beijing area, making cloud computing its largest revenue source [12][17] Financial Performance - In 2024, the company reported revenues of 7.28 billion yuan, a decrease of 7.3% year-on-year, with a net profit of 381 million yuan, down 1.8% [12][49] - For Q1 2025, revenues were 1.83 billion yuan, a year-on-year decline of 7.4%, but a quarter-on-quarter increase of 26% [12][49] - The revenue structure shows that cloud computing accounted for 70% of total revenue in 2024, while IDC services contributed 28.7% [17] Market Demand - The AIDC market is expected to grow from 15.13 billion USD in 2024 to 94.03 billion USD by 2032, with a CAGR of 25.7% [2][30] - Major cloud providers are increasing capital expenditures to enhance AI computing capabilities, which is driving demand for data center services [28][30] Supply Side - The company has established 12 data centers across key regions, with a significant number of operational cabinets located in the Beijing-Tianjin-Hebei and Yangtze River Delta regions [3][42] - The company plans to invest 3.537 billion yuan in expanding its data center capacity, which is expected to improve profitability through economies of scale [3][42] Profit Forecast and Investment Recommendations - The company is projected to achieve revenues of 7.423 billion yuan in 2025, with net profits of 394 million yuan, and is expected to grow revenues to 8.407 billion yuan by 2027 [4][49] - The report recommends attention to the company, suggesting a potential upside in stock price based on industry average valuations [4][53]

以下为研究报告摘要： 国内外AI算力产业链持续兑现，一季度业绩全面亮眼 国内：（1）AI芯片：海光信息2025Q1合同负债金额达32.37亿元，同比增长 113510.65%；（2）AI服务器&电源：华勤技术2025Q1实现营收349.98亿元，同比增长 115.65%；欧陆通2025Q1实现归母净利润0.50亿元，同比增长59.06%；（3）AI光模块：华 工科技2025Q1实现归母净利润4.1亿元，同比增长40.88%；新易盛2025Q1实现归母净利润 15.73亿元，同比增长384.54%；中际旭创2025Q1实现归母净利润15.83亿元，同比增长 56.83%；（4）AI光器件：致尚科技2025Q1实现归母净利润0.24亿元，同比增长64.57%；仕 佳光子2025Q1实现归母净利润0.93亿元，同比增长1003.78%。 海外：谷歌云2025Q1实现营收123亿美元，同比增长28%，实现谷歌云营业利润率提升 到17.7%，同比提升8.4个百分点，预计2025年资本开支仍约为750亿美元。维谛技术2025Q1 订单同比增长13%，环比增长21%，下游数据中心需求仍然强劲，公司上调2025年净销售中 位 ...

Group 1: Business Development and Strategy - The company has deployed high-performance intelligent computing centers in Beijing and Tianjin, with plans to complete centers in Changsha and Hangzhou by 2025 to meet the growing demand for AI model computing power [2][3] - The company launched high-performance computing services in August 2023, with a current computing capacity exceeding 4,000P, and aims to enhance its data center infrastructure to support digital economy growth [4] - The company plans to build additional computing centers in Inner Mongolia and Hohhot in 2025, expanding its service offerings in AI model deployment [3] Group 2: Financial Performance and Dividends - The company announced a cash dividend of 0.60 RMB per 10 shares, totaling approximately 107.86 million RMB, based on a total share capital of 1,797,592,847 shares [5][10] - In 2024, the company reported a revenue of 728.12 million RMB, a decrease of 7.31% year-on-year, and a net profit of 38.14 million RMB, down 1.68% [8][11] - The company has distributed a total of approximately 287.61 million RMB in dividends over the past three years, representing 75% of its average net profit during that period [5] Group 3: Market Trends and Challenges - The IDC market in China is experiencing oversupply due to new infrastructure policies, leading to intensified competition [6][7] - The intelligent computing center market size reached 87.9 billion RMB in 2023, with a projected CAGR of 26.8% from 2023 to 2028 [7] - The company faces challenges due to the expiration of specific operational assets related to Amazon cloud services, which impacted profits in Q1 2025 by approximately 63.09 million RMB [8]

Core Insights - The company reported a revenue of 7.281 billion yuan for 2024, reflecting a growth of 7.31%, while the net profit attributable to shareholders was 381 million yuan, showing a decline of 1.68% [1] - For Q1 2025, the company achieved a revenue of 1.832 billion yuan, an increase of 7.41%, but the net profit dropped significantly by 57.82% to 69 million yuan [1] - The company is accelerating its data center business delivery, focusing on high-performance intelligent computing services across various regions in China [1] Data Center Market - The Chinese data center market is projected to reach approximately 277.3 billion yuan in 2024 and is expected to grow to 318 billion yuan in 2025 [1] - The company has invested in the construction of data center projects in Inner Mongolia and has initiated the construction of the Tianjin Baodi Phase III project [1] - The company has planned a cabinet scale of over 230,000 units nationwide, with more than 59,000 cabinets already in operation [1] Cloud Computing and AI Focus - Amazon Cloud Technology's revenue from cloud computing services increased to 70.07% in 2024, driven by continuous investment and technological upgrades [2] - The company has established a comprehensive localized service system in the Beijing region, launching nearly 500 new features or services [2] - The company is recognized as a top-level consulting partner of Amazon Cloud Technology, holding various certifications to implement automated services based on Amazon's public cloud [2] Future Profit Projections - The company is projected to achieve net profits attributable to shareholders of 395 million yuan, 432 million yuan, and 494 million yuan for 2025, 2026, and 2027, respectively, with growth rates of 3.45%, 9.38%, and 14.52% [3] - The company's IDC business is steadily expanding, and the AI-driven growth in cloud computing is expected to improve long-term performance [3]

Investment Rating - The report maintains a "Recommended" rating for the company [2][5]. Core Viewpoints - The company is accelerating its data center business delivery and providing high-performance intelligent computing services, with significant investments in various regions including Inner Mongolia and Tianjin [5]. - The cloud computing service revenue is expected to increase, driven by continuous investment and technological upgrades, with a projected revenue share of 70.07% in 2024 [5]. - The company is expected to achieve net profits of 3.95 billion, 4.32 billion, and 4.94 billion yuan for the years 2025, 2026, and 2027 respectively, with corresponding PE ratios of 62.41, 57.06, and 49.82 [5]. Financial Forecast Summary - **Revenue Forecast**: Projected revenues for 2024, 2025, 2026, and 2027 are 72.81 billion, 76.48 billion, 83.38 billion, and 92.45 billion yuan respectively, with growth rates of -7.31%, 5.03%, 9.02%, and 10.88% [2][7]. - **Net Profit Forecast**: Expected net profits for the same years are 3.81 billion, 3.95 billion, 4.32 billion, and 4.94 billion yuan, with growth rates of -1.68%, 3.45%, 9.38%, and 14.52% [2][7]. - **Gross Margin**: The gross margin is projected to be 16.55%, 16.50%, 16.70%, and 16.90% for the years 2024 to 2027 [2][7]. - **Earnings Per Share (EPS)**: The diluted EPS is expected to be 0.21, 0.22, 0.24, and 0.27 yuan for the years 2024 to 2027 [2][7]. - **Price-to-Earnings Ratio (PE)**: The PE ratios are forecasted to be 64.56, 62.41, 57.06, and 49.82 for the years 2024 to 2027 [2][7].

Investment Rating - The investment rating for the company is "Accumulate" with a 6-month outlook [7] Core Views - The company's performance in 2024 is expected to be stable, but the first quarter of 2025 is impacted by the expiration and disposal of Amazon's operational assets, leading to a decrease in revenue and net profit [1] - The company reported a revenue of 7.281 billion yuan in 2024, a decrease of 7% year-on-year, and a net profit of 381 million yuan, down 2% year-on-year [1] - In Q1 2025, the company achieved a revenue of 1.831 billion yuan, a decrease of 7% year-on-year, with a net profit of 69.17 million yuan, down 58% year-on-year [1] Business Performance - In 2024, the IDC and value-added services revenue was 2.089 billion yuan, down 6% year-on-year, with a gross margin of 34.4%, a decline of 1.35 percentage points [2] - The cloud computing and related services revenue was 5.102 billion yuan, down 8% year-on-year, but the gross margin improved to 9%, an increase of 1.14 percentage points [2] IDC and Resource Planning - The company has a rich IDC reserve, with a total planned capacity that is 3.9 times the currently operational capacity [3] - The company is expanding its data center business in key regions and has initiated the construction of the Tianjin Baodi Phase III project [3] Computing Power Leasing - The company has launched high-performance computing services, with a computing power scale exceeding 4000P, and plans to expand further into Hainan and Malaysia [4] Profit Forecast and Investment Suggestions - Due to the impact of Amazon's asset disposal on cloud business, profit forecasts for 2025-2027 have been revised downwards, with expected net profits of 367 million yuan, 457 million yuan, and 551 million yuan respectively [5] - The company maintains a strong resource position in core areas and is expected to benefit from increasing AI computing demand, hence the "Accumulate" rating is upheld [5]

Investment Rating - The investment rating for the company is "Accumulate" with a 6-month outlook [7] Core Views - The company's performance in 2024 is expected to be stable, but the first quarter of 2025 is impacted by the expiration of Amazon's operational assets, leading to a decrease in revenue and net profit [1] - The company reported a revenue of 7.281 billion yuan in 2024, a decrease of 7% year-on-year, and a net profit of 381 million yuan, down 2% year-on-year [1] - In Q1 2025, the company achieved a revenue of 1.831 billion yuan, a decrease of 7% year-on-year, with a net profit of 69.17 million yuan, down 58% year-on-year [1] - The decline in performance is attributed to increased supply in data centers leading to lower IDC rental prices and the impact of Amazon's asset disposal [1] Business Performance - In 2024, the IDC and value-added services revenue was 2.089 billion yuan, down 6% year-on-year, with a gross margin of 34.4%, a decrease of 1.35 percentage points [2] - The cloud computing and related services revenue was 5.102 billion yuan, down 8% year-on-year, but the gross margin improved to 9%, an increase of 1.14 percentage points [2] IDC and Resource Planning - The company has a rich reserve of IDC resources, with a total planned capacity of 3.9 times the currently operational units [3] - The company is expanding its IDC business in key regions and has initiated the construction of new projects in Tianjin [3] Computing Power Leasing - The company has launched high-performance computing services, with a current scale exceeding 4000P, and plans to expand further into Hainan and Malaysia [4] Profit Forecast and Investment Suggestions - Due to the impact of Amazon's asset disposal on cloud business, profit forecasts for 2025-2027 have been revised downwards, with expected net profits of 367 million yuan, 457 million yuan, and 551 million yuan respectively [5] - The company is expected to benefit from increasing demand for AI computing power and improved utilization rates in its IDC business, maintaining the "Accumulate" rating [5]