四川英杰电气股份有限公司 关于回购公司股份的进展公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有 虚假记载、误导性陈述或重大遗漏。 四川英杰电气股份有限公司（以下简称"公司"或"本公司"）于 2024 年 7 月 9 日召开第五届董事会第十次会议、于 2024 年 7 月 25 日召开 2024 年第二次临 时股东大会，审议通过了《关于回购公司股份方案的议案》，同意公司使用自有资 金以集中竞价交易方式回购公司部分人民币普通股 A 股股份，用于后期实施员工 持股计划或者股权激励，回购的资金总额不低于人民币 5,000.00 万元（含本数） 且不超过人民币 10,000.00 万元（含本数），回购股份价格不超过 62.00 元/股（含 本数），回购股份的实施期限为自股东大会审议通过回购股份方案之日起 12 个月 内。具体内容详见公司于巨潮资讯网（http://www.cninfo.com.cn）披露的《关 于回购公司股份方案的公告》《回购报告书》。 证券代码：300820 证券简称：英杰电气 公告编号：2025-026 1、公司未在下列期间内回购公司股份： （1）自可能对本公司证券及其衍生品种 ...

Investment Rating - The report maintains a "Buy" rating for the company [1][10] Core Views - The semiconductor business continues to develop, and overseas renewable energy business prospects are promising [1] - In 2024, the company achieved revenue of 1.78 billion yuan, a year-on-year increase of 0.59%, while net profit attributable to the parent company was 323 million yuan, a year-on-year decrease of 25.19% [3] - The company is focusing on expanding its overseas photovoltaic and charging pile businesses, with steady progress in semiconductor product models and new orders [6][7] Financial Performance Summary - In 2024, the company's photovoltaic revenue was 874 million yuan, down 10.27% year-on-year, while semiconductor revenue was 351 million yuan, up 6.41% year-on-year [6] - The gross margin for the semiconductor segment increased significantly, with a gross margin of 53.98% in 2024, up 11.14 percentage points year-on-year [6] - The company expects revenues of 2.201 billion yuan, 2.664 billion yuan, and 3.177 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 430 million yuan, 546 million yuan, and 672 million yuan [9][10] Market Performance Summary - As of April 30, 2025, the company's stock price was 39.90 yuan, with a market capitalization of approximately 8.84 billion yuan [4] - The company's performance over the last 12 months shows a decline of 19.7%, compared to a 4.6% increase in the CSI 300 index [4]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company's performance is under short-term pressure, but the semiconductor RF power supply is expected to create new growth drivers [1] - The company is a leader in domestic semiconductor industrial power supply, with increasing domestic substitution rates in photovoltaic and semiconductor products [7] - The company has maintained high R&D investment, with R&D expenses reaching 137 million yuan in 2024, up 40.18% year-on-year [7] Financial Performance Summary - In 2024, the company achieved total revenue of 1.78 billion yuan, a year-on-year increase of 0.59%, with a net profit attributable to the parent company of 322.76 million yuan, down 25.19% year-on-year [7] - The gross profit margin for 2024 was 38.50%, an increase of 1.28 percentage points year-on-year [7] - The company forecasts net profit attributable to the parent company of 401 million yuan in 2025 and 498 million yuan in 2026, with a projected net profit of 634 million yuan in 2027 [1][8] Market Data Summary - The closing price of the company's stock is 39.49 yuan, with a market capitalization of 8.75 billion yuan [5] - The company has a price-to-earnings (P/E) ratio of 27.62 based on the latest diluted earnings per share [5][8] Growth Drivers - The company is focusing on the photovoltaic industry, semiconductor etching, and charging pile manufacturing as key growth areas [7] - The company has made significant progress in the production of RF power supplies for advanced semiconductor processes, including 5nm etching [7]

Core Viewpoint - The company demonstrated stable revenue growth in 2024, with a notable increase in profit margins in Q1 2025, despite some declines in specific product segments [1][2]. Financial Performance - In 2024, the company achieved a revenue of 1.78 billion, a year-on-year increase of 0.59%, with power control systems revenue at 1.184 billion, down 12.03% year-on-year, and special power revenue at 423 million, up 53.90% year-on-year [1]. - The net profit attributable to the parent company was 323 million, a decrease of 25.19% year-on-year, while the net profit excluding non-recurring items was 307 million, down 27.87% year-on-year [1]. - For Q1 2025, the company reported a revenue of 325 million, a year-on-year decrease of 13.30% and a quarter-on-quarter decrease of 28.03% [1]. Profitability and R&D Investment - The gross profit margin for 2024 was 38.50%, an increase of 1.28 percentage points year-on-year, while the special power margin was 60.81%, up 13.30 percentage points year-on-year [2]. - R&D expenses reached 137 million in 2024, a year-on-year increase of 40.18%, indicating a sustained high level of investment in research and development [2]. Inventory and Cash Flow - As of Q4 2024, the company's inventory was 1.556 billion, down 15.35% year-on-year, while contract liabilities were 1.147 billion, up 1.00% year-on-year [3]. - The net cash flow from operating activities for Q4 was 256 million, an increase of 38.50% year-on-year [3]. Industry Outlook - The company is positioned as a leader in the domestic semiconductor power supply market, with increasing domestic substitution rates in photovoltaic and semiconductor products [4]. - The company is focusing on key processes in semiconductor etching and thin film deposition, with several RF power supply models already in mass production [4]. - The subsidiary is dedicated to developing and manufacturing electric vehicle charging stations, with plans for expansion into European and Asian markets [4]. Profit Forecast and Investment Rating - The net profit forecast for 2025-2026 has been revised down to 401 million and 498 million, respectively, with an expected net profit of 634 million in 2027 [5]. - The current market capitalization corresponds to a price-to-earnings ratio of 22.2/17.9/14.0 for the respective years, maintaining a "buy" rating based on growth potential [5].

Group 1 - The company achieved a revenue of 1.78 billion in 2024, a year-on-year increase of 0.59%, while the net profit attributable to shareholders was 323 million, a decrease of 25.19% [1] - In Q1 2025, the company reported a revenue of 325 million, a year-on-year decrease of 13.30% and a quarter-on-quarter decrease of 28.03%, with a net profit of 50 million, down 36.84% year-on-year but up 155.93% quarter-on-quarter [1] - The company is actively expanding its overseas market and strengthening receivables management to cope with the downturn in the domestic photovoltaic business, signing approximately 500 million in overseas photovoltaic orders in 2024 [1] Group 2 - In the semiconductor sector, the company achieved a revenue of 351 million in 2024, a year-on-year increase of 6.41%, with a gross margin of 53.98%, up 11.14 percentage points [2] - The company is increasing its research and development investment in the semiconductor equipment power supply sector, with a steady rise in order volume and core customer coverage [2] - The profit forecast for 2025-2027 has been adjusted downwards, with expected net profits of 403 million, 451 million, and 503 million respectively, corresponding to EPS of 1.82, 2.03, and 2.27 [2]

5）公司核心逻辑：公司绑定半导体设备+晶圆厂龙头客户，期待半导体射频电源加速、推升业绩增 长。未来随光伏见底+半导体订单提速，公司未来成长空间大。 英杰电气：光伏电源龙头；半导体电源、光伏电池、充电桩储能打开成长空间1）光伏电源：——硅料 电源：公司为市占率超70%的龙头。——硅片电源：公司市占率75-80%、龙头领先，绑定核心设备厂 +硅片厂。——电池电源：公司布局HJT、TOPCon 类PECVD、PVD、扩散等环节电源，为国产替代领 军者，实现批量供应。 投资要点 2024 年报&2025Q1 业绩：短期承压；期待半导体射频电源进展提速1）2024 年报：营收17.8 亿元，同 比增长0.6%；归母净利润3.2 亿元，同比下滑25.2%。年毛利率38.5%，同比提升1.3pct；净利率18.8%， 同比下降5.5pct。 收入结构——光伏：8.7 亿元、同比下滑10.3%，毛利率28.5%、同比-2.4pct；半导体：3.5亿元、同比增 长6.4%，毛利率54%、同比+11.1pct；其他领域：5.5 亿元、同比增长18.9%，毛利率44.6%、同 比-2pct。 2）2025Q1 业绩：营收3.3 亿 ...

Core Viewpoint - The company reported a decline in net profit for 2024 and Q1 2025, while facing challenges in the domestic photovoltaic market and focusing on expanding its semiconductor business as a new growth avenue [1][2][3]. Financial Performance - In 2024, the company achieved revenue of 1.78 billion yuan, a year-on-year increase of 0.59%, while net profit attributable to shareholders was 323 million yuan, a year-on-year decrease of 25.19% [1]. - For Q1 2025, the company reported revenue of 325 million yuan, a year-on-year decline of 13.3%, and a net profit of 50 million yuan, down 36.84% year-on-year [1]. Industry Challenges - The domestic photovoltaic sector is experiencing significant pressure from price wars, leading to a 42% year-on-year decrease in order volume for photovoltaic equipment manufacturers in 2024 [2]. - The price war has spread from the silicon material segment to the mid and downstream sectors, causing a substantial contraction in profits across the entire industry chain [2]. Strategic Initiatives - To mitigate the impact of the domestic photovoltaic market downturn, the company is enhancing its overseas market expansion, achieving better order performance in Asia [2]. - The company is increasing its investment in the semiconductor sector, which is expected to benefit from a recovery driven by AI, high-performance computing, and 5G technologies, with the global semiconductor market projected to reach $628 billion in 2024, a year-on-year growth of 19.1% [3]. - The company is focusing on key semiconductor processes such as etching, chemical vapor deposition (CVD/PECVD), and ion implantation, while also exploring emerging fields like silicon carbide epitaxy and composite copper foil [3]. Investment Outlook - Revenue projections for the company from 2025 to 2027 are estimated at 2.56 billion yuan, 3.046 billion yuan, and 3.65 billion yuan, with net profits of 586 million yuan, 736 million yuan, and 903 million yuan respectively [4]. - The company is assigned a target price of 53.03 yuan based on a 20x PE ratio for 2025, maintaining a "Buy-A" investment rating [4].

Core Viewpoint - The company reported a decline in revenue and net profit for 2024, primarily due to challenges in the photovoltaic (PV) sector and increased asset impairment losses [1][3]. Financial Performance - In 2024, the company achieved revenue of 1.78 billion yuan, a year-on-year increase of 0.6%, while net profit attributable to shareholders was 320 million yuan, a year-on-year decrease of 25.2% [1]. - For Q1 2025, the company reported revenue of 325 million yuan, a decline of 13.3%, and a net profit of 50 million yuan, down 36.84% [1]. Business Segments - The PV business experienced a decline of 10.3% in 2024, while the semiconductor and other industries maintained growth, with increases of 6.4% and 18.9%, respectively [2]. - The decline in the PV sector was attributed to reduced orders for equipment power due to weakened downstream silicon material and wafer production capacity, as well as extended payment terms from customers [2]. - The semiconductor and electronic materials segment saw growth due to increased investment in key processes such as etching and deposition, with some RF power models already in mass production [2]. - The charging pile business faced a 13.2% decline due to fluctuations in terminal demand, while other industries, including steel metallurgy and glass fiber, experienced overall revenue growth of 18.9% [2]. Profitability and Margins - The gross margins for the PV, other industries, and semiconductor segments changed by -2.36, -1.97, and +11.14 percentage points, reaching 28.53%, 44.64%, and 53.98%, respectively [3]. - The semiconductor business saw significant margin improvement due to rapid growth in RF power, while the PV sector faced narrowing margins due to weak demand [3]. - Overall gross margin for the company improved by 1.27 percentage points to 38.5% in 2024 [3]. Asset and Credit Impairment - The company recorded high asset impairment losses of 58.93 million yuan and credit impairment losses of 12.49 million yuan in 2024 [3]. - As of Q1 2025, inventory was approximately 1.56 billion yuan, and contract liabilities were about 1.15 billion yuan, supporting revenue growth [3]. Future Outlook - Due to the decline in PV demand and associated impairment losses, the company has adjusted its 2025 net profit forecast down by 36.7% to 365 million yuan and introduced a 2026 net profit estimate of 439 million yuan [3]. - The current stock price corresponds to a price-to-earnings ratio of approximately 24.9x for 2025 and 20.7x for 2026, with a target price of 55 yuan, indicating a potential upside of 33.9% compared to the current stock price [3].

Group 1 - The core viewpoint of the news is that Hongdao Investment conducted research on Yingjie Electric, revealing challenges in revenue growth and profitability in the photovoltaic industry, while also highlighting potential future opportunities in semiconductor products [1] Group 2 - Yingjie Electric's projected revenue for 2024 is 1.78 billion yuan, representing a year-on-year growth of 0.59%, but the net profit attributable to shareholders is expected to decline by 25.19% [1] - The company faced delays in revenue recognition in the photovoltaic sector, leading to increased inventory write-downs and rising operating expenses [1] - Operating cash flow for Yingjie Electric was 601.77 million yuan, an increase of 462.05 million yuan year-on-year [1] - Inventory has decreased to 1.556 billion yuan, while contract liabilities remain around 1.1 billion yuan [1] - New orders have decreased by approximately 40%, but the backlog of orders exceeds 2.7 billion yuan [1] - The company aims to recognize overseas photovoltaic sales revenue by 2025, with expectations of pressure on revenue but not a significant decline [1] - The gross margin increased in the first quarter, while the net margin decreased, indicating fluctuations in quarterly operational data [1] - Revenue from advanced semiconductor power supply products is projected to be 350 million yuan in 2024, with positive order conditions in the first quarter of 2025 [1] - The company has a high proportion of R&D investment, focusing on semiconductor development with new hires [1] - Financial risks are considered controllable as most photovoltaic payments have been received [1] - The company has set a revenue target of 5 billion yuan over the next 3 to 4 years and aims to enter the top 100 private enterprises in Sichuan [1]

Group 1: Shanghai Jahwa - Shanghai Jahwa is confident about achieving high double-digit GMV growth for its core brands during the 618 shopping festival [1] - The company has implemented strategic adjustments over the past six months, including organizational design, talent development, and cultural construction [1] - The employee stock ownership plan aims to enhance competitiveness and reduce turnover [1] - E-commerce strategies include inventory optimization, price adjustments, and product iterations, with the Yuze B5 series positioned as a key product line on JD.com [1] - The company targets double-digit revenue growth this year and aims to turn profits around [1] - Long-term profit recovery is expected to follow a 1-2 year revenue growth, 2-3 year profit improvement, and 3-5 year profit margin targets [1] Group 2: Yingjie Electric - Yingjie Electric expects revenue of 1.78 billion yuan in 2024, a year-on-year increase of 0.59%, but a 25.19% decline in net profit attributable to shareholders [2] - Delays in revenue recognition in the photovoltaic industry and increased costs have impacted performance [2] - The company reported a net cash flow from operating activities of 601.77 million yuan, an increase of 462.05 million yuan year-on-year [2] - Inventory has decreased to 1.556 billion yuan, with contract liabilities maintained around 1.1 billion yuan [2] - New orders have decreased by approximately 40%, but the company has over 2.7 billion yuan in hand orders [2] - The company aims to confirm overseas photovoltaic orders by 2025, with expected revenue pressure but not a significant decline [2] - The semiconductor advanced process power products have begun mass production, with projected revenue of 350 million yuan in 2024 [2] - R&D investment is high, focusing on semiconductor development, with new hires primarily in this area [2] - Financial risks are manageable, with most photovoltaic payments received [2] - The company targets 5 billion yuan in revenue within the next 3-4 years and aims to enter the top 100 private enterprises in Sichuan [2]