南京科思化学股份有限公司 2025 年半年度报告全文 2025 年 8 月 1 南京科思化学股份有限公司 2025 年半年度报告全文 第一节 重要提示、目录和释义 公司董事会、监事会及董事、监事、高级管理人员保证半年度报告内容 的真实、准确、完整，不存在虚假记载、误导性陈述或者重大遗漏，并承担 个别和连带的法律责任。 公司负责人周旭明、主管会计工作负责人孟海斌及会计机构负责人(会计 主管人员)范玉琪声明：保证本半年度报告中财务报告的真实、准确、完整。 所有董事均已出席了审议本次半年报的董事会会议。 南京科思化学股份有限公司 2025 年半年度报告 （公告编号：2025-047） | | | 南京科思化学股份有限公司 2025 年半年度报告全文 备查文件目录 （一）载有法定代表人签名的 2025 年半年度报告； 本报告中如有涉及未来的计划、业绩预测等方面的内容，均不构成本公 司对任何投资者及相关人士的承诺，投资者及相关人士均应对此保持足够的 风险认识，并且应当理解计划、预测与承诺之间的差异。 公司在本报告"第三节 管理层讨论与分析"中"十、公司面临的风险和 应对措施"部分描述了公司经营中可能面临的风险及应对措施 ...

Core Insights - The report analyzes the characteristics of the bond market during bull markets, specifically referencing historical periods of 2006-2007, 2014-2015, and 2024-2025, indicating that government bond yields tend to move in sync with overall liquidity conditions, generally trending downward during periods of ample liquidity [2] - It highlights that during stock market rallies, there is often a decrease in household deposits and a potential decline in bond fund shares, although these may recover in later stages of the stock market growth [2] Company-Specific Insights GoerTek Inc. (歌尔股份) - For the first half of 2025, GoerTek reported revenue of 37.55 billion, a year-on-year decrease of 7.0%, while net profit attributable to shareholders was 1.42 billion, an increase of 15.7% [3] - The company’s gross margin improved to 13.5%, up by 2.0 percentage points, and net margin increased to 3.7%, up by 0.8 percentage points [3] - Projections for 2025-2027 indicate revenues of 101.1 billion, 115.1 billion, and 130.0 billion respectively, with net profits of 3.3 billion, 4.1 billion, and 4.8 billion, reflecting growth rates of 24.0%, 23.1%, and 17.1% [3] Koss (科思股份) - Koss is facing temporary performance pressure due to increased market competition and weaker-than-expected terminal demand, particularly in the sunscreen market [5] - The company is focusing on consolidating its leading position in the sunscreen agent sector and enhancing its product offerings [6] - Revenue projections for 2025-2027 are adjusted to 2.06 billion, 2.26 billion, and 2.45 billion, with net profits of 410 million, 490 million, and 560 million, maintaining a "buy" rating [6] Yanjinpuzi (盐津铺子) - Yanjinpuzi achieved revenue of 2.94 billion in the first half of 2025, a year-on-year increase of 19.6%, with net profit of 370 million, up 16.7% [6] - The growth was driven by strong performance in the konjac product line and effective channel strategies, including expansion into Southeast Asia [6] Changhong Meiling (长虹美菱) - The company reported total revenue of 18.072 billion for the first half of 2025, a 20.8% increase, with net profit of 417 million, a slight increase of 0.26% [8] - The growth was supported by faster export growth, although profit levels were impacted by tax and impairment issues [8] Naxin Microelectronics (纳芯微) - Naxin Microelectronics reported record revenue in Q2 2025, with projections for 2025-2027 indicating revenues of 3.07 billion, 3.79 billion, and 4.60 billion, reflecting growth rates of 56.8%, 23.3%, and 21.5% [9] Sunny Optical Technology (舜宇光学科技) - Sunny Optical is expected to see revenue growth from 40.9 billion in 2025 to 55.9 billion in 2027, with net profits projected at 3.53 billion, 4.20 billion, and 5.24 billion [10] Sanwei Chemical (三维化学) - Sanwei Chemical reported revenue of 1.25 billion in the first half of 2025, a 22% increase, with net profits growing by 43% [11] - The company is expected to maintain strong growth with projected net profits of 350 million, 480 million, and 630 million for 2025-2027 [11]

证券之星消息，8月21日化妆品板块较上一交易日上涨1.27%，水羊股份领涨。当日上证指数报收于 3771.1，上涨0.13%。深证成指报收于11919.76，下跌0.06%。化妆品板块个股涨跌见下表： | 代码 | 名称 | 收盘价 | 涨跌幅 | 成交量(手) | 成交额(元) | | --- | --- | --- | --- | --- | --- | | 002094 | 青岛金王 | 9.08 | -1.20% | 142.86万 | 13.26 Z | | 603605 | | 86.87 | -0.13% | 9.25万 | 8.05亿 | | 300849 | 锦盛新材 | 13.84 | 0.14% | 5.36万 | 7426.32万 | | 300957 | 贝泰妮 | 46.91 | 0.64% | 6.82万 | 3.21亿 | | 600315 | 上海家化 | 23.40 | 0.65% | 14.13万 | 3.32亿 | | 300856 | 科思股份 | 15.74 | 0.70% | 8.23万 | 1.29亿 | | 300955 | 嘉亨家化 | 20.69 | 0. ...

Core Viewpoint - The company's performance has been under pressure due to slowing demand and increased competition, leading to a decline in revenue and net profit for 2024 and Q1 2025 [1][2][3] Financial Performance - In 2024, the company achieved revenue of 2.276 billion (yoy -5.16%) and a net profit of 562 million (yoy -23.33%) [1] - For Q1 2025, revenue was 397 million (yoy -44.29%) and net profit was 48 million (yoy -78.15%) [1] - The gross margin and net profit margin for 2024 decreased by 4.4 percentage points and 5.9 percentage points to 44.4% and 24.7%, respectively [1] - In Q1 2025, gross margin and net profit margin further declined by 13.8 percentage points and 18.8 percentage points to 34.0% and 12.1%, respectively [1] - Operating cash flow for 2024 was 823 million (yoy +3.08%), while Q1 2025 saw a negative operating cash flow of 12 million (yoy -107.36%) [1] Segment Performance - The cosmetics active ingredients and their raw materials segment generated revenue of 1.904 billion (yoy -8.05%), while synthetic fragrances achieved revenue of 352 million (yoy +14.16%) [2] - The gross margins for cosmetics active ingredients and synthetic fragrances were 49.22% and 20.80%, reflecting declines of 3.84 percentage points and 2.80 percentage points, respectively [2] - The company primarily relies on overseas sales, which accounted for 1.98 billion (yoy -8.30%) in 2024, while domestic sales reached 297 million (yoy +22.87%) [2] Strategic Response - In response to market challenges, the company is focusing on consolidating its leading position in the sunscreen sector, accelerating new product market breakthroughs, and increasing investment in formulation and application research [2] - The company is also enhancing its management systems and processes to improve operational efficiency and cost control, while advancing the construction of its overseas production base in Malaysia [2] Earnings Forecast and Investment Recommendation - The company is projected to have revenues of 2.06 billion, 2.26 billion, and 2.45 billion for 2025, 2026, and 2027, respectively, with net profits of 410 million, 490 million, and 560 million [3] - The current market capitalization corresponds to a PE ratio of 15X for 2026, maintaining a "buy" rating [3]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company's performance is under pressure due to slowing demand and increased competition, with projected revenue for 2024 at 2.276 billion (down 5.16% YoY) and net profit at 562 million (down 23.33% YoY) [1] - The company is focusing on consolidating its leading position in the sunscreen market and accelerating the launch of new products while enhancing operational efficiency and cost control [2][3] Financial Performance Summary - Revenue and profit forecasts for 2025-2027 are adjusted to 2.06 billion, 2.26 billion, and 2.45 billion respectively, with net profits of 413 million, 493 million, and 562 million [3] - The company's gross margin is expected to decline to 41.3% in 2025, with a net margin of 20.0% [4] - Operating cash flow for 2024 is projected at 823 million, with a significant drop to -12 million in Q1 2025 due to revenue decline [1][4] Segment Performance Summary - The cosmetics active ingredients and raw materials segment is expected to generate 1.904 billion in revenue for 2024 (down 8.05% YoY), while synthetic fragrances are projected to grow by 14.16% YoY to 352 million [2] - The company’s overseas sales are projected to be 1.98 billion (down 8.30% YoY), while domestic sales are expected to increase by 22.87% to 297 million [2]

Group 1 - The core viewpoint of the news indicates that Kosi Co., Ltd. (科思股份) has experienced a significant decline in its financial performance, with a notable drop in both revenue and net profit for the first quarter of 2025 [1] - As of August 19, 2025, Kosi Co., Ltd. reported a closing price of 15.45 yuan, down 0.64%, with a trading volume of 59,300 hands and a transaction amount of 91.73 million yuan [1] - The company's latest financial results show total operating revenue of 397 million yuan, a year-on-year decrease of 44.29%, and a net profit attributable to shareholders of 48.01 million yuan, down 78.15% year-on-year [1] Group 2 - Kosi Co., Ltd. has made investments in 9 external enterprises and holds 30 trademark registrations and 1 patent, along with 16 administrative licenses [2] - The company was established in 2000 and is primarily engaged in the manufacturing of chemical raw materials and chemical products, with a registered capital of 169.32 million yuan [1][2]

Group 1 - The cosmetics sector increased by 1.2% on August 15, with Shuiyang Co., Ltd. leading the gains [1] - The Shanghai Composite Index closed at 3696.77, up 0.83%, while the Shenzhen Component Index closed at 11634.67, up 1.6% [1] - Key stocks in the cosmetics sector showed various performance, with Shuiyang Co., Ltd. closing at 18.09, up 2.67%, and Marubi Biological Technology Co., Ltd. closing at 41.52, up 2.42% [1] Group 2 - The cosmetics sector experienced a net outflow of 104 million yuan from main funds, while retail investors saw a net inflow of 165 million yuan [2] - Notable stocks with negative performance included Qingdao Kingking, which closed at 8.74, down 1.80% [2] - The trading volume and turnover for several stocks were significant, with Shuiyang Co., Ltd. achieving a turnover of 276 million yuan [1][2]

Market Overview - On August 13, the cosmetics sector rose by 0.32% compared to the previous trading day, with Huaye Fragrance leading the gains [1] - The Shanghai Composite Index closed at 3683.46, up 0.48%, while the Shenzhen Component Index closed at 11551.36, up 1.76% [1] Individual Stock Performance - Huaye Fragrance (300886) closed at 31.95, with an increase of 8.56% and a trading volume of 118,700 shares, amounting to a transaction value of 377 million yuan [1] - Qingsong Co. (300132) closed at 6.28, up 2.11%, with a trading volume of 529,100 shares and a transaction value of 296.6 million yuan [1] - Shuiyang Co. (300740) closed at 18.44, up 1.88%, with a trading volume of 195,100 shares and a transaction value of 358 million yuan [1] - Other notable performances include Kesheng Co. (300856) up 1.37%, and Beitaini (300957) up 0.44% [1] Capital Flow Analysis - The cosmetics sector experienced a net outflow of 66.27 million yuan from institutional investors, while retail investors saw a net inflow of 41.45 million yuan [2] - The main capital inflow was observed in Huaye Fragrance, with a net inflow of 42.14 million yuan from institutional investors [3] - Conversely, Jincheng New Materials (300849) saw a net outflow of 6.41 million yuan from institutional investors [3]

证券之星消息，8月12日化妆品板块较上一交易日下跌0.02%，上海家化领跌。当日上证指数报收于 3665.92，上涨0.5%。深证成指报收于11351.63，上涨0.53%。化妆品板块个股涨跌见下表： | 代码 | 名称 | 主力净流入(元) | 主力净占比 游资净流入 (元) | | 游资净占比 散户净流入(元) | | 散户净占比 | | --- | --- | --- | --- | --- | --- | --- | --- | | 603630 拉芳家化 | | -2328.54万 | 8.07% | 1048.31万 | 3.63% | -3376.86万 | -11.70% | | 603605 | | 1580.14万 | 3.82% | -930.55万 | -2.25% | -649.59万 | -1.57% | | 300132 青松股份 | | 891.73万 | 5.74% | 1094.90万 | 7.05% | -1986.64万 | -12.79% | | 603983 丸美生物 | | 741.71万 | 7.38% | -407.62万 | -4.06% | -334.09 ...

Group 1 - The latest stock price of Kosi Co., Ltd. is 15.45 yuan, reflecting an increase of 1.31% compared to the previous trading day [1] - The trading volume for the day reached 1.06 billion yuan, with a total of 69,241 hands traded [1] - Kosi Co., Ltd. specializes in the research, production, and sales of active ingredients and raw materials for cosmetics, including categories such as sunscreen agents and whitening agents [1] Group 2 - The company provides raw material products to many well-known global cosmetics enterprises [1] - On the capital flow front, the net outflow of main funds for Kosi Co., Ltd. on that day was 531,000 yuan, with a cumulative net outflow of 2.21 million yuan over the past five days [1]