Group 1: Industry Overview - The defense equipment industry is currently in an upward phase due to increasing national defense budget expenditures, with a projected growth of 7.2% in 2025, marking the fourth consecutive year of over 7% growth [1][2]. - The military industry maintains a high level of prosperity, driven by the rising demand for defense equipment and modernization efforts [2][8]. Group 2: Company Performance and Prospects - In 2024, the company achieved a revenue of 230,539,547.17 yuan, reflecting a year-on-year increase of 49.14% [8]. - The company is focused on enhancing its core business and expanding its product offerings, with plans to leverage new factory capabilities to boost production capacity and support new product development [2][4]. Group 3: Financial Management - As of early 2024, accounts receivable amounted to 41,443,400 yuan, increasing to 81,723,100 yuan by the end of the year, a rise of 97.19% year-on-year, attributed to increased revenue and varying customer payment cycles [6]. - The company has implemented a credit assessment system and collection mechanisms to mitigate bad debt risks associated with accounts receivable [6]. Group 4: Strategic Initiatives - The company is actively investing in new material research and development, establishing partnerships to enhance its capabilities in polymer materials and smart equipment [3][4]. - A stock buyback program was executed from February 2 to February 8, 2024, where 1,541,300 shares were repurchased, accounting for 0.98% of the total share capital, with a total transaction amount of 14,997,405 yuan [4]. Group 5: Challenges and Competitive Edge - The company faces challenges related to the unique and confidential nature of the defense equipment sector, which requires ongoing risk management [3][6]. - The company holds a leading position in the domestic market for specialized defense equipment, with a strong technological foundation and a series of proprietary core technologies [6][8].

经审核，监事会认为董事会编制和审核公司《2025 年第一季度报告》的程序符合 法律法规和深圳证券交易所的规定，报告内容真实、准确、完整地反映了公司的实际 情况，不存在任何虚假记载、误导性陈述或者重大遗漏。 证券代码：300922 证券简称：天秦装备 公告编号：2025-034 秦皇岛天秦装备制造股份有限公司 第四届监事会第十七次会议决议公告 本公司及监事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 一、监事会会议召开情况 秦皇岛天秦装备制造股份有限公司（以下简称"公司"）第四届监事会第十七次 会议于 2025 年 4 月 24 日在公司会议室以现场结合通讯会议的方式召开，会议通知已 于 2025 年 4 月 18 日以书面、通讯方式送达各位监事。本次会议由监事会主席李立永 先生召集并主持，会议应出席监事 3 名，实际出席监事 3 名。公司董事会秘书和证券 事务代表列席了本次会议。会议的通知、召集、召开和表决程序符合《中华人民共和 国公司法》《深圳证券交易所创业板股票上市规则》《深圳证券交易所上市公司自律 监管指引第 2 号——创业板上市公司规范运作》《公司章程》等有关规 ...

证券代码：300922 证券简称：天秦装备 公告编号：2025-033 秦皇岛天秦装备制造股份有限公司 表决结果：同意 7 票；反对 0 票；弃权 0 票。 第四届董事会第十八次会议决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 一、董事会会议召开情况 秦皇岛天秦装备制造股份有限公司（以下简称"公司"）第四届董事会第十 八次会议于 2025 年 4 月 24 日在公司会议室以现场结合通讯会议的方式召开。会 议通知已于 2025 年 4 月 18 日以书面、通讯方式送达各位董事。本次会议由董事 长宋金锁先生召集并主持，会议应出席董事 7 人，实际出席董事 7 人。公司全体 监事及高级管理人员列席了本次会议。会议的通知、召集、召开和表决程序符合 《中华人民共和国公司法》《深圳证券交易所创业板股票上市规则》《深圳证券 交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》《公司章程》 等有关规定。 二、董事会会议审议情况 经与会董事认真审议，形成以下决议： 1.审议通过《关于<2025 年第一季度报告>的议案》 董事会认为，公司《2025 年第一 ...

一、主要会计数据和财务指标 | 报告期指标 | 2025年一季报 | 2024年一季报 | 本年比上年增减(%) | 2023年一季报 | | --- | --- | --- | --- | --- | | 基本每股收益（元） | 0.0600 | 0.0600 | 0 | 0.0500 | | 每股净资产（元） | 5.86 | 5.59 | 4.83 | 5.57 | | 每股公积金(元) | 3.5 | 3.34 | 4.79 | 3.34 | | 每股未分配利润(元) | 1.15 | 1.07 | 7.48 | 0.98 | | 每股经营现金流(元) | - | - | - | - | | 营业收入(亿元) | 0.5 | 0.39 | 28.21 | 0.27 | | 净利润(亿元) | 0.09 | 0.1 | -10 | 0.08 | | 净资产收益率(%) | 1.01 | 1.13 | -10.62 | 0.91 | 数据四舍五入，查看更多财务数据>> 二、前10名无限售条件股东持股情况 前十大流通股东累计持有： 3792.83万股，累计占流通股比： 32.95%，较上期变化： 1034. ...

Financial Performance - The company's operating revenue for Q1 2025 was ¥49,873,397.14, representing a 29.46% increase compared to ¥38,525,023.61 in the same period last year[5]. - The net profit attributable to shareholders decreased by 7.60% to ¥9,242,544.58 from ¥10,003,240.72 year-on-year[5]. - Total operating revenue for the current period reached ¥49,873,397.14, an increase of 29.5% compared to ¥38,525,023.61 in the previous period[24]. - Net profit for the current period was ¥9,243,164.40, a decrease of 7.6% from ¥10,003,240.72 in the previous period[25]. - Total operating costs amounted to ¥39,768,295.20, up 51.8% from ¥26,214,260.35 in the prior period[24]. Cash Flow and Liquidity - The net cash flow from operating activities surged by 153.86% to ¥30,263,657.95, up from ¥11,921,487.25 in the previous year[5]. - Operating cash inflow for the current period was $73,827,762.62, up from $52,834,615.50 in the previous period, representing an increase of approximately 39.7%[28]. - Net cash flow from operating activities reached $30,263,657.95, significantly higher than $11,921,487.25 in the prior period, indicating a growth of about 153.5%[29]. - Cash inflow from investment activities totaled $47,382,575.34, a decrease from $157,662,868.14 in the previous period, reflecting a decline of approximately 69.9%[29]. - The net increase in cash and cash equivalents was -$93,386,177.09, compared to -$17,853,727.94 in the prior period, indicating a decline[29]. Assets and Liabilities - Total assets increased by 1.62% to ¥1,061,729,640.49 compared to ¥1,044,767,829.21 at the end of the previous year[5]. - Total liabilities rose to ¥141,713,800.42, slightly up from ¥141,320,803.65, indicating a marginal increase of 0.3%[22]. - The company's equity attributable to shareholders reached ¥919,515,172.36, an increase of 1.3% from ¥902,946,977.67[22]. Shareholder Information - Total number of common shareholders at the end of the reporting period is 13,426[13]. - The largest shareholder, Song Jinsuo, holds 27.73% of shares, totaling 43,478,260 shares[13]. - The number of shares held by the top ten unrestricted shareholders includes Song Jinsuo with 10,869,565 shares[14]. - The total number of shares with restrictions at the end of the period is 33,503,742 shares[17]. - The company has no preferred shareholders or changes in preferred shareholder status reported[15]. Expenses and Investments - The company's management expenses rose by 165.44% to ¥7,499,210.56, primarily due to increased share-based payments and salaries[9]. - Research and development expenses were ¥2,327,524.97, showing a slight increase from ¥2,269,385.12 in the previous period[25]. - Investment income increased by 33.25% to ¥33,835.25, attributed to returns from cash management products[9]. - Cash paid to employees increased to ¥9,518,734.34 from ¥7,602,937.25, marking an increase of approximately 25.1%[28]. - Cash paid for taxes rose significantly to ¥8,517,958.41 from ¥2,993,620.83, representing an increase of about 184.5%[28]. Future Plans - The company plans to implement a restricted stock incentive plan in 2024, with details approved on March 7, 2025[18]. - The company plans to expand its market presence and invest in new technologies to drive future revenue growth[27].

2025年4月7日，公司使用闲置募集资金2,000.00万元认购了中国民生银行股份有限 公司的现金管理产品。近日，公司已将上述现金管理产品赎回，赎回的本金及收益具体 情况如下： | 币种：人民币 | | --- | 证券代码：300922 证券简称：天秦装备 公告编号：2025-032 秦皇岛天秦装备制造股份有限公司 关于使用部分闲置募集资金进行现金管理到期赎回的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记载、 误导性陈述或重大遗漏。 秦皇岛天秦装备制造股份有限公司（以下简称"公司"）于2024年11月26日召开了 第四届董事会第十四次会议及第四届监事会第十三次会议，并于2024年12月13日召开了 2024年第三次临时股东大会，审议通过了《关于继续使用部分闲置募集资金及自有资金 进行现金管理的议案》，同意公司在确保不影响募集资金投资项目建设、不影响公司正 常生产经营及确保资金安全的情况下，使用不超过人民币3,000.00万元（含本数）的闲 置募集资金及不超过人民币35,000.00万元（含本数）的自有资金进行现金管理，使用期 限自股东大会审议通过之日起12个月内有效，在前述额度 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [2]. Core Viewpoints - The company, Tianqin Equipment, has evolved from a single protective function product to a comprehensive range of defense products and equipment components, with a significant focus on ammunition packaging and protection [4][12]. - The company is expected to benefit from the increasing demand for ammunition packaging, with a projected market space of approximately 6 billion yuan in China [4][58]. - The company is expanding into the missile packaging sector, which is anticipated to provide long-term growth drivers [4][55]. Summary by Sections 1. Core Supplier in Equipment Protection - Tianqin Equipment was founded in 1996 and went public in 2020, focusing on protective devices for ammunition and related equipment [4][12]. - The main products include specialized protective devices, which accounted for 89% of revenue in 2024, with major clients being military industrial groups [18]. - The company has shown rapid growth in the past three years, with operating cash flow consistently exceeding net profit [21]. 2. Benefiting from Ammunition Demand - The ammunition packaging is crucial for ensuring the reliability and safety of ammunition storage and usage, with the market space for ammunition packaging in China estimated at 6 billion yuan [4][29]. - The company’s revenue from packaging boxes was 206 million yuan in 2024, with a gross margin of 32.63% [39]. - The domestic ammunition sector is expected to grow rapidly, driven by increased training intensity and military export demands [41]. 3. Expansion into Missile Packaging - The missile packaging market is projected to be significantly larger than the ammunition packaging market, with estimates suggesting a potential market size of 20-30 billion yuan [55]. - The company is actively developing various missile protective boxes and integrated launch tubes, with several projects already completing prototype development [53][55]. - The expansion into missile packaging is expected to provide new revenue growth points for the company [4][55]. 4. Profit Forecast and Investment Recommendations - The company is projected to achieve net profits of 0.85 billion, 1.46 billion, and 2.05 billion yuan from 2025 to 2027, with growth rates of 104%, 72%, and 40% respectively [4][58]. - The current price-to-earnings ratios are estimated at 37, 21, and 15 times for the respective years [4][58].

Investment Rating - The report maintains a "Buy" rating for the company [2]. Core Views - The company, Tianqin Equipment, has evolved from a single protective function product to a comprehensive defense product supplier, with a significant focus on ammunition packaging and protective devices [4][12]. - The company is expected to benefit from the increasing demand for ammunition packaging, with a projected market space of approximately 6 billion yuan in China [4][58]. - The company is expanding into missile packaging, which is anticipated to provide long-term growth drivers [4][55]. Summary by Sections Company Overview - Tianqin Equipment was founded in 1996 and went public on the ChiNext board in 2020, initially focusing on moisture-proof seals for ammunition and gradually expanding its product range to include various defense equipment components [4][12]. - The company's main products include specialized protective devices and equipment components, with specialized protective devices accounting for 89% of revenue in 2024 [18]. Financial Performance - The company's performance bottomed out in 2022, with a recovery and growth expected in 2023 and 2024. The projected net profit for 2024 is 42 million yuan, a 29% increase year-on-year [4][21]. - The company has maintained positive net profits and strong operating cash flow, with cash flow consistently exceeding net profit [21]. Market Opportunity - The ammunition packaging market in China is estimated to be around 120 billion yuan, with packaging costs accounting for 5% of total ammunition costs, leading to a market space of approximately 6 billion yuan [4][30]. - The company is well-positioned to benefit from increased ammunition consumption due to heightened training intensity and military export trends [41]. Growth Strategy - The company is actively developing missile packaging solutions, which are expected to have a higher value and larger market potential compared to traditional ammunition packaging [55]. - Ongoing projects include various missile protective cases and integrated storage and launch systems, with several prototypes already completed [53][55]. Profit Forecast and Investment Advice - The company is projected to achieve net profits of 85 million, 146 million, and 205 million yuan for the years 2025, 2026, and 2027, respectively, with growth rates of 104%, 72%, and 40% [4][58]. - The current price-to-earnings ratios are estimated at 37, 21, and 15 times for the years 2025, 2026, and 2027, respectively, supporting the "Buy" rating [4][58].

Investment Rating - The report initiates coverage with a "Buy" rating for the company, identifying it as a core supplier of protective equipment for complete ammunition systems, benefiting from demand across multiple application areas [3][9]. Core Insights - The company specializes in the research, development, and production of protective products for defense equipment, with a strong foothold in the industry due to its deep technical accumulation and extensive application experience [18]. - The company has experienced a steady recovery in performance, with revenue and profit expected to grow significantly as customer demand rebounds and product deliveries increase [8][34]. - The report highlights three main advantages for the company: its strong market position due to the scarcity of competitors, the acquisition of Rongchuang Intelligent to enhance its metal processing capabilities, and its technological barriers that support cost reduction and efficiency improvements [8][9]. Summary by Sections 1. Core Supplier of Protective Equipment - The company focuses on protective products for defense equipment, with a diverse range of specialized protective devices and components serving multiple military branches [18][29]. - The company has a strong historical background, having been established in 1996 and evolving through various stages to become a leading player in the protective equipment sector [18][21]. 2. Demand Driven by Ammunition Systems - The stable growth of national defense budgets in China and the U.S. supports the overall high demand in the military industry, which is crucial for the company's growth [46][47]. - Increased frequency of live-fire training exercises is driving the demand for ammunition, which in turn boosts the need for protective equipment [46]. 3. Technological Strengths and Competitive Advantages - The company possesses strong technical capabilities, with its products designed to withstand extreme conditions, ensuring safety during the transport and storage of ammunition [30]. - The acquisition of Rongchuang Intelligent has strengthened the company's supply chain and cost control, while also enhancing its product offerings in metal protective devices [8][9]. 4. Financial Forecast and Valuation - The company is projected to achieve significant revenue growth, with estimated revenues of 422 million yuan in 2025, reflecting an 83.1% year-on-year increase [2]. - The expected net profits for 2025-2027 are forecasted to be 96 million, 170 million, and 283 million yuan, respectively, indicating a strong growth trajectory [2][9].

Core Viewpoint - Tianqin Equipment (300922.SZ) held board and supervisory meetings to discuss important proposals regarding the company's 2024 performance, dividend distribution, and 2025 financing plans, attracting investor attention [1] Financial Performance - In 2024, Tianqin Equipment achieved operating revenue of 231 million yuan, a year-on-year increase of 49.14%, and a net profit attributable to shareholders of 41.68 million yuan, up 29.49% [2][3] - The company reported a net cash flow from operating activities of 75.73 million yuan, a decrease of 25.28% compared to the previous year [3] - Basic and diluted earnings per share were both 0.27 yuan, reflecting a 28.57% increase from the previous year [3] Revenue Composition - The main source of revenue for Tianqin Equipment comes from the sale of specialized protective devices and equipment components, with specialized protective devices accounting for 89.36% of total revenue [4][6] - In 2024, revenue from specialized protective devices increased by 36.74%, while revenue from equipment components surged by 742.57% [6] Dividend Distribution - The board proposed a cash dividend of 1.80 yuan per 10 shares, totaling approximately 27.95 million yuan, which represents 67.05% of the net profit for 2024 [7][9] - The company has maintained a tradition of cash dividends, with cumulative cash dividends of 66.92 million yuan over the past three years, exceeding 30% of the average net profit for the last three years [7][9] Financing Plans - Tianqin Equipment plans to raise up to 3.5 billion yuan through a combination of a private placement of shares and a bank credit application [10][12] - The private placement will involve issuing shares to no more than 35 specific investors, with a total financing amount not exceeding 300 million yuan [10] - The company also intends to apply for a low-risk credit limit of up to 50 million yuan from China Minsheng Bank for operational needs [10][11] Upcoming Shareholder Meeting - A shareholder meeting is scheduled for May 8, 2025, to review the 2024 annual report and other related proposals [13] - Tianqin Equipment, founded in 1996, specializes in the research, production, and sales of specialized protective devices and equipment components [13]