Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1][36][38]. Core Views - The company has shown significant growth, with a 31% year-on-year increase in net profit for Q1 2025, driven by the growth of TBox and eCall products [1][4]. - The company is positioned to benefit from the rising penetration of connected vehicles and the overall growth of the automotive industry, particularly in smart and connected solutions [8][25][26]. Summary by Sections Financial Performance - In Q1 2025, the company reported revenue of 216 million yuan, a 16.85% increase year-on-year, and a net profit of 43 million yuan, up 30.67% year-on-year [4][10]. - For the full year 2024, the company achieved revenue of 1.022 billion yuan, a 25.68% increase, and a net profit of 175 million yuan, a 37.54% increase [4][10]. - The compound annual growth rate (CAGR) for net profit from 2019 to 2024 was 47%, with revenue CAGR at 30.01% [5][11]. Business Segments - The connected vehicle terminal devices segment generated revenue of 842 million yuan in 2024, a 32.19% increase, accounting for 82.39% of total revenue, with a gross margin of 27.71% [5][15]. - The IoT smart module segment reported revenue of 136 million yuan, a decrease of 6.73%, contributing 13.28% to total revenue, with a gross margin of 24.77% [5][15]. Profitability and Cost Management - The company's gross margin improved to 29.07% in 2024, up 2.05 percentage points year-on-year, with a net margin of 17.17%, an increase of 1.48 percentage points [6][20]. - In Q1 2025, the gross margin further increased to 29.33%, with a net margin of 20.02%, reflecting effective cost management [6][20]. Market Trends and Opportunities - The global connected vehicle market is projected to reach 228.1 billion USD in 2024, with the Chinese market expected to reach 543 billion yuan [26][28]. - The company has established strong partnerships with major automotive manufacturers, enhancing its market position and growth potential [29][35]. Future Projections - Revenue forecasts for 2025-2027 are 1.339 billion yuan, 1.705 billion yuan, and 2.126 billion yuan, respectively, with net profits projected at 238 million yuan, 308 million yuan, and 377 million yuan [36][38]. - The current price-to-earnings (PE) ratios are projected to be 49, 38, and 31 for the years 2025, 2026, and 2027, respectively [36][38].

广发证券股份有限公司 关于慧翰微电子股份有限公司 1 | 项目 | 工作内容 | | --- | --- | | 7.向本所报告情况（现场检查报告除外） | | | （1）向本所报告的次数 | 0 次 | | （2）报告事项的主要内容 | 不适用 | | （3）报告事项的进展或者整改情况 | 不适用 | | 8.关注职责的履行情况 | | | （1）是否存在需要关注的事项 | 否 | | （2）关注事项的主要内容 | 不适用 | | （3）关注事项的进展或者整改情况 | 不适用 | | 9.保荐业务工作底稿记录、保管是否合规 | 是 | | 10.对上市公司培训情况 | | | （1）培训次数 | 1 次 | | （2）培训日期 | 2024 年 12 月 24 日 | | （3）培训的主要内容 | 近期监管要点及持续督导工作要求、 募集资金管理和使用规范、信息披露 | | | 规范及董监高履职和交易规范等。 | | 11.其他需要说明的保荐工作情况 | 无 | 二、保荐人发现公司存在的问题及采取的措施 | 事项 | 存在的问题 | 采取的措施 | | --- | --- | --- | | 1.信息披露 | ...

Group 1: Financial Performance - In 2024, the company achieved a revenue of 1.022 billion, a year-on-year increase of 25.68%, and a net profit attributable to shareholders of 175 million, up 37.54% year-on-year [1] - For Q1 2025, the company reported a revenue of 216 million, representing a year-on-year growth of 16.85%, and a net profit of 43 million, an increase of 30.67% year-on-year [1] - The company's gross margin for 2024 reached 29.07%, an increase of 2.60 percentage points from 2023, while the net profit margin was 17.17%, up 1.48 percentage points from the previous year [1] Group 2: Research and Development - The company emphasizes R&D investment, with R&D expenses reaching 67 million in 2024, a year-on-year growth of 22.84% [2] - Ongoing projects include NG-eCall new emergency call protocol and 5G R16 communication modules, aimed at maintaining leadership in the eCall sector and increasing market penetration in 5G [2] - The company has accumulated a total of 170 intellectual property rights by the end of the reporting period [2] Group 3: Market Position and Standards - The company is a leading domestic player in the eCall market, which is a critical automotive passive safety system [3] - It is one of the few companies in China to have obtained certifications from the EU, UN, and UAE, facilitating the export of eCall terminals for domestic vehicles to overseas markets [3] - The company is actively involved in drafting the Chinese version of the eCall standard (AECS), which, once implemented, is expected to significantly expand the market space [3] Group 4: Investment Outlook - The company is positioned to benefit from the growth of domestic passenger vehicle production and sales, as well as the increasing intelligence in automobiles [3] - With the upcoming national standard implementation, the company is expected to leverage its experience in overseas certifications and its role in standard drafting [3] - Projected net profits for 2025, 2026, and 2027 are estimated at 231 million, 309 million, and 448 million respectively, with corresponding PE ratios of 53, 40, and 27 [3]

Core Viewpoint - Huihan Co., Ltd. has demonstrated steady growth in its financial performance, with a focus on the eCall national standard policy process, leading to a "buy" rating from Minsheng Securities [1][3]. Financial Performance - In 2024, Huihan achieved a revenue of 1.022 billion yuan, a year-on-year increase of 25.68%, and a net profit attributable to shareholders of 175 million yuan, up 37.54% year-on-year [1]. - For Q1 2025, the company reported a revenue of 216 million yuan, representing a year-on-year growth of 16.85%, and a net profit of 43 million yuan, an increase of 30.67% year-on-year [1]. - The revenue from TBOX and eCall terminals reached 842 million yuan, a year-on-year increase of 32.19%, while IoT smart modules generated 136 million yuan, down 6.73% year-on-year [1]. - The gross margin for 2024 was 29.07%, an increase of 2.60 percentage points from 2023, and the net profit margin was 17.17%, up 1.48 percentage points from 2023 [1]. Research and Development - The company emphasizes R&D investment, with expenses reaching 67 million yuan in 2024, a year-on-year growth of 22.84% [2]. - Ongoing projects include NG-eCall and 5G R16 communication modules, aimed at maintaining leadership in the eCall sector and increasing market penetration in 5G [2]. - As of the report date, the company holds a total of 170 intellectual property rights [2]. Market Position and Policy Engagement - Huihan is a leading domestic player in the eCall market, with high technical requirements for eCall terminals, which are now mandatory in several regions including the EU and UAE [3]. - The company is one of the few that has obtained certifications from the EU, UN, and UAE, facilitating exports of eCall terminals for domestic vehicles [3]. - The Chinese version of the eCall standard (AECS) is under development, with Huihan participating in its drafting, which could significantly expand market opportunities once implemented [3]. - In 2024, China's automobile export volume was 5.859 million units, while domestic sales reached 31.436 million units [3]. Investment Outlook - The company is expected to benefit from the growth of domestic passenger vehicle production and sales, as well as advancements in automotive intelligence [3]. - Forecasted net profits for 2025, 2026, and 2027 are 231 million yuan, 309 million yuan, and 448 million yuan, respectively, with corresponding price-to-earnings ratios of 53, 40, and 27 times [3].

Investment Rating - The report maintains a "Recommended" rating for the company [4][7]. Core Insights - The company achieved a revenue of 1.022 billion yuan in 2024, representing a year-on-year increase of 25.68%, and a net profit attributable to shareholders of 175 million yuan, up 37.54% year-on-year [2][4]. - In Q1 2025, the company reported a revenue of 216 million yuan, a growth of 16.85% year-on-year, with a net profit of 43 million yuan, reflecting a 30.67% increase [1][2]. - The company emphasizes R&D investment, with R&D expenses reaching 67 million yuan in 2024, a 22.84% increase year-on-year, focusing on projects like NG-eCall and 5G R16 communication modules [3][4]. Financial Performance - The company's gross margin for 2024 was 29.07%, an increase of 2.60 percentage points from 2023, driven by rapid product iteration and cost reduction [2][4]. - The net profit margin for 2024 was 17.17%, up 1.48 percentage points from the previous year [2][4]. - The company forecasts revenues of 1.258 billion yuan in 2025, with a growth rate of 23.1%, and net profits of 231 million yuan, reflecting a growth rate of 31.9% [6][10]. Market Position and Opportunities - The company is a leading domestic player in the eCall sector, with certifications from the EU, UN, and UAE, positioning it well for exports to various international markets [4]. - The ongoing development of China's eCall standard (AECS) is expected to significantly expand the market space for the company, as it is involved in drafting the core components of this standard [4]. - The company is well-positioned to benefit from the growth of domestic automotive sales and the increasing trend towards automotive intelligence [4].

慧翰股份（301600）公告，2025年第一季度营业收入2.16亿元，同比增长16.85%。净利润4329.8万元， 同比增长30.67%。 ...

Financial Performance - The company's revenue for Q1 2025 was ¥216,295,307.10, representing a 16.85% increase compared to ¥185,099,749.41 in the same period last year[5] - Net profit attributable to shareholders was ¥43,298,021.06, up 30.67% from ¥33,135,736.46 year-over-year[5] - The net profit after deducting non-recurring gains and losses was ¥41,583,740.40, reflecting a 35.18% increase from ¥30,760,945.25 in the previous year[5] - Total operating revenue for the current period reached ¥216,295,307.10, an increase of 16.83% compared to ¥185,099,749.41 in the previous period[20] - Net profit for the current period was ¥43,298,021.06, representing a growth of 30.56% from ¥33,135,736.46 in the previous period[21] - Total comprehensive income for the period was CNY 43,298,021.06, an increase from CNY 33,135,736.46 in the previous period, representing a growth of approximately 30.5%[22] Cash Flow - The company's cash flow from operating activities was negative at -¥103,113,177.41, a decline of 23.20% compared to -¥83,696,582.08 in the same period last year[5] - Net cash flow from operating activities was -CNY 103,113,177.41, worsening from -CNY 83,696,582.08 in the previous period[24] - Cash inflow from investment activities totaled CNY 560,656,589.79, up from CNY 500,940,000.00 in the previous period[24] - Cash outflow from investment activities was CNY 562,404,112.28, compared to CNY 500,842,007.80 in the previous period, resulting in a net cash flow from investment activities of -CNY 1,747,522.49[24] - Cash flow from financing activities generated a net inflow of CNY 40,989,274.60, compared to a net outflow of -CNY 770,829.00 in the previous period[24] - The ending cash and cash equivalents balance was CNY 479,894,272.47, an increase from CNY 239,077,588.90 in the previous period[24] Assets and Liabilities - Total assets at the end of the reporting period were ¥1,735,849,334.27, a decrease of 1.03% from ¥1,753,874,965.32 at the end of the previous year[5] - Total liabilities decreased to ¥395,324,769.72 from ¥456,648,421.83, a reduction of 13.41%[18] - Accounts receivable decreased to ¥190,918,805.35 from ¥265,495,931.61, reflecting a decline of approximately 28.2%[16] - The company’s financing receivables increased significantly to ¥261,153,471.11 from ¥128,225,453.36, representing a growth of approximately 103.6%[16] - The company reported a significant decrease in accounts payable, which fell to ¥174,752,132.46 from ¥251,222,002.83, a decline of 30.49%[18] Shareholder Information - Total number of common shareholders at the end of the reporting period is 13,844[12] - The largest shareholder, Fujian Guomai Group, holds 33.68% of shares, totaling 23,625,000 shares[12] - The second-largest shareholder, Chen Guoying, owns 28.24% of shares, amounting to 19,812,500 shares[12] - The top ten shareholders collectively hold 61.92% of the company's shares, indicating a high level of ownership concentration[12] - The company has no preferred shareholders or changes in restricted shares during the reporting period[14] Expenses - The company incurred a 30.00% increase in selling expenses, totaling ¥1,922,374.59, primarily due to an increase in sales personnel and business activities[9] - Research and development expenses increased to ¥16,841,193.75, compared to ¥13,211,965.01 in the last period, reflecting a rise of 27.00%[21] - The company paid CNY 32,129,658.66 in employee compensation, an increase from CNY 26,274,072.25 in the previous period[24] Government Subsidies and Tax - The company received government subsidies amounting to ¥498,235.85, which were closely related to its normal business operations[6] - The company received CNY 3,069,011.25 in tax refunds, down from CNY 3,526,653.67 in the previous period[23] Other Information - The company has not disclosed any new product developments or market expansion strategies in the current reporting period[14] - The company did not undergo any mergers under common control during the reporting period[22]

重要的消息有哪些 央行将于周一公布4月1/5年期贷款市场报价利率 中国央行将于周一公布4月1/5年期贷款市场报价利率(LPR)，截至目前，1年期LPR为3.1%，5年期以上 LPR为3.6%，均持平前值，为连续五个月维持不变。此外，4月25日，中国人民银行将发布4月中期借贷 便利(MLF)数据。白宫将成立工作组，紧急处理对中国加征关税危机 基金一季报密集亮相基金经理提升"含科量" 据央视新闻，当地时间4月18日，美国哥伦比亚广播公司报道称，多名消息人士透露，由于特朗普政府 对中国商品加征的畸高关税将导致供应链危机，特朗普政府内部已开始讨论组建一个工作组，以便在未 能与中国政府谈判取得突破的情况下紧急处理这些问题。 消息人士称，目前有关成立该小组的具体情况还未敲定任何细节，但工作组可能包括副总统万斯、财政 部长贝森特、商务部长卢特尼克、白宫国家经济委员会主任凯文.哈西特、白宫经济顾问委员会主席斯 蒂芬.米兰和美国贸易代表贾米森.格里尔。 美宣布对中国海事、物流和造船领域301调查的最终措施中国商务部：敦促美方尽早纠正错误做法 有记者问：4月17日，美国贸易代表办公室宣布对中国海事、物流和造船领域301调查的最终 ...

审计报告 慧翰微电子股份有限公司 容诚审字[2025]361Z0050 号 容诚会计师事务所(特殊普通合伙) 中国·北京 目 录 | 序号 | 内 容 | 页码 | | | --- | --- | --- | --- | | 1 | 审计报告 | 1-6 | | | 2 | 合并资产负债表 | 7 | | | 3 | 合并利润表 | 8 | | | 4 | 合并现金流量表 | 9 | | | 5 | 合并所有者权益变动表 | 10 | | | 6 | 母公司资产负债表 | 11 | | | 7 | 母公司利润表 | 12 | | | 8 | 母公司现金流量表 | 13 | | | 9 | 母公司所有者权益变动表 | 14 | | | 10 | 财务报表附注 | 15 - | 100 | 容诚会计师事务所（特殊普通合伙） 总所：北京市西城区阜成门外大街 22 号 1 幢 10 层 1001-1 至 1001-26 (100037) TEL:010-6600 1391 FAX:010-6600 1392 E-mail:bj@rsmchina.com.cn https://www.rsm.global/china/ ...

审计报告 慧翰微电子股份有限公司 容诚审字[2025]361Z0050 号 容诚会计师事务所(特殊普通合伙) 中国·北京 目 录 | 序号 | 内 容 | 页码 | | | --- | --- | --- | --- | | 1 | 审计报告 | 1-6 | | | 2 | 合并资产负债表 | 7 | | | 3 | 合并利润表 | 8 | | | 4 | 合并现金流量表 | 9 | | | 5 | 合并所有者权益变动表 | 10 | | | 6 | 母公司资产负债表 | 11 | | | 7 | 母公司利润表 | 12 | | | 8 | 母公司现金流量表 | 13 | | | 9 | 母公司所有者权益变动表 | 14 | | | 10 | 财务报表附注 | 15 - | 100 | 容诚会计师事务所（特殊普通合伙） 总所：北京市西城区阜成门外大街 22 号 1 幢 10 层 1001-1 至 1001-26 (100037) TEL:010-6600 1391 FAX:010-6600 1392 E-mail:bj@rsmchina.com.cn https://www.rsm.global/china/ ...