Summary of Zijin Mining Group Conference Call Company Overview - **Company**: Zijin Mining Group (2899.HK) - **Market Capitalization**: US$123,809 million - **Current Stock Price (as of March 30, 2026)**: HK$34.22 - **Price Target**: HK$59.00, indicating a potential upside of 72% from the current price [2][2] Financial Performance - **Fiscal Year Ending**: December - **Earnings Per Share (EPS)**: - 2024: Rmb1.19 - 2025: Rmb1.97 - 2026: Rmb3.40 - 2027: Rmb3.50 [2][2] - **Revenue (Net)**: - 2024: Rmb297,821 million - 2025: Rmb354,428 million - 2026: Rmb459,015 million - 2027: Rmb461,641 million [2][2] - **EBITDA**: - 2024: Rmb56,245 million - 2025: Rmb86,270 million - 2026: Rmb145,710 million - 2027: Rmb149,991 million [2][2] - **P/E Ratios**: - 2024: 11.0 - 2025: 16.3 - 2026: 8.9 - 2027: 8.6 [2][2] - **Return on Equity (ROE)**: - 2024: 29.8% - 2025: 37.4% - 2026: 49.6% - 2027: 36.4% [2][2] Industry Insights - **Industry View**: Attractive [2][2] - **Key Growth Areas**: - Copper volume growth expected from projects including Julong, Duobaoshan, Serbia complex, Kamoa, Zhunuo, and Xiongcun [5][5] - Lithium production cash cost projected at ~Rmb50,000 per ton in 2026 [5][5] - **Supply Chain**: Sulphur and diesel supply is generally sufficient, with specific projects like Kolewezi and Kamoa ensuring supply stability [5][5] Strategic Initiatives - **Acquisition Rationale**: The acquisition of Chifeng gold is driven by the rarity of M&A opportunities in domestic projects and significant exploration potential [5][5] - **Core Business Focus**: Mining will remain the core business, with plans to address horizontal competition among listed subsidiaries within five years [5][5] Risks and Opportunities - **Upside Risks**: - Stronger copper prices due to robust demand or supply disruptions in key countries [9][9] - Volume growth from project ramp-ups and untapped resources [9][9] - **Downside Risks**: - Weaker copper prices linked to economic downturns or lack of policy action in China [9][9] - Potential project execution misses and geopolitical risks affecting production [9][9] Conclusion Zijin Mining Group is positioned for significant growth with a strong financial outlook and strategic initiatives in place. The company is navigating potential risks while capitalizing on opportunities in the copper and lithium markets. The attractive industry view and substantial upside potential in stock price make it a noteworthy investment consideration.

FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 紫金礦業集團股份有限公司 呈交日期： 2026年4月1日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 | 第一章節 | | | | | | | --- | --- | --- | --- | --- | --- | | 1. 股份分類 普通股 | 股份類別 A | | 於香港聯交所上市 | 否 | | | 證券代號 (如上市) 601899 | 說明 | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | 已發行股份（不包括庫存股份）變動 | | 庫存股份變動 | | | | 事件 | 已發行股份（不包括庫存股份）數 目 | 佔有關事件前的現有已發 行股份（不包括庫存股 份）數目百分比 (註3) | 庫 ...

FF301 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 致：香港交易及結算所有限公司 公司名稱: 紫金礦業集團股份有限公司 呈交日期: 2026年4月1日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 | A | | 於香港聯交所上市 (註1) | | 否 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 601899 | 說明 | | | | | | | | | | | 法定/註冊股份數目 | | 面值 | | 法定/註冊股本 | | | 上月底結存 | | | 20,588,693,140 | RMB | | 0.1 RMB | | 2,058,869,314 | | 增加 / 減少 (-) | | | | 0 | | RMB | | | | 本月底結存 | | | 20,588,693,140 | RMB | | 0.1 RMB | | 2,058,869,314 | | 2. 股份分類 | 普通股 | 股份類別 | H | | 於香港聯交所上 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company achieved a revenue of 349.08 billion yuan in 2025, representing a year-on-year increase of 14.96%, and a net profit attributable to shareholders of 51.78 billion yuan, up 61.55% year-on-year [3][17] - The company is focusing on both organic growth and acquisitions to enhance its gold mining assets, with significant projects underway to increase production capacity in strategic metals like lithium and molybdenum [6][8] Financial Performance - In Q4 2025, the company reported a revenue of 94.88 billion yuan, a year-on-year increase of 29.54%, and a net profit of 13.91 billion yuan, up 80.86% year-on-year [3][17] - The company’s gold revenue reached 64.68 billion yuan in 2025, a substantial increase of 83.25% year-on-year, while copper revenue was 57.83 billion yuan, up 20.06% year-on-year [5][23] - The average selling price for gold was 778 yuan per gram, an increase of 49.4% year-on-year, while copper averaged 65,000 yuan per ton, up 11.8% year-on-year [5][46] Production and Capacity Expansion - The company plans to produce 2.55 million tons of lithium carbonate in 2025, with a target capacity of 270,000 to 320,000 tons by 2028, positioning itself as a major global lithium producer [8][58] - The company’s molybdenum production is expected to reach 11,500 tons in 2025, with plans to increase this to 25,000 to 35,000 tons by 2028 [8][58] Strategic Acquisitions - The company has acquired 100% of Canadian United Gold for approximately 28 billion yuan, which is expected to significantly boost its gold production from 11.1 tons in 2024 to 25 tons by 2029 [7][51] - The company has also become the largest shareholder of Chifeng Gold, enhancing its resource base and potential for future growth [7][55] Earnings Forecast - The forecasted net profits for the company from 2026 to 2028 are 72.28 billion yuan, 88.17 billion yuan, and 107.70 billion yuan, respectively, with corresponding P/E ratios of 12.04, 9.87, and 8.08 [9][61]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 349.08 billion yuan in 2025, a year-on-year increase of 14.96%, and a net profit attributable to shareholders of 51.78 billion yuan, up 61.55% year-on-year [3][17] - The company is experiencing growth in gold, copper, and silver production and prices, with significant increases in revenue from these metals [4][5] - The company is expanding its gold mining assets through both organic growth and acquisitions, including the acquisition of 100% of United Gold and becoming the largest shareholder of Chifeng Gold [7][55] Financial Performance - In 2025, the company achieved gold revenue of 64.68 billion yuan, an increase of 83.25% year-on-year, and copper revenue of 57.83 billion yuan, up 20.06% year-on-year [5][23] - The average selling price for gold was 778 yuan per gram, a 49.4% increase year-on-year, while copper's average selling price was 65,000 yuan per ton, up 11.8% year-on-year [46] - The company expects net profits for 2026-2028 to be 72.28 billion, 88.17 billion, and 107.70 billion yuan, respectively, with corresponding P/E ratios of 12.04, 9.87, and 8.08 [9][62] Production and Strategic Resources - The company plans to produce 25,000 tons of lithium carbonate equivalent by 2025, with a target capacity of 270,000 to 320,000 tons by 2028, positioning itself as a major lithium producer [8][58] - The company has completed the acquisition of the Shapinggou molybdenum mine, with plans to increase molybdenum production to 25,000-35,000 tons by 2028 [8][58] - The company is actively pursuing strategic resources, including lithium and molybdenum, to enhance production capabilities and market position [8][58] Valuation and Estimates - The company is expected to maintain a strong growth trajectory, with projected revenue growth rates of 15.0% in 2025, 25.4% in 2026, and 11.9% in 2027 and 2028 [12] - The gross margin is expected to improve from 27.7% in 2025 to 32.7% by 2028, reflecting operational efficiencies and higher commodity prices [12] - The company's return on equity (ROE) is projected to be 27.9% in 2025, increasing to 29.2% by 2028, indicating strong profitability [12]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance in the near term [8][10]. Core Insights - The company achieved a net profit attributable to shareholders of 51.8 billion yuan in 2025, with total operating revenue reaching 349.1 billion yuan, reflecting a year-on-year growth of 15% [4]. - The production of copper and gold has increased significantly, with copper production exceeding 1 million tons and gold production reaching 90 tons in 2025, supported by high prices for these metals [5]. - The company plans to acquire Chifeng Gold, enhancing its position in the gold sector, with the acquisition expected to increase its shareholding to approximately 25.85% post-transaction [7]. - Profit forecasts for 2026-2028 suggest continued growth, with expected net profits of 77.8 billion yuan, 88.4 billion yuan, and 91.3 billion yuan respectively, translating to year-on-year growth rates of 50%, 14%, and 3% [8]. Financial Performance - In 2025, the company reported a total profit of 80.8 billion yuan, a 68% increase year-on-year, and operating cash flow of 75.4 billion yuan, up 54% from the previous year [4]. - The company's unit sales costs for gold and copper have increased slightly, attributed to factors such as declining ore grades and rising operational costs, but are expected to stabilize as production improves [6]. - The company's financial metrics indicate a price-to-earnings (P/E) ratio of 16.81, with projections for the next three years showing a decrease in P/E to 11.21, 9.86, and 9.55 respectively [11].

FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 紫金礦業集團股份有限公司 呈交日期： 2026年3月31日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 第 1 頁 共 6 頁 v 1.3.0 FF305 確認 根據《主板上市規則》第13.25C條 / 《GEM上市規則》第17.27C條，我們在此確認，據我們所知所信，第一章節所述的每項股份發行或庫存股份出售或轉讓已獲發行人董事會正式授權批准，並遵 照所有適用上市規則、法律及其他監管規定進行，並在適用的情況下： (註7) (i) 上市發行人已收取其在是次股份發行或庫存股份出售或轉讓應得的全部款項； (viii) 有關債券、借貸股份、票據或公司債券的信託契約/平邊契據經已製備及簽署，有關詳情已送呈公司註冊處處長存檔（如法律如此規定）。 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating a strong expectation for the stock to outperform the market by more than 20% over the next six months [8][10]. Core Insights - The company achieved a net profit attributable to shareholders of 51.8 billion yuan in 2025, with total operating revenue of 349.1 billion yuan, reflecting a year-on-year growth of 15% [4]. - The production of copper and gold has increased significantly, with copper production exceeding 1 million tons and gold production reaching 90 tons in 2025, supported by high prices [5]. - The company plans to acquire Chifeng Gold, enhancing its position in the gold sector, with a strategic investment agreement signed for a significant share acquisition [7]. - Profit forecasts for 2026-2028 suggest a steady increase in net profit, with estimates of 77.8 billion yuan, 88.4 billion yuan, and 91.3 billion yuan respectively, indicating year-on-year growth rates of 50%, 14%, and 3% [8]. Financial Performance - In 2025, the company reported a total profit of 80.8 billion yuan, a 68% increase year-on-year, and operating cash flow of 75.4 billion yuan, up 54% [4]. - The company's unit sales costs for gold and copper have risen slightly, attributed to various operational factors, but are expected to stabilize as production improves [6]. - The company’s financial metrics show a projected PE ratio of 11.21 for 2026, decreasing to 9.55 by 2028, indicating improving valuation [8][11].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 44.40 CNY [5][11][21] Core Insights - In 2025, the company achieved a record net profit attributable to shareholders of 51.77 billion CNY, a year-on-year increase of 61.55%. The adjusted net profit was 50.72 billion CNY, reflecting a growth of 60.05% [11][12] - The fourth quarter of 2025 saw a net profit of 13.91 billion CNY, up 80.86% year-on-year, indicating strong operational performance despite a slight quarter-on-quarter decline [11][12] - The company is expected to continue benefiting from rising gold and copper prices, with significant production increases in gold, copper, and lithium [2][11] Financial Summary - Total revenue for 2025 is projected at 349.08 billion CNY, a 15% increase from 2024, with net profit expected to reach 51.77 billion CNY [4][11] - The earnings per share (EPS) for 2026 and 2027 are adjusted to 2.96 CNY and 3.49 CNY, respectively, with a new EPS forecast for 2028 at 3.97 CNY [11][14] - The company’s return on equity (ROE) is expected to be 27.9% in 2025, with a projected PE ratio of 16.68 [4][11] Production and Growth Projections - The company aims to produce 105 tons of gold in 2026 and plans to reach 130-140 tons by 2028, with key projects contributing to this growth [11][12] - Copper production targets are set at 1.2 million tons for 2026 and 1.5-1.6 million tons for 2028, supported by expansions in major mining projects [11][12] - Lithium production is entering a scaling phase, with significant growth expected from new projects starting in 2026 [11][12] Market Performance - The company’s stock has shown a 52-week price range of 15.41 to 43.45 CNY, with a total market capitalization of 871.64 billion CNY [6][11] - The stock has experienced an absolute increase of 85% over the past 12 months, outperforming the market index [10][11]

FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 紫金礦業集團股份有限公司 呈交日期： 2026年3月30日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 | 第一章節 | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | 普通股 | 股份類別 | A | | 於香港聯交所上市 | 否 | | | 證券代號 (如上市) | 601899 | 說明 | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | | | 已發行股份（不包括庫存股份）變動 | | | 庫存股份變動 | | | | 事件 | | 已發行股份（不包括庫存股份）數 目 | | 佔有 ...