2025 年 04 月 28 日 东微半导(688261.SH) 行业竞争加剧，积极加大市场开拓力度 事件： 4 月 26 日公司发布 2024 年度报告，2024 年公司实现营业收入 10.03 亿元，同比增长 3.12%，归母净利润 0.4 亿元，同比下降 71.27%。 行业竞争加剧，公司积极进取： 投资建议： 我们预计公司 2025 年~2027 年收入分别为 11.49 亿元、13.53 亿 元、15.97 亿元，归母净利润分别为 1.04 亿元、1.77 亿元、2.41 亿元，给予 25 年 55 倍 PE，对应六个月目标价 46.51 元，维持"买 入-A"投资评级。 本报告版权属于国投证券股份有限公司，各项声明请参见报告尾页。 1 公司快报 证券研究报告 | 电力电子及自动化 | | | | --- | --- | --- | | 投资评级 | 买入-A | | | | 维持评级 | | | 6 个月目标价 | 46.51 | 元 | | 股价 (2025-04-28) | 40.22 | 元 | | 交易数据 | | | | 总市值(百万元) | 4,928.21 | | 2024 年报披露 ...

证券研究报告·公司点评报告·医药商业 一心堂（002727） 2024 年年报及 2025 年一季报点评：利润短 期承压，省外扩张成效显著 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 17,380 | 18,000 | 20,189 | 22,307 | 24,490 | | 同比（%） | (0.29) | 3.57 | 12.16 | 10.49 | 9.79 | | 归母净利润（百万元） | 549.44 | 114.14 | 642.45 | 717.17 | 797.64 | | 同比（%） | (45.60) | (79.23) | 462.87 | 11.63 | 11.22 | | EPS-最新摊薄（元/股） | 0.94 | 0.19 | 1.10 | 1.22 | 1.36 | | P/E（现价&最新摊薄） | 15.24 | 73.37 | 13.03 | 11.68 | 10.50 | ...

Investment Rating - The report maintains a "Buy" investment rating for the company [1] Core Views - The company experienced stable operational performance, with a focus on expanding new retail customer base [1] - The gross margin is under marginal pressure, but the sales expense ratio is expected to smooth out gradually [1][2] - The company aims to enhance product value and has potential for significant growth in the baking category [2] - Continuous development of new retail customers and diversification of distributor channels are key strategies [3][6] - Short-term pressures from customer terminals and product iterations are expected, but the company is well-positioned to explore new growth points [7] Financial Performance Summary - In 2024, total revenue was 1.868 billion yuan, a decrease of 2% year-on-year, with a net profit of 84 million yuan, down 38% [1] - For Q1 2025, total revenue was 470 million yuan, an increase of 1% year-on-year, with a net profit of 21 million yuan, down 38% [1] - The company projects revenue growth rates of 5.4%, 8.7%, and 9.8% for 2025, 2026, and 2027 respectively [9] - The diluted earnings per share (EPS) are forecasted to be 0.91 yuan in 2025, 1.02 yuan in 2026, and 1.16 yuan in 2027 [9] Revenue Breakdown - In 2024, revenue from staple foods and snacks was 914 million yuan and 439 million yuan, respectively, both showing declines [2] - The baking category maintained stable revenue at 365 million yuan in 2024, with expectations for high double-digit growth in 2025 [2] - Revenue from frozen prepared dishes and others surged by 273% to 142 million yuan in 2024, driven by multi-channel efforts [2] Channel Performance - Direct sales channel revenue increased by 4% to 809 million yuan in 2024, with ongoing efforts to expand into new retail channels [3] - Distributor channel revenue decreased by 6% to 1.051 billion yuan in 2024, but is expected to stabilize with improved efficiency [6]

证券研究报告·公司点评报告·通用设备 汉钟精机（002158） 2024 年报&2025 年一季报点评：业绩短期承 压，看好半导体真空泵放量 增持（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 3,852 | 3,674 | 3,699 | 3,942 | 4,358 | | 同比（%） | 17.96 | (4.62) | 0.67 | 6.56 | 10.56 | | 归母净利润（百万元） | 865.03 | 862.59 | 867.06 | 921.54 | 1,035.35 | | 同比（%） | 34.24 | (0.28) | 0.52 | 6.28 | 12.35 | | EPS-最新摊薄（元/股） | 1.62 | 1.61 | 1.62 | 1.72 | 1.94 | | P/E（现价&最新摊薄） | 10.76 | 10.79 | 10.73 | 10.10 | 8.99 | [Table_T ...

2025 年 04 月 28 日 公司研究 评级：买入(维持) 研究所： 证券分析师： 邱迪 S0350522010002 证券分析师： 李航 S0350521120006 qiud@ghzq.com.cn lih11@ghzq.com.cn [Table_Title] 海缆订单持续放量，陆缆基本盘稳固 ——起帆电缆（605222）2024 年报&2025 年一 季报点评 最近一年走势 | 相对沪深 | 300 | | | | 表现 | 2025/04/28 | | --- | --- | --- | --- | --- | --- | --- | | 表现 | | 1M | 3M | 12M | | | | 起帆电缆 | | -7.0% | -4.7% | -12.4% | | | | 沪深 300 | | -3.4% | -0.9% | 5.5% | | | 证券研究报告 风险提示 主要原材料铜价格波动；国内海风建设不及预期；公 司海缆订单交付情况不及预期；公司 500kV 海缆订单突破不及预期； 公司陆缆盈利修复不及预期。 | 市场数据 | 2025/04/28 | | --- | --- | | 当前 ...

Investment Rating - The report maintains a "Strong Buy" investment rating for the company [3][7]. Core Insights - The company reported Q1 2025 results that exceeded expectations, with revenue of 1.136 billion yuan, a year-on-year increase of 22.47% and a quarter-on-quarter increase of 29.43%. The net profit attributable to shareholders was 283 million yuan, a year-on-year increase of 11.82% but a quarter-on-quarter decrease of 1.43% [1][2]. - The newly launched game "Wen Jian Chang Sheng" performed exceptionally well, generating 363 million yuan in revenue during Q1 2025, with over 2 million registered users [6][7]. - The company has a robust pipeline of new products and is actively investing in IP incubation and operation, with several upcoming game releases planned for 2025 [6][7]. Financial Performance Summary - For Q1 2025, the company achieved a net operating cash flow of 213 million yuan, a year-on-year decrease of 7.73% and a quarter-on-quarter decrease of 49.54% [6]. - The company’s total revenue projections for 2025-2027 are 4.11 billion yuan, 4.48 billion yuan, and 4.88 billion yuan, respectively, with year-on-year growth rates of 11%, 9%, and 9% [7][8]. - The projected net profit for 2025-2027 is 1.066 billion yuan, 1.120 billion yuan, and 1.231 billion yuan, with corresponding growth rates of 13%, 5%, and 10% [7][8]. Market Position and Strategy - The company has a stable long-term operation for existing games, with significant contributions from domestic game revenue. The domestic game business saw a total revenue of 3.21 billion yuan from "Wen Dao" and 4.41 billion yuan from "Wen Dao Mobile" in Q1 2025 [6]. - The company is focusing on new game launches and has a rich reserve of products, including the self-developed game "Zhang Jian Chuan Shuo" and the licensed game "Jiu Mu Zhi Ye" [6][7]. - The company is also investing in well-known enterprises and actively exploring IP operations across various media formats, including novels and animations [6][7].

上 市 公 司 报告原因：有业绩公布需要点评 买入（维持） 非银金融 | 市场数据： | 2025 年 04 月 28 日 | | --- | --- | | 收盘价（元） | 32.86 | | 一年内最高/最低（元） | 42.47/26.33 | | 市净率 | 1.7 | | 息率（分红/股价） | 0.82 | | 流通 A 股市值（百万元） | 96,068 | | 上证指数/深证成指 | 3,288.41/9,855.20 | | 注："息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 19.53 | | 资产负债率% | 82.55 | | 总股本/流通 A 股(百万) | 4,827/2,924 | | 流通 B 股/H 股（百万） | -/1,904 | 一年内股价与大盘对比走势： 04-29 05-29 06-29 07-29 08-29 09-29 10-29 11-29 12-29 01-29 02-28 03-31 -40% -20% 0% 20% 40% 中金公司 沪深300指数 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [9]. Core Views - In 2024, the company achieved operating revenue of 1.72 billion yuan, a year-on-year increase of 14.45%, and a net profit attributable to the parent company of 190 million yuan, up 10.83% year-on-year. For Q1 2025, the operating revenue was 320 million yuan, reflecting a year-on-year growth of 16.02%, with a net profit of 40 million yuan, an increase of 18.45% year-on-year [2][6]. - The company completed the privatization of Jiexinlong, which enhances its business layout through multiple synergies in the supply chain and sales regions [2][6]. Summary by Sections Financial Performance - The company reported a total operating revenue of 1.72 billion yuan in 2024, with a gross profit of 510 million yuan, resulting in a gross margin of 29.62%, an increase of 2.90 percentage points year-on-year. The overseas revenue reached 228 million yuan, growing 33.28% year-on-year, which is higher than the overall growth rate [11]. - For Q1 2025, the company achieved an operating revenue of 320 million yuan, with a net profit of 40 million yuan, marking an 18.45% increase year-on-year [6]. Business Expansion - The acquisition of Jiexinlong is expected to enhance the company's business, particularly in overseas markets. Jiexinlong reported revenue of 357 million yuan in 2023, with a net profit of 55 million yuan and a healthy gross margin of 31.7% [11]. - The company plans to expand its production capacity, which is currently at full utilization, to support future revenue and profit growth [11]. Future Outlook - The company has set ambitious performance targets through a stock incentive plan, aiming for revenues of at least 2 billion yuan in 2024, 2.75 billion yuan in 2025, and 3.8 billion yuan in 2026, corresponding to growth rates of 32.9%, 37.5%, and 38.2% respectively [11]. - The projected net profits for 2024, 2025, and 2026 are 240 million yuan, 300 million yuan, and 360 million yuan, respectively, with corresponding price-to-earnings ratios of 20x, 16x, and 13x [11].

丨证券研究报告丨 公司研究丨点评报告丨菲利华（300395.SZ） [Table_Title] 行业波动业绩筑底，景气上行弹性充足 报告要点 [Table_Summary] 2024 年公司半导体业务稳健增长，航空航天等领域需求波动，导致公司整体收入及业绩出现同 比下滑；盈利能力方面，公司石英玻璃材料受收入结构变化、石英玻璃制品受火加工能力提升， 毛利率均出现不同程度下滑。但公司在航空航天、半导体、光学和先进方向四大业务领域均取 得阶段性进展，展望后续，航空航天景气复苏以及高端民用布局进入收获期，有望从 2025 年 起进入新一轮快速成长阶段。 分析师及联系人 [Table_Author] 王贺嘉 王清 SAC：S0490520110004 SAC：S0490524050001 SFC：BUX462 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 菲利华（300395.SZ） cjzqdt11111 [Table_Title2] 行业波动业绩筑底，景气上行弹性充足 [Table_Summary2] 事件描述 公司发布 2024 年报，2024A 实现营业收 17 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Views - The company reported a revenue of 1.258 billion in 2024, a decrease of 9.16% year-on-year, and a net profit attributable to shareholders of 267 million, down 19.17% year-on-year [2][4]. - The revenue for Q4 2024 was 178 million, reflecting a significant decline of 44.2% year-on-year and 48.87% quarter-on-quarter, with a net profit of 9 million, down 87.22% year-on-year [2][4]. - In Q1 2025, the company achieved a revenue of 286 million, a decrease of 18.33% year-on-year but a substantial increase of 60.5% quarter-on-quarter [2][4]. Summary by Sections Financial Performance - The company’s total revenue for 2024 was 12.58 billion, with a net profit of 2.67 billion, and a non-recurring net profit also at 2.67 billion, indicating a decrease in profitability [2][4]. - The revenue breakdown shows that high-temperature alloy casting generated 420 million (down 33.3%), while deformation high-temperature alloys brought in 520 million (up 18.4%) [4]. - The overall gross margin for 2024 was 33.93%, a slight decrease of 0.4 percentage points year-on-year, while the net profit margin was 21.23%, down 2.63 percentage points year-on-year [4]. Investment Projects - The company’s fixed assets increased to 770 million by the end of 2024, with ongoing projects expected to enhance production capacity [4]. - The completion of the automated processing line for aviation components is expected to significantly contribute to the company’s production capabilities [4]. Profit Forecast and Valuation - The projected net profit for 2025-2027 is estimated at 363 million, 469 million, and 668 million respectively, with year-on-year growth rates of 36%, 29%, and 42% [4]. - The corresponding price-to-earnings ratios are projected to be 24, 18, and 13 times for the years 2025, 2026, and 2027 respectively [4].