Investment Rating - The report maintains a "Buy" rating for Nanjing Bank [6] Core Views - Nanjing Bank's revenue growth in 2024 and Q1 2025 exceeded expectations, driven by significant increases in net interest income, with revenue growth of 11.3% and 6.5% year-on-year respectively [6] - The bank's asset quality remains strong, with non-performing loan ratios stable at 0.83% and a provision coverage ratio of 324% [6] - The report highlights the bank's focus on retail lending and credit growth, with a notable increase in loan issuance in key sectors such as technology and green finance [6] Financial Data and Profit Forecast - Total revenue (in million) is projected to grow from 45,159.51 in 2023 to 52,873.78 in 2025E, with a year-on-year growth rate of 1.24% in 2023 and 11.32% in 2024 [5] - Net profit attributable to shareholders is expected to increase from 18,502.08 in 2023 to 21,788.20 in 2025E, with a year-on-year growth rate of 0.51% in 2023 and 9.05% in 2024 [5] - The report anticipates a steady decline in the price-to-earnings ratio from 6.21 in 2023 to 5.59 in 2025E, indicating improved valuation [5] Loan Growth and Structure - Nanjing Bank's loan growth is projected to remain robust, with a year-on-year increase of 14.3% in Q4 2024 and 14.6% in Q1 2025, driven primarily by corporate lending [6][10] - The bank's loan issuance strategy focuses on key areas such as technology, green finance, and inclusive finance, with over 50% of new loans expected to be allocated to Shanghai and Beijing branches [9][11] Interest Margin and Cost of Liabilities - The net interest margin is expected to stabilize, with a slight increase in Q1 2025 to 1.44%, supported by a decrease in the cost of liabilities [8][13] - The report notes a decline in the cost of interest-bearing liabilities, which is projected to enhance the bank's profitability [13] Asset Quality and Risk Management - Nanjing Bank's non-performing loan ratio has remained stable at 0.83%, with proactive measures taken to manage asset quality [8] - The report indicates that the bank's focus on asset disposal has contributed to maintaining a leading position in asset quality within the industry [8]

丨证券研究报告丨 公司研究丨点评报告丨锐科激光（300747.SZ） [Table_Title] 锐科激光：销量增长、降本推进，积极布局未来 产业 报告要点 [Table_Summary] 公司 2024 年实现营收 31.97 亿元，同比-13.11%；归母净利润 1.34 亿元，同比-38.24%。按此 计算，24Q4 营收 8.48 亿元，同比-22.65%；归母净利润 0.14 元，同比-68.43%。往后看，公 司龙头格局基本稳固，制造业需求有望修复，公司有望继续受益于高功率+激光出海大趋势。看 好公司持续推进降本增效，夯实核心业务优势，并通过战略业务、国际业务持续打开成长空间。 分析师及联系人 [Table_Author] 赵智勇 臧雄 SAC：S0490517110001 SAC：S0490518070005 SFC：BRP550 SFC：BVO790 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 锐科激光（300747.SZ） cjzqdt11111 [Table_Title 锐科激光：销量增长、降本推进，积极布局未来 2] 产业 [Table ...

Investment Rating - The report maintains an "Outperform the Market" rating for the company [5][3]. Core Views - The company is expected to achieve a revenue of 35.962 billion yuan in 2024, representing a year-on-year growth of 21.24%, with a net profit attributable to shareholders of 1.610 billion yuan, up 9.44% year-on-year [1][4]. - The fourth quarter of 2024 saw record high quarterly revenue of 10.984 billion yuan, a year-on-year increase of 19.0% and a quarter-on-quarter increase of 15.7% [1][2]. - The company is focusing on high-growth product areas, increasing R&D investments in advanced packaging technologies, particularly in high-performance computing and automotive electronics [2][3]. Financial Performance and Forecast - The company’s revenue is projected to grow from 29.661 billion yuan in 2023 to 49.504 billion yuan by 2027, with a compound annual growth rate (CAGR) of approximately 9.2% [4][27]. - The net profit attributable to shareholders is forecasted to increase from 1.471 billion yuan in 2023 to 3.241 billion yuan in 2027, reflecting a significant growth trajectory [4][27]. - The gross margin is expected to stabilize around 14% in the coming years, with a slight decrease to 13.06% in 2024 [1][4]. Market Segmentation - In 2024, the revenue breakdown by segment shows that communication electronics account for 44.8%, consumer electronics 24.1%, computing electronics 16.2%, automotive electronics 7.9%, and industrial and medical electronics 7.0% [2][3]. - The computing electronics segment is projected to grow by 38.1% year-on-year, while the automotive electronics segment is expected to grow by 20.5% year-on-year, both outperforming market averages [2][3]. R&D and Strategic Initiatives - The company is intensifying its R&D efforts in advanced packaging technologies, aiming for breakthroughs in high-end 3D packaging and other innovative applications [2][3]. - The establishment of a new automotive electronics packaging production base in Shanghai is expected to commence operations in the second half of 2025, which will enhance production capacity in the automotive sector [2][3].

Investment Rating - The investment rating for the company is "Outperform the Market" [5][3]. Core Views - The company achieved a record high revenue of 238.82 billion yuan in 2024, with a year-on-year growth of 7.24%. The net profit attributable to shareholders reached 6.78 billion yuan, marking a significant increase of 300% year-on-year [1]. - The company targets a revenue of 265 billion yuan for 2025, representing a year-on-year growth of 10.96% [1]. - The company has seen substantial growth in its automotive products, with a year-on-year increase exceeding 200%, and a 46% growth in mid-to-high-end mobile SoCs [2][3]. Summary by Sections Financial Performance - In Q4 2024, the company reported revenue of 68 billion yuan, a year-on-year increase of 6.9% and a quarter-on-quarter increase of 13.3%. The gross profit margin improved to 16.14% [1]. - The company’s gross profit margin for 2024 was 14.84%, an increase of 3.2 percentage points [1]. - The projected revenues and profits for the upcoming years are as follows: - 2023: Revenue of 22.27 billion yuan, net profit of 169 million yuan - 2024: Revenue of 23.88 billion yuan, net profit of 678 million yuan - 2025E: Revenue of 26.55 billion yuan, net profit of 1.02 billion yuan [4]. Market Opportunities - The company is capitalizing on the recovery in the industry, with a 70% growth in the RF sector and a 30% growth in various consumer electronics segments [2]. - The company has strengthened its partnerships with major clients, leading to a record revenue of 25.8 billion USD from AMD in 2024 [3]. Strategic Initiatives - The company is expanding its advanced packaging capabilities in its Penang facility, which is expected to enhance its market share in advanced packaging [3]. - The company is actively pursuing opportunities in the Chiplet market and has adjusted its product layout to align with market trends [2].

电力设备 | 证券研究报告 — 调整盈利预测 2025 年 4 月 22 日 买入 原评级：买入 市场价格:人民币 6.66 板块评级:强于大市 股价表现 (%) 今年 至今 1 个月 3 个月 12 个月 绝对 (2.3) (14.9) (6.6) (8.4) 相对深圳成指 (0.5) (7.6) (2.7) (15.1) 发行股数 (百万) 934.90 流通股 (百万) 628.48 总市值 (人民币 百万) 6,226.43 3 个月日均交易额 (人民币 百万) 116.10 主要股东 广州凯得投资控股有限公司 26.93% (16%) (8%) 1% 9% 18% 26% Apr-24 May-24 Jun-24 Jul-24 Sep-24 Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 泰胜风能 深圳成指 资料来源：公司公告， Wind ，中银证券 以 2025 年 4 月 21 日收市价为标准 相关研究报告 《泰胜风能》20240507 《泰胜风能》20240202 《泰胜风能》20231122 中银国际证券股份有限公司 具备证券投资咨询业务资格 ...

欢乐家 300997.SZ 公司研究 | 年报点评 零食渠道增量，利润率暂时承压 核心观点 盈利预测与投资建议 ⚫ 根据 24 年年报，下调 25 年收入、毛利率，上调 25 年费用率。公司 2025-2027 年 每股收益调整为 0.42、0.51、0.58 元（原预测 25 年为 0.75 元）。结合可比公司， 我们认为目前公司的合理估值水平为 2025 年的 40 倍市盈率，对应目标价为 16.80 元，维持买入评级。 风险提示 To B 业务进展较慢风险、饮料业务竞争激烈风险、水果罐头动销不及预期风险、新工厂 产能利用率不及预期风险、原材料价格大幅上涨风险。 公司主要财务信息 | | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入(百万元) | 1,923 | 1,855 | 2,054 | 2,308 | 2,547 | | 同比增长 (%) | 20.5% | -3.5% | 10.7% | 12.4% | 10.4% | | 营业利润(百万元) | 377 | 199 | 2 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [2][10] Core Views - The company achieved a revenue of 3.251 billion yuan in 2024, representing a year-on-year growth of 21.38%. The net profit attributable to shareholders was 583 million yuan, with a year-on-year increase of 29.89% [5][8] - The company is a leading player in the domestic high-precision satellite navigation and positioning industry, with competitive advantages in various high-precision positioning navigation intelligent equipment and multi-application system solutions [8] Financial Performance Summary - Revenue Breakdown: - Resource and Public Utilities: 1.425 billion yuan, up 26.41% - Construction and Infrastructure: 1.053 billion yuan, up 8.97% - Geospatial Information: 589 million yuan, up 38.44% - Robotics and Autonomous Driving: 185 million yuan, up 15.53% [5][8] - Profitability Metrics: - Overall gross margin for the year was 58.13%, an increase of 1.07 percentage points year-on-year - Domestic market revenue was 2.313 billion yuan, up 18.07% - International market revenue was 938 million yuan, up 30.39%, with an international business gross margin of 77.60%, an increase of 5.64 percentage points year-on-year [8] Earnings Forecast - The projected earnings per share (EPS) for 2025 and 2026 are 1.35 yuan and 1.78 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 30 and 23 times [8][9]

Investment Rating - The investment rating for the company is "Trading Buy" with a target price of 30 CNY, indicating a potential upside of 5% to 15% from the current price of 26.57 CNY [2][7][12]. Core Insights - The company reported a significant decline in revenue for 2024, achieving 2.87 billion CNY, a year-over-year decrease of 36.9%. The net loss attributable to shareholders was 250 million CNY, compared to a profit of 90 million CNY in 2023 [7][12]. - The company is undergoing a strategic transformation focusing on product-oriented business while reducing project-based operations, which is expected to improve profitability in the future [7][9][12]. Company Performance - In Q4 2024, the company generated revenue of 637 million CNY, down 51.61% year-over-year, with a net loss of 254 million CNY, an increase in loss of 213 million CNY compared to the previous year [7]. - For Q1 2025, the company reported revenue of 360 million CNY, a decline of 63.8% year-over-year, with a net profit of 3.86 million CNY, down 87.1% year-over-year [7]. Business Segments - The company's product mix includes: - Industrial Robots: 9.6% - Injection Molding Machines and Supporting Equipment: 17.8% - CNC Machine Tools: 10.7% - Automation Application Systems: 16.7% - Intelligent Energy and Environmental Management: 42.8% [3]. Financial Forecast - The company is projected to achieve net profits of 44 million CNY in 2025, 72 million CNY in 2026, and 115 million CNY in 2027, indicating a recovery from losses in 2024 [10][12]. - The earnings per share (EPS) forecast for 2025 is 0.09 CNY, with subsequent increases to 0.15 CNY in 2026 and 0.24 CNY in 2027 [10][12]. Market Position - The company has a market capitalization of 8.972 billion CNY, with a price-to-book ratio of 4.52 and a current price-to-earnings ratio projected at 295.62 for 2025 [1][10]. - Institutional investors hold a small percentage of the circulating A-shares, with funds at 2.9% and general corporations at 2.8% [4].

业绩符合预期，产能瓶颈解决在即 [Table_MainInfo] 公司研究/信息设备/电子元器件 证券研究报告 [Table_Summary] 投资要点： 主要财务数据及预测 | [Table 财务摘要（百万元） _FinanceInfo] | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 48,784 | 48,615 | 60,795 | 73,289 | 86,289 | | (+/-)% | 34.4% | -0.3% | 25.1% | 20.6% | 17.7% | | 净利润（归母） | 4,050 | 4,076 | 5,034 | 6,808 | 8,117 | | (+/-)% | 15.4% | 0.6% | 23.5% | 35.2% | 19.2% | | 每股净收益（元） | 1.98 | 1.99 | 2.46 | 3.33 | 3.97 | | 净资产收益率(%) | 11.7% | 10.8% | 12.2% | 14.6% | 15.4% | | ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [2][8] Core Views - The company has reached a profit bottom, and is actively expanding into overseas markets [2] - The company reported a revenue of 2.257 billion yuan in 2024, representing a year-on-year increase of 22.18%, and a net profit of 376.19 million yuan, up 14.32% year-on-year [6] - The first quarter of 2025 saw a revenue decline of 13.99% year-on-year, with a net profit decrease of 42.21% [6] - The company is focusing on expanding its product matrix and emerging channels, particularly in Southeast Asia, which has shown significant growth [6] Financial Performance Summary - **Revenue Forecasts**: - 2024A: 2,257 million yuan - 2025E: 2,655 million yuan (17.63% YoY growth) - 2026E: 3,051 million yuan (14.91% YoY growth) - 2027E: 3,492 million yuan (14.46% YoY growth) [4][7] - **Net Profit Forecasts**: - 2024A: 376.19 million yuan - 2025E: 424.01 million yuan (12.71% YoY growth) - 2026E: 497.60 million yuan (17.36% YoY growth) - 2027E: 571.19 million yuan (14.79% YoY growth) [4][7] - **Earnings Per Share (EPS)**: - 2024A: 4.04 yuan - 2025E: 4.55 yuan - 2026E: 5.34 yuan - 2027E: 6.13 yuan [4][7] - **Price-to-Earnings (P/E) Ratios**: - 2025E: 16.18 - 2026E: 13.79 - 2027E: 12.01 [4][7] Market and Product Insights - The company has seen strong performance in its mixed nuts and bean products, with significant growth in overseas sales, particularly in Southeast Asia [6] - The domestic revenue reached 2.174 billion yuan in 2024, up 18.4% year-on-year, while overseas revenue surged to 83.19 million yuan, a staggering increase of 1761.5% [6] - The company is adjusting its sales strategy to improve margins, particularly in the e-commerce sector, where gross margins have increased [6]