Core Viewpoint - The company reported a revenue increase of 12.11% year-on-year, reaching 3.266 billion yuan, while narrowing its net loss by 58.29% to 236 million yuan, indicating progress in high-end product development and capacity release despite ongoing losses [1][4]. Revenue Growth from High-End Product Layout - The company achieved steady revenue growth in 2024 through the ramp-up of production capacity at its Jiangsu facility and expansion into AI data centers, AI edge products, and smart automotive sectors [4]. - Demand for high-end products grew over 10%, with over 100 million yuan in orders from AI data centers driving rapid revenue growth in the data/communications sector [4]. - The automotive electronics sector also saw a year-on-year order increase of approximately 13%, particularly through deepened collaborations with domestic new energy vehicle manufacturers [4]. Profitability Challenges - Despite revenue growth, the company faced pressure on overall gross margin, with gross profit declining to 260 million yuan from 284 million yuan in 2023, indicating a need for improved cost control [4]. - The company recorded a goodwill impairment provision of 53.91 million yuan and a stock price decline provision of 52.77 million yuan, reflecting challenges in inventory management [4][6]. Employee Stock Ownership Plan Impact - The implementation of an employee stock ownership plan resulted in a share-based payment expense of approximately 26.27 million yuan, impacting net profit [5]. Automotive Electronics and Ceramic Substrate Business Outlook - The company has established a solid foundation for future growth in the automotive sector by developing new clients in various automotive domains, including autonomous driving and smart cockpits [6]. - Significant progress was made in the ceramic substrate business, with AMB ceramic substrates achieving mass production applications in leading third-generation semiconductor power module companies [6]. - The company aims to continue focusing on power semiconductors and lidar technology while expanding into emerging tech industries such as artificial intelligence and humanoid robotics [6].

01 事件概述 公司披露 2024 年度报告和 2025 年第一季度报告：1）2024 年度实现营收 55.41 亿元，同比+18.46%；归母净利润-5.50 亿元，亏损同比增加 3.33亿元；扣非归母净利润-6.18 亿 元，亏损同比增加 3.35 亿元；2）2025Q1 营收13.28 亿元，同比+49.34%，环比-33.43%；归母净利润-1.20 亿元，亏损同比减少 0.72 亿元，亏损环比减少 0.20 亿元；扣非归母 净利润-1.34 亿元，亏损同比减少 0.85 亿元，亏损环比减少 0.09 亿元。 02 分析判断 ► 营收持续增长 汽车电子业务快速放量 收入端： 得益于电子产品业务快速放量，尤其是车身域控、新能源、智能辅助驾驶等业务的快速发展，公司营收持续增长。2024 年度实现营收 55.41 亿元，同比+18.46%，其 中电子产品业务/研发服务及解决方案业务/高级别智能驾驶解决方案业务营收分别同比+28.89%/-14.02%/+431.57%。2024Q4 营收 19.95 亿元，同比+9.68%，环比+31.34%； 2025Q1 营收 13.28 亿元，同比+49.34%，环比 ...

Investment Rating - The investment rating for the company is "Accumulate" [3] Core Views - The company reported a slight year-on-year revenue increase of 4.5% in Q1 2025, with revenue of 109 million yuan, but faced a quarter-on-quarter decline of 17.7% due to supply constraints [6] - The company is focusing on improving its supply chain capabilities and has plans to establish a dual-cycle supply system to enhance stability and cost efficiency [6] - Key areas for future research and development include automotive electronics, micro-displays, AR/VR, and high-performance computing (HPC) [6] - The company expects revenue growth to reach 693 million yuan in 2025, with a net profit of 199 million yuan, corresponding to a PE ratio of 49.3 [6] Financial Data and Valuation - Total revenue is projected to grow from 323 million yuan in 2023 to 1.31 billion yuan in 2027, with a compound annual growth rate (CAGR) of 34% to 31% [2][12] - Operating profit is expected to increase from 103 million yuan in 2023 to 391 million yuan in 2027, with a CAGR of 48% to 33% [2][12] - The company's net profit attributable to shareholders is forecasted to rise from 103 million yuan in 2023 to 372 million yuan in 2027, with a CAGR of 48% to 32% [2][12] - The company maintains a healthy balance sheet with a debt ratio of 9.0% and a return on equity (ROE) of 10.2% [3][12] Stock Performance - The company's stock has shown strong performance, with a 1-month absolute return of 31%, a 6-month return of 173%, and a 12-month return of 114% [5]

点击招商研究小程序查看PDF报告原文 长电科技是全球第三/国内第一的OSAT厂商，在中国/韩国/新加坡拥有八大生产基地和两大生产中心。 长电科技发布2024年年报和2025年一季报，结合公告信息，点评如下： 长电科技25Q1营收受晟碟并表影响同比高增长，单季利润率同比相对稳定。 2024年：营收359.62亿 元，同比+21.24%，晟碟在24Q4已并表贡献收入，归母净利润16.1亿元，同比+9.44%，毛利率13.06%， 同比-0.59pct，净利率4.48%，同比-0.48pct。25Q1：营收93.35亿元，同比+36.4%/环比-15%，同比高增 长部分系晟碟并表贡献，归母净利润2.03亿元，同比+50.4%/环比-61.9%，毛利率12.63%，同比+0.43pct/ 环比-0.71pct，净利率2.18%，同比+0.23pct/环比-2.74pct。 子公司方面，星科金朋、长电韩国、江阴长电为公司2024年利润核心贡献点。 1）星科金朋：24年营收 121亿元，同比+5.8%，净利润2.6亿美元，同比+118%，订单量增加，产能利用率有所提升；2）长电韩 国：24年营收157亿元，同比+27%， ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company achieved a revenue of 752 million yuan in 2024, representing a year-on-year growth of 34.71%, and a net profit of 106.5 million yuan, up 52.91% year-on-year [5] - The automotive electronics business saw a significant revenue increase of 107% year-on-year, driven by the company's focus on self-production and product innovation [5] - The establishment of a factory in Thailand is expected to alleviate the impact of tariffs on U.S. operations and enhance the company's global competitiveness [5][8] Summary by Sections Market Performance - Closing price: 32.10 yuan - Total market capitalization: 2,113.41 million yuan - Circulating market capitalization: 1,175.48 million yuan - Total shares: 65.84 million - Debt-to-asset ratio: 28.81% [3] Financial Performance - Revenue forecast for 2024: 752 million yuan, with a growth rate of 34.71% - Net profit forecast for 2024: 107 million yuan, with a growth rate of 52.91% - Earnings per share (EPS) forecast for 2024: 1.62 yuan [7][8] Business Strategy - The company is actively promoting the self-production of automotive electronics, with a focus on technology and talent development [5] - The marketing strategy combines domestic and international efforts, with e-commerce clients accounting for 38.43% of procurement in 2024 [5] - The company plans to continue expanding its product ecosystem into various sectors, including marine and robotics [5][6]

Investment Rating - The report maintains a "Buy-A" investment rating for the company [4][6]. Core Views - The company has embraced new AI trends, significantly expanding its presence in high-end markets, particularly in smart driving, AI servers, and AI computing hardware, leading to stable growth in operating performance [2][3]. - The company reported a revenue of 12.659 billion yuan for 2024, a year-on-year increase of 17.68%, and a net profit of 1.169 billion yuan, up 24.86% [1][4]. - For the first quarter of 2025, the company achieved a revenue of 3.343 billion yuan, reflecting a year-on-year growth of 21.9%, with a net profit of 325 million yuan, an increase of 2.18% [1][4]. Financial Performance Summary - The company is projected to achieve revenues of 15.128 billion yuan, 18.154 billion yuan, and 21.784 billion yuan for the years 2025, 2026, and 2027, respectively [4][11]. - The expected net profits for the same years are 1.527 billion yuan, 1.986 billion yuan, and 2.405 billion yuan [4][11]. - The report anticipates a 20x PE ratio for 2025, leading to a target price of 32.69 yuan within six months [4][6]. Market Position and Product Development - The company has made significant advancements in the data center sector, with mass shipments of AI server products and a leading position in high-speed FPC and ultra-high-layer PTFE products [2][3]. - In the automotive electronics sector, the company has seen high growth in smart driving and smart cockpit products, increasing its market share in HDI and high-layer products [2][3]. - The company has also increased its R&D investment, resulting in the acquisition of 30 new invention patents and 9 utility model patents during the reporting period [3][11].

Investment Rating - The report maintains a "Buy" rating for the company [1][4] Core Views - The company has shown robust growth in revenue and net profit for 2024, with a significant increase in Q1 2025, driven by investments in R&D and new product lines in automotive electronics [3][7] - The company is expected to benefit from the growing demand in consumer electronics and automotive electronics, with a focus on micro-prism and optical waveguide technologies [4][7] Financial Summary - The company’s revenue is projected to grow from RMB 754 million in 2023 to RMB 2,224 million by 2027, reflecting a compound annual growth rate (CAGR) of 41.4% from 2025 to 2026 [6][8] - The net profit is expected to increase from RMB 180 million in 2023 to RMB 572 million by 2027, with a notable growth rate of 66.2% in 2025 [6][8] - The company’s R&D expenses are anticipated to rise significantly, reaching RMB 132 million in 2025, which is 11.3% of revenue, indicating a strong commitment to innovation [7][8] Business Performance - In 2024, the optical prism segment is projected to generate RMB 650 million in revenue, a 59% increase year-on-year, primarily due to the demand for smartphone camera modules [7] - The glass aspheric lens segment is expected to achieve RMB 250 million in revenue, with a gross margin of 51.9%, reflecting a strategic adjustment in product and customer structure [7] - The company has increased its R&D personnel from 227 in 2023 to 353 in 2024, a growth of 55.5%, enhancing its competitive edge in the market [7]

Core Viewpoint - The company reported a significant increase in revenue for 2024, but continued to face losses in net profit, indicating challenges in profitability despite growth in the automotive electronics sector [1][2]. Financial Performance - In 2024, the company achieved revenue of 5.54 billion yuan, a year-on-year increase of 18.46%, but reported a net loss of 550 million yuan, which is an expanded loss compared to the previous year [1]. - For Q1 2025, the company generated revenue of 1.328 billion yuan, reflecting a year-on-year growth of 49.34%, while the net loss narrowed to 120 million yuan [1][3]. Product Performance - The automotive electronics segment saw robust growth, with revenue from electronic products reaching 4.406 billion yuan in 2023, up 28.89% year-on-year [2]. - The company has begun mass production of key components for new clients such as Xiaomi and Xpeng, contributing to the growth in automotive electronics [2]. Profitability and R&D - The gross margin for 2024 was 21.51%, a decrease of 3.11 percentage points year-on-year, primarily due to a shift in product mix towards lower-margin automotive electronics [2]. - R&D expenses for 2024 were 1.039 billion yuan, an increase of 7.3% year-on-year, with a R&D expense ratio of 18.8% [2]. - In Q1 2025, the gross margin was 21.4%, showing a slight recovery from the previous quarter, driven by increased sales volume in automotive electronics [3]. Future Outlook - The company is expected to maintain high revenue growth, with projected revenues of 7.2 billion yuan, 9 billion yuan, and 10.8 billion yuan for 2025, 2026, and 2027 respectively [4]. - The company is in a high R&D investment phase, with a target price of 95.8 yuan based on a price-to-sales ratio of 1.6 for 2025 [4].

Investment Rating - The report maintains a "Buy-A" rating for the company [4][5] Core Views - The company's revenue for 2024 reached 5.54 billion yuan, representing a year-on-year increase of 18.46%, while the net profit attributable to shareholders was a loss of 550 million yuan, which is a widening loss compared to the previous year [1][2] - In Q1 2025, the company achieved revenue of 1.328 billion yuan, a year-on-year increase of 49.34%, with a net profit attributable to shareholders of a loss of 120 million yuan, which is a narrowing loss compared to the previous year [1][3] - The growth in revenue is primarily driven by the automotive electronics business, particularly new products and new customer acquisitions [3] Financial Performance Summary - The company’s revenue is projected to be 7.2 billion yuan in 2025, 9 billion yuan in 2026, and 10.81 billion yuan in 2027, with net profits expected to be -50 million yuan, 180 million yuan, and 490 million yuan respectively [4][11] - The gross margin for Q1 2025 was 21.4%, showing a year-on-year decline of 2.09 percentage points but a quarter-on-quarter increase of 0.59 percentage points [3][11] - The company has made significant investments in R&D, with R&D expenses in Q1 2025 amounting to 248 million yuan, remaining stable compared to Q4 2024 [3][11] Product and Market Development - The company has completed a comprehensive layout of automotive electronic products, including over 100,000 units of physical area controllers shipped and successful mass production of central computing platforms for mainstream new energy vehicles [3] - The company’s automotive electronics products have gained recognition from customers, with new generation model projects being initiated [3][9]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Insights - The company reported a revenue of 34.998 billion yuan in Q1 2025, representing a year-on-year increase of 115.7% [6][7] - The net profit attributable to the parent company for Q1 2025 was 842 million yuan, showing a year-on-year growth of 39.1% [6][7] - The company has established itself as a leader in the ODM industry for smart hardware, with significant growth in data center and PC segments [7] Financial Data and Profit Forecast - Total revenue projections for 2025 are estimated at 120.52 billion yuan, with a year-on-year growth rate of 9.7% [6][9] - The net profit attributable to the parent company is forecasted to be 3.502 billion yuan for 2025, reflecting a growth rate of 19.7% [6][9] - The company’s gross margin is expected to be 10.2% in 2025, with a return on equity (ROE) of 13.4% [6][9] Business Overview - The company has a strategic upgrade to a 3+N+3 smart hardware platform, focusing on smartphones, PCs, and data centers as core businesses [7] - The revenue structure for 2024 includes high-performance computing at 63.22 billion yuan, smart terminals at 35.32 billion yuan, and AIoT and other products at 4.67 billion yuan [7] - The company has developed a full-stack product offering in the data business, becoming a core supplier for several domestic CSP manufacturers [7] Client Base and Global Presence - Major clients include well-known brands such as Samsung, OPPO, Xiaomi, and Amazon [7] - The company has a global layout with headquarters in Shanghai and multiple R&D centers across China, as well as manufacturing bases in Vietnam and Mexico [7]