Core Viewpoint - The company reported steady growth in Q1 2025, driven by its two main business segments, with significant contributions from both domestic and international markets [1][2]. Financial Performance - In Q1 2025, the company achieved revenue of 6.246 billion yuan, a year-on-year increase of 5.09% and a quarter-on-quarter increase of 14.45% [1]. - The net profit attributable to shareholders was 842 million yuan, reflecting a year-on-year growth of 2.46% and a quarter-on-quarter growth of 67.82% [1]. - The net profit after deducting non-recurring items was 819 million yuan, with a year-on-year increase of 3.53% and a quarter-on-quarter increase of 67.36% [1]. Business Segments - The waterproofing business generated revenue of 1.054 billion yuan in Q1 2025, up 10.54% year-on-year, with a net profit of 43 million yuan, an increase of 19.89% [2]. - The coatings business saw significant growth, with Q1 2025 revenue reaching 908 million yuan, a remarkable year-on-year increase of 111.44%, and a net profit of 44 million yuan, up 48.17% [2]. - International business performance was strong, with overseas revenue increasing by 73% year-on-year and net profit rising by 143.08% [2]. Profitability and Cost Management - The gross profit margin for Q1 2025 was 28.94%, showing a year-on-year increase of 0.30 percentage points and a quarter-on-quarter increase of 1.96 percentage points [3]. - The operating expense ratio was 13.69%, with a slight year-on-year increase of 0.26 percentage points [3]. - The net profit margin for Q1 2025 was 13.68%, reflecting a year-on-year decrease of 0.27 percentage points but a quarter-on-quarter increase of 4.01 percentage points [3]. Strategic Developments - The company plans to invest in a new industrial coatings production base in Anqing, Anhui, with an annual capacity of 20,000 tons, aimed at expanding its market presence in Central and Southwest China [4]. - The "one body, two wings" strategy is expected to enhance the company's competitive position and contribute to revenue growth from both the waterproofing and coatings segments [4]. - The company continues to strengthen its leading position in the gypsum board market, further solidifying its market share [4].

"两翼"业务快速发展，国际化业务持续向好。2025 年一季度，公司防水业务实现收入利润双增长，实 现营业收入10.54 亿元，同比增长10.54%，净利润为0.43 亿元，同比增长19.89%；公司涂料业务深度融 合发展，实现营业收入9.08 亿元，同比增长111.44%，净利润为0.44 亿元，同比增长48.17%；公司国际 化业务持续向好，营业收入同比增长73%，净利润同比增长143.08%。 事件： 盈利预测及投资评级：公司是全球最大石板轻钢龙骨产业集团，防水和涂料业务"两翼"快速发展，国际 化业务持续增长。我们预计公司2025-2027 年分别实现营业收入288.20 亿元、323.73 亿元、362.49 亿 元，归母净利润44.62 亿元、49.99 亿元、56.16 亿元，当前股价对应PE 分别为11.2、10.0、8.9 倍。参考 2025 年可比公司平均估值23.1 倍PE，维持"增持"评级。 2025 年4 月25 日，北新建材发布2025 年一季报：2025 年一季度公司实现营业收入62.46 亿元，同比增 长5.09%；实现归属上市公司股东的净利润8.42 亿元，同比增长2.46%。 ...

特别申明： 点击注册小程序 查看完整报告 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 25Q1公司毛利率28.9%，同比+0.3pcts，估计主要系降本提效及产品结构优化所致；期间费用率13.7%，同 比+0.3pcts，其中销售/管理/财务/研发费用率为6.0%/4.5%/0.2%/3.1%，同比+1.0/-0.2/-0.1/-0.5pcts，销售 费用率提升估计系嘉宝莉并表及渠道投入增加，最终销售净利率为13.7%，同比-0.3pcts。此外25Q1公司经 营性净现金流-2.2亿元，同比-2.0亿元。主要系根据嘉宝莉股权转让协议，原股东回购部分应收账款，导致 24Q1经营性净现金流增加较多。 风险提示： 下游需求转弱，涂料业务整合不及预期，原材料价格超预期上涨。 发布日期：2025-04-25 免责声明 报告摘要 事 ...