Core Insights - The company reported a decline in net profit attributable to shareholders by 23.1% year-on-year for Q3 2025, indicating overall performance pressure [1] - The company focuses on the integration of cosmetic and pharmaceutical sectors, leveraging a "5+N" core technology matrix to enhance future performance [1] Financial Performance - For Q1-Q3 2025, the company achieved revenue of 2.6 billion yuan, down 7.3% year-on-year, with a net profit of 140 million yuan, a decrease of 17.2% [1] - In Q3 alone, revenue was 810 million yuan, down 8.0%, and net profit was 30 million yuan, down 23.1% [1] - The overall gross margin for Q1-Q3 2025 was 51.5%, a slight decrease of 0.4 percentage points [2] Business Segment Analysis - Cosmetics segment revenue was 1.57 billion yuan, down 8.2%, with a gross margin of 61.2%, a decrease of 1.1 percentage points; notable performances included a 19.5% increase in revenue for the Yilian brand [2] - Pharmaceutical segment revenue was 310 million yuan, down 17.5%, but gross margin improved by 1.8 percentage points to 52.3% [2] - Raw materials segment revenue increased by 11.2% to 280 million yuan, with a gross margin of 40.3%, up 0.9 percentage points; pharmaceutical-grade raw material sales surged by 107.8% year-on-year [2] Brand and Strategic Developments - The Yilian brand maintained growth, with a 28% increase in sales for the spray product line in Q1-Q3 2025; a new product launch achieved significant sales during a major shopping event [3] - The company is advancing its raw material strategy, achieving regulatory approvals for new ingredients and enhancing its product offerings in the health and wellness sector [3] - The company is also innovating in traditional Chinese medicine, collaborating with established brands to develop new products [3]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a decline in net profit of 23.1% year-on-year for Q3 2025, with total revenue for the first three quarters at 2.6 billion yuan, down 7.3% year-on-year. The focus on "cosmeceuticals" and the "5+N" core technology matrix is expected to drive future performance improvements [7] - The company maintains its profit forecast, expecting net profits of 246 million, 287 million, and 329 million yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.24, 0.28, and 0.32 yuan [7] - The current price-to-earnings ratio (PE) is projected to be 32.5, 27.9, and 24.3 for the years 2025, 2026, and 2027 respectively [7] Financial Performance Summary - For Q1-Q3 2025, the company achieved revenue of 1.57 billion yuan in the cosmetics segment, down 8.2%, with a gross margin of 61.2%. The pharmaceutical segment generated 310 million yuan, down 17.5%, while the raw materials segment saw revenue of 280 million yuan, up 11.2% [8] - The overall gross margin for the first three quarters was 51.5%, with stable expense ratios for sales, management, and R&D [8] - The company’s brand value has significantly increased, with the "Yilian" brand achieving a valuation exceeding 12 billion yuan, and the launch of new products contributing to sales growth [9] Financial Projections - Revenue projections for the company are as follows: 4.06 billion yuan for 2025, 4.41 billion yuan for 2026, and 4.76 billion yuan for 2027, with expected year-on-year growth rates of 1.9%, 8.5%, and 8.0% respectively [10] - The projected net profit for 2025 is 246 million yuan, with a slight increase to 287 million yuan in 2026 and 329 million yuan in 2027 [10] - The company’s gross margin is expected to remain stable, with projections of 52.5% for 2025, 53.1% for 2026, and 53.6% for 2027 [10]

Investment Rating - The report maintains an "Outperform" rating for the company [2][8] Core Insights - The company reported a slight decline in revenue for Q3 2025, with total revenue of 2.597 billion yuan, down 7.3% year-on-year, and a net profit attributable to shareholders of 142 million yuan, down 17.2% year-on-year [8] - The gross margin has decreased, and the expense ratio has increased, leading to a decline in net profit margin [8] - The company is focusing on three main business segments: cosmetics, pharmaceuticals, and raw materials, with varying performance across these areas [8] Financial Data and Profit Forecast - Total revenue for 2025 is projected at 3.871 billion yuan, with a year-on-year decline of 2.8% [7] - The net profit attributable to shareholders is expected to be 219 million yuan in 2025, down 10.2% year-on-year [7] - The gross margin is forecasted to be 51.7% in 2025, with a gradual increase to 58.3% by 2027 [7] Business Segment Performance - The cosmetics segment reported revenue of 1.569 billion yuan for Q1-3 2025, down 8.2% year-on-year, while the high-value brand Yilian saw a revenue increase of 19.5% [8] - The pharmaceutical segment's revenue decreased by 17.46% to 305 million yuan [8] - The raw materials segment showed resilience with a revenue increase of 11.2% to 276 million yuan [8] Strategic Initiatives - The company is actively participating in various industry events to expand its market presence and enhance its product offerings [8] - Research and development remain a key focus, with the launch of an ideal skin data platform and the establishment of industry standards [8] - The company aims to build a comprehensive health industry chain, leveraging its R&D capabilities [8]

Core Insights - The company reported a revenue of 807 million yuan and a net profit of 33.78 million yuan for Q3 2025, with a total revenue of 2.597 billion yuan and a net profit of 142 million yuan for the first nine months of 2025 [1] - The cosmetics segment generated a revenue of 1.569 billion yuan with a gross margin of 61.24%, while the medical segment achieved a revenue of 305 million yuan with a gross margin of 52.27% [1][2] - The company’s brand, Kemi, received a certification as the "global pioneer in transdermal collagen skincare products," marking a significant innovation in the beauty industry [2] Company Performance - For the cosmetics segment, the brand Yilian achieved a revenue of 786 million yuan, a year-on-year increase of 19.50%, while the brand Aierbo achieved a revenue of 646 million yuan [1] - Kemi brand showed rapid growth with a revenue of 77.19 million yuan, experiencing a quarter-on-quarter growth of 82% in Q2 and 138% in Q3 [1] - The pharmaceutical segment has developed over 200 new clients, expanding its reach in hospitals and OTC channels, and launched seven new health products during the reporting period [2] Industry Trends - The rise of domestic brands and the trend towards functional skincare are creating a favorable environment for the company, which is leveraging its dual technology engines of hyaluronic acid and collagen [3] - The company is enhancing its channel optimization and focusing on high cost-performance positioning, which is expected to drive sustained growth [3] - The significant increase in GMV on Douyin by 210% and the accumulation of 3.8 million private domain followers are amplifying the company's technological conversion efficiency [3]

Core Viewpoint - The company reported its third-quarter financial results for 2025, highlighting a decline in revenue in certain segments while showing growth in others, particularly in the cosmetics sector. The overall financial health remains stable with significant developments in product offerings and market expansion efforts [19]. Financial Performance - For the first nine months of 2025, the company achieved a revenue of 2.597 billion yuan and a net profit attributable to the parent company of 142 million yuan [7]. - The total assets as of September 30, 2025, were 5.831 billion yuan, with net assets attributable to the parent company amounting to 4.187 billion yuan [7]. Segment Performance Cosmetics Segment - The cosmetics segment generated a revenue of 1.569 billion yuan for the first nine months of 2025, representing a year-on-year decline of 8.17%, with a gross margin of 61.24% [7]. - The Yilian brand saw a revenue increase of 19.50%, totaling 786 million yuan, with the spray product line achieving a revenue of 664 million yuan, up 28% [7]. - The Kemi brand experienced significant growth, with a revenue of 77.19 million yuan, showing a quarter-on-quarter increase of 138% in the third quarter [7]. Pharmaceutical Segment - The pharmaceutical segment reported a revenue of 305 million yuan, down 17.46% year-on-year, with a gross margin of 52.27% [8]. - The company developed over 200 new clients across hospital and OTC channels, with 70 new medical institutions added [8]. Raw Materials and Additives Segment - The raw materials and additives segment achieved a revenue of 276 million yuan, reflecting an increase of 11.19% year-on-year, with a gross margin of 40.26% [8]. - The sales volume of pharmaceutical-grade raw materials increased by 107.75% year-on-year [8]. Price Changes Product Prices - The average selling price of skincare products increased by 5.29% year-on-year due to a higher sales proportion of premium products [19]. Raw Material Prices - The average procurement price of packaging materials rose by 6.94% year-on-year, while the price of moisturizing agents decreased by 21.20% year-on-year [20][21]. - The average procurement price of active ingredients decreased by 1.45% year-on-year, while emulsifiers saw a price drop of 3.70% year-on-year [23][26]. Upcoming Events - The company will hold a performance briefing on November 3, 2025, to discuss the third-quarter results and address investor inquiries [12][14].