A类产品

Search documents
今世缘:2024年年报与25年一季报点评稳健收官,市占率继续提升-20250507
EBSCN· 2025-05-07 10:30
Investment Rating - The report maintains a "Buy" rating for the company, indicating a favorable outlook for investment over the next 6-12 months [5][7]. Core Insights - The company achieved a total revenue of 11.546 billion yuan in 2024, representing a year-on-year increase of 14.31%, with a net profit attributable to shareholders of 3.412 billion yuan, up 8.8% year-on-year [1]. - The revenue for Q4 2024 was 1.604 billion yuan, down 7.56% year-on-year, while the net profit for the same period decreased by 34.84% to 326 million yuan [1]. - For Q1 2025, total revenue reached 5.099 billion yuan, a 9.17% increase year-on-year, with a net profit of 1.644 billion yuan, up 7.27% [1]. Revenue Breakdown - In 2024, revenue from different product categories was as follows: Special A+ products at 7.49 billion yuan (+15.2%), Special A products at 3.35 billion yuan (+16.6%), A products at 420 million yuan (+2.0%), and B products at 140 million yuan (-11.1%) [2]. - The company experienced a 19.5% increase in white liquor sales volume, while the average price decreased by 4.3% [2]. - Revenue by region showed growth in various markets, with notable increases in Suzhou and Jiangsu regions [2]. Q1 2025 Performance - In Q1 2025, revenue from Special A+ products was 3.17 billion yuan (+6.6%), while Special A products saw a 17.4% increase to 1.65 billion yuan [3]. - The company’s market share in the domestic market continued to rise, with provincial revenue growing by 8.5% [3]. Profitability Metrics - The gross margin for 2024 was 74.7%, a decrease of 3.6 percentage points year-on-year, attributed to increased discounts and a shift in product mix [4]. - The net profit margin for 2024 was 29.6%, down 1.5 percentage points year-on-year [4]. Financial Forecasts - The company aims for a revenue growth of 5%-12% in 2025, with net profit growth slightly lower than revenue growth [5]. - The forecasted net profit for 2025 is 3.66 billion yuan, with an EPS of 2.93 yuan [5][6]. Valuation Metrics - The current P/E ratio is projected to be 16 for 2025, decreasing to 13 by 2027 [6][14]. - The report indicates a dividend payout of 1.2 yuan per share for 2024, with a payout ratio of approximately 43.85% [1].
今世缘2024年营收净利创新高,董事长顾祥悦涨薪22万至189万
Sou Hu Cai Jing· 2025-05-07 08:59
Core Insights - In 2024, the company achieved a revenue of 11.544 billion yuan, representing a year-on-year growth of 14.32%, and a net profit attributable to shareholders of 3.412 billion yuan, up 8.80% year-on-year, marking a historical high for both revenue and net profit [1][2] Financial Performance - Revenue Breakdown: - Special A+ category: 7.491 billion yuan, up 15.17%, with a gross margin of 82.7%, down 2.81% from the previous year [2][3] - Special A category: 3.347 billion yuan, up 16.61%, with a gross margin of 65.37%, down 5.7% [2][3] - A category: 419 million yuan, up 1.95%, with a gross margin of 46.74%, down 8.94% [2][3] - B category: 142 million yuan, down 11.09%, with a gross margin of 20.74%, down 8.4% [2][3] - C and D categories: 73.9 million yuan, down 14.57%, with a gross margin of 9.01%, down 0.71% [2][3] - Financial Metrics: - Net profit after deducting non-recurring gains and losses: 3.380 billion yuan, up 7.80% year-on-year [1][2] - Cash flow from operating activities: 2.867 billion yuan, up 2.37% year-on-year [2] - Total assets: 24.222 billion yuan, up 11.98% year-on-year [2] Management Profile - The chairman and general manager, Gu Xiaoyue, aged 57, has held various governmental positions before leading the company [4] - Gu Xiaoyue's compensation increased from 1.080 million yuan in 2020 to 1.890 million yuan in 2024, with a year-on-year increase of 22.3 million yuan in 2024 [4][5]
今世缘(603369)2024年年报与25年一季报点评:稳健收官 市占率继续提升
Xin Lang Cai Jing· 2025-05-07 08:38
Core Viewpoint - The company reported a revenue increase of 14.31% year-on-year for 2024, with total revenue reaching 11.546 billion yuan and a net profit of 3.412 billion yuan, reflecting an 8.8% increase [1][2] Group 1: Financial Performance - In Q4 2024, total revenue was 1.604 billion yuan, a decrease of 7.56% year-on-year, and net profit was 326 million yuan, down 34.84% [1] - For Q1 2025, total revenue was 5.099 billion yuan, an increase of 9.17% year-on-year, with a net profit of 1.644 billion yuan, up 7.27% [1] - The company plans to distribute a cash dividend of 1.2 yuan per share, totaling 1.496 billion yuan, with a payout ratio of approximately 43.85% [1] Group 2: Product and Regional Performance - In 2024, revenue from different product categories was as follows: Special A+ products 7.49 billion yuan (+15.2%), Special A products 3.35 billion yuan (+16.6%), A products 420 million yuan (+2.0%), and B products 140 million yuan (-11.1%) [2] - The overall white liquor sales volume increased by 19.5% year-on-year, while the average price decreased by 4.3%, indicating a shift in product structure [2] - Revenue by region in 2024 showed growth in key markets: Huai'an 2.24 billion yuan (+12.3%), Nanjing 2.63 billion yuan (+11.7%), and significant growth in Suzhong (+21.2%) [2] Group 3: Profitability Metrics - The gross margin for 2024 was 74.7%, down 3.6 percentage points year-on-year, while for Q1 2025, it was 73.6%, down 0.6 percentage points [3] - The net profit margin for 2024 was 29.6%, decreasing by 1.5 percentage points year-on-year, and for Q1 2025, it was 32.2%, down 0.6 percentage points [3] - As of Q1 2025, contract liabilities were 540 million yuan, showing a year-on-year and quarter-on-quarter decline, likely due to proactive channel management [3] Group 4: Future Outlook - The company aims for a revenue growth of 5%-12% in 2025, with net profit growth slightly lower than revenue growth [4] - The net profit forecasts for 2025 and 2026 have been revised down by 12% and 14% to 3.66 billion yuan and 4.00 billion yuan, respectively, with a new forecast for 2027 at 4.38 billion yuan [4] - The current price-to-earnings ratio is projected at 16, 15, and 13 times for the years 2025, 2026, and 2027, respectively, indicating a positive outlook for market share growth [4]
今世缘(603369):延续增长趋势
Huaan Securities· 2025-04-30 14:16
Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company continues to show a growth trend, with strong willingness to repay and high cooperation intent from distribution channels, leading to an increase in market share [7] - The revenue for Q1 2025 is reported at 5.099 billion yuan, a year-on-year increase of 9.17%, while the net profit attributable to the parent company is 1.644 billion yuan, up 7.27% [8] - The company’s gross margin decreased by 0.60 percentage points to 73.6% in Q1 2025, primarily due to an increase in the proportion of A-class products [9] Financial Performance Summary - For the year 2024, the company reported a total revenue of 11.546 billion yuan, representing a year-on-year growth of 14.31%, and a net profit of 3.412 billion yuan, up 8.80% [8] - The company’s revenue for Q1 2025 is 5.099 billion yuan, with a net profit of 1.644 billion yuan, both figures exceeding market expectations [8] - The company’s revenue projections for 2025-2027 are 12.559 billion yuan, 13.838 billion yuan, and 15.289 billion yuan, with respective year-on-year growth rates of 8.8%, 10.2%, and 10.5% [9] Product and Market Insights - The company maintains strong growth in the mass price segment, with specific product lines showing significant year-on-year revenue increases [9] - The company’s A+/A-class product revenue grew by 6.6%/17.4%/3.3% in Q1 2025, indicating a robust performance in the premium segment [8] - The company’s market share in the Jiangsu province continues to expand, with revenue growth rates of 15.2% in Suzhong and 12.6% in Yancheng [9]