上 市 公 司 公用事业 2025 年 05 月 08 日 联美控股 (600167) ——供热稳健增长 持续高比例分红 报告原因：有业绩公布需要点评 买入（维持） | 市场数据： 2025 年 05 月 07 日 | | | --- | --- | | 收盘价（元） | 5.97 | | 一年内最高/最低（元） | 6.59/4.95 | | 市净率 | 1.2 | | 股息率%（分红/股价） | 5.36 | | 流通 A 股市值（百万元） | 13,509 | | 上证指数/深证成指 3,342.67/10,104.13 | | | 注："股息率"以最近一年已公布分红计算 | | 一年内股价与大盘对比走势： 05-07 06-07 07-07 08-07 09-07 10-07 11-07 12-07 01-07 02-07 03-07 04-07 05-07 -20% -10% 0% 10% 20% 联美控股 沪深300指数 (收益率) 证券分析师 王璐 A0230516080007 wanglu@swsresearch.com 朱赫 A0230524070002 zhuhe@swsresearch. ...

Core Viewpoint - The report indicates that Lianmei Holdings (600167) is expected to face a decline in net profit due to impairment losses, but maintains a stable dividend policy, leading to an "Accumulate" rating from Zhongyou Securities [1][3]. Financial Performance - In 2024, the company reported revenue of 3.51 billion yuan, a year-on-year increase of 2.9%, while net profit attributable to shareholders was 660 million yuan, a year-on-year decrease of 23.3% [1]. - For Q4 2024, revenue was 1.21 billion yuan, with a quarter-on-quarter decrease of 1.3% and a year-on-year increase of 248.3%. Net profit for the same period was 150 million yuan, with a quarter-on-quarter decrease of 26.8% and a year-on-year increase of 390.4% [1]. - In Q1 2025, revenue was 1.70 billion yuan, a year-on-year decrease of 1.1%, while net profit attributable to shareholders was 620 million yuan, a year-on-year increase of 9.6% [1]. Profitability and Costs - In Q1 2025, the company's gross margin and net margin were 49.3% and 37.0%, respectively, reflecting increases of 4.6 percentage points and 3.2 percentage points year-on-year [2]. - The company experienced an overall increase of 1.6 percentage points in expense ratios, with sales expense ratio at 1.1%, R&D expense ratio at 0.2%, management expense ratio at 2.2%, and financial expense ratio at -1.0% [2]. Cash Flow and Dividends - In 2024, the company generated a net cash flow from operating activities of 1.30 billion yuan, with cash on hand amounting to 7.48 billion yuan [2]. - Total cash dividends, special dividends, and buyback amounts for 2024 were 440 million yuan, 270 million yuan, and 190 million yuan, respectively, totaling 910 million yuan, resulting in a dividend yield of 6.8% based on the closing price on April 30, 2025 [2]. Earnings Forecast - The company is projected to achieve revenues of 3.74 billion yuan, 4.03 billion yuan, and 4.40 billion yuan for 2025, 2026, and 2027, respectively, with net profits of 780 million yuan, 860 million yuan, and 960 million yuan for the same years [3]. - Corresponding price-to-earnings ratios (PE) are expected to be 17, 15, and 14 times for 2025, 2026, and 2027, respectively [3].

证券研究报告：公用事业 | 公司点评报告 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 l 盈利预测与投资评级: | 最新收盘价（元） | 5.87 | | --- | --- | | 总股本/流通股本（亿股）22.63 | / 22.63 | | 总市值/流通市值（亿元）133 | / 133 | | 52 周内最高/最低价 | 6.47 / 5.03 | | 资产负债率(%) | 32.5% | | 市盈率 | 20.00 | | 第一大股东 | 联众新能源有限公司 | 研究所 分析师:杨帅波 SAC 登记编号:S1340524070002 Email:yangshuaibo@cnpsec.com 分析师:侯若雪 SAC 登记编号:S1340524100002 Email:houruoxue@cnpsec.com 联美控股(600167) 2024 年业绩受减值影响，分红稳健 l 投资要点 事件：2025 年 4 月 29 日，公司发布 2024 年年报和 2025 年一季 报。 2024 年公司营收 35.1 亿元，同比+2.9%；归母净利润 6.6 亿元， 同比-23.3%；其中 202 ...

Investment Rating - The report maintains an "Accumulate" rating for the company [5][11]. Core Views - The company reported a revenue of 3.51 billion yuan in 2024, representing a year-on-year increase of 2.9%, while the net profit attributable to shareholders decreased by 23.3% to 660 million yuan due to asset impairment losses and increased costs [3][4]. - For Q1 2025, the company achieved a revenue of 1.7 billion yuan, a year-on-year decrease of 1.1%, but the net profit attributable to shareholders increased by 9.6% to 620 million yuan [3][4]. - The company has a strong cash flow position with a net cash flow from operating activities of 1.3 billion yuan in 2024 and cash on hand of 7.48 billion yuan, leading to a total dividend payout of 910 million yuan, resulting in a dividend yield of 6.8% based on the closing price on April 30, 2025 [4]. Financial Performance Summary - The company’s revenue projections for 2025-2027 are 3.74 billion yuan, 4.03 billion yuan, and 4.40 billion yuan, respectively, with net profits of 780 million yuan, 860 million yuan, and 960 million yuan, corresponding to P/E ratios of 17, 15, and 14 times [5][9]. - The gross margin and net margin for Q1 2025 were 49.3% and 37.0%, respectively, showing improvements of 4.6 percentage points and 3.2 percentage points year-on-year [4][10]. - The company’s asset-liability ratio stands at 32.5%, indicating a stable financial structure [2][10].

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 联美控股(600167) 投资评级 —— 上次评级 —— [Table_Author] 郭雪 执业编号：S1500525030002 邮 箱： XXXXX xxx 行业分析师 [Table_Author 左前明 能源行业首席分析师 执业编号：S1500518070001 联系电话：010-83326712 邮 箱：zuoqianming@cindasc.com 郭雪 环保联席首席分析师 执业编号：S1500525030002 邮 箱：guoxue @cindasc.com 吴柏莹 环保行业分析师 化工行业： 执业编号：S1500524100001 邮 箱：wuboying@cindasc.com [Table_OtherReport] 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦 B座 邮编：100031 [Table_Title] 清洁能源主业稳中向好，高分红彰显股东回 [Table_ReportDate] 2025 年 ...

Investment Rating - The investment rating for the company is not explicitly stated in the report [1] Core Views - The company's clean energy business is stable and shows positive growth, with a total revenue of 3.509 billion yuan in 2024, a year-on-year increase of 2.87%. However, the net profit attributable to the parent company decreased by 23.29% to 659 million yuan due to impairment losses [2][3] - The company is actively expanding its hydrogen energy and heat pump business, leveraging technological innovations to promote green development. It has strategic investments in hydrogen energy equipment and is implementing projects for ultra-low emissions and heat recovery [3] - The company has demonstrated a strong commitment to shareholder returns through cash dividends, share buybacks, and special dividends, with a total profit distribution amounting to 907 million yuan, exceeding its net profit for 2024 [3][4] Financial Summary - In 2024, the company achieved total revenue of 3.509 billion yuan, with a year-on-year growth rate of 2.87%. The net profit attributable to the parent company was 659 million yuan, reflecting a decrease of 23.29% [2][5] - The projected revenues for 2025 to 2027 are 3.570 billion yuan, 3.689 billion yuan, and 3.812 billion yuan, with growth rates of 1.7%, 3.3%, and 3.3% respectively. The net profit for the same period is expected to be 843 million yuan, 918 million yuan, and 972 million yuan, with growth rates of 27.9%, 8.9%, and 5.9% respectively [4][5] - The overall gross margin for 2024 was 33.35%, a decrease of 1.28 percentage points compared to the previous year, primarily due to increased depreciation costs [3][5]

Core Viewpoint - Lianmei Holdings (600167.SH) has demonstrated strong financial performance and a commitment to advancing its smart heating technology, solidifying its position as a leader in the clean heating sector in A-shares [1][3][5] Financial Performance - In 2024, Lianmei Holdings achieved a revenue of 3.509 billion yuan and a net profit attributable to shareholders of 659 million yuan [1] - In Q1 2025, the company reported a revenue of 1.698 billion yuan and a net profit of 618 million yuan, reflecting a year-on-year growth of 9.56% [1] Industry Position - As a leading enterprise in the clean heating sector, Lianmei Holdings has maintained its competitive edge through diversified clean energy strategies and intelligent operational capabilities [1] - The company has established a low-carbon heating ecosystem characterized by "clean energy as the mainstay, smart heating empowerment, and multi-energy collaboration" [1] Technological Advancements - Lianmei Holdings has made significant investments in R&D, launching a comprehensive smart heating system that integrates data analysis, intelligent control, and remote operation [3] - The company has developed the "Lianmei Smart Operation Platform," which enables real-time monitoring and dynamic optimization of heating systems, moving away from traditional manual adjustments [3] Strategic Initiatives - In 2024, Lianmei Holdings accelerated its transformation towards "smart and digital" development, launching a self-developed smart operation platform that incorporates IoT, big data, and cloud computing technologies [5] - The company initiated an integrated innovation project for heat exchange stations, achieving an overall electricity saving rate of 35% and an annual electricity saving of 150,000 kWh per station [5] - Lianmei Holdings aims to deepen its presence in advantageous regions, strengthen existing businesses, and cultivate new ones, focusing on low-carbon, clean, efficient, and economical energy solutions [5]

联美量子股份有限公司 审计报告 中喜财审 2025S02061 号 中喜会计师事务所（特殊普通合伙） 地址：北京市东城区崇文门外大街11号新成文化大厦A座11层 邮编：100062 电话：010-67085873 传真：010-67084147 邮箱：zhongxi@zhongxicpa.net 中喜会计师事务所(特殊普通合伙) ZHONGXI CPAs (SPECIAL GENERAL PARTNERSHIP) 计 报 告 官 中喜财审 2025S02061 号 联美量子股份有限公司全体股东: 一、审计意见 我们审计了联美量子股份有限公司（以下简称"联美控股"）财务报表，包括2024 年12月31日的合并及母公司资产负债表，2024年度的合并及母公司利润表、合并及母 公司现金流量表、合并及母公司股东权益变动表以及相关财务报表附注。 我们认为,后附的财务报表在所有重大方面按照企业会计准则的规定编制，公允 反映了联美控股2024年12月31日的合并及母公司财务状况以及2024年度的合并及母公 司经营成果和现金流量。 二、形成审计意见的基础 我们按照中国注册会计师审计准则的规定执行了审计工作。审计报告的"注册会 ...

联美量子股份有限公司 2024 年度 独立董事述职报告 各位股东、各位代表: 作为联美量子股份有限公司的独立董事,本人严格按照《中华 人民共和国公司法》、《中华人民共和国证券法》、《上市公司治 理准则》、《上市公司独立董事管理办法》以及《上海证券交易所 股票上市规则》等相关法律、法规、规范性文件和《公司章程》有 关规定,勤勉尽责地履行独立董事职责,依法审慎行使独立董事权 利。2024年度任职期内的工作中,本人能够积极出席相关会议,认 真审议董事会各项议案,对公司重大事项发表了独立意见,以充分 发挥独立董事及各专业委员会的作用。 现将2024年度我履行独立董事职责的情况简要汇报如下: 一、独立董事的基本情况 张多蕾:教授,2008年至2011年任安徽财经大学教师,2014年 至今,任安徽财经大学系副主任、系主任、院长助理、副院长。 2024年12月2日至今任公司独立董事。 1 积极参与议题讨论,提出相关意见建议,客观、独立、审慎地行使 独立董事职权,不存在无故缺席、连续两次不亲自出席会议的情况。 本人对公司董事会议案均同意, 没有对有关议案提出异议的情形。 报告期内,本人出席董事会、股东会情况如下: 单位:次 ...

联美量子股份有限公司 2024 年度 独立董事述职报告 独立董事:傅荣(离任) 各位股东、各位代表: 作为联美量子股份有限公司的独立董事,本人严格按照《中华 人民共和国公司法》、《中华人民共和国证券法》、《上市公司治 理准则》、《上市公司独立董事管理办法》以及《上海证券交易所 股票上市规则》等相关法律、法规、规范性文件和《公司章程》有 关规定,勤勉尽责地履行独立董事职责,依法审慎行使独立董事权 利。2024年度任职期内的工作中,本人能够积极出席相关会议,认 真审议董事会各项议案,对公司重大事项发表了独立意见,以充分 发挥独立董事及各专业委员会的作用。 现将2024年度我履行独立董事职责的情况简要汇报如下: 一、独立董事的基本情况 傅荣:教授,1982年起任东北财经大学教师,2022年5月20日至 2024年12月2日担任公司独立董事。 二、年度履职概况 1、出席董事会的情况 任职期内,公司共召开了3次股东会、7次董事会。参会的具体 1 情况如下: 单位:次 | 111- 11 11 | 股东会情 | | 十二 云肩 | | | | --- | --- | --- | --- | --- | --- | | | ...