四川新工绿氢科技有限公司 股东全部权益价值 测算报告 天源咨报字〔 2025 〕第 20082 号 共一册 第一册 | 报告编码: | 5133020139511401202500083 | | --- | --- | | 合同编号: 1000106459 | | | 报告类型: | 估值类咨询报告 | | 报告文号: | 天源咨报字(2025) 第20082号 | | 报告名称: | 四川新工绿氢科技有限公司股东全部权益价值测算报告 | | 评估结论: | 606,400,000.00元 | | 评估报告日: | 2025年05月23日 | | 评估机构名称: | 天源资产评估有限公司 | | 签名人员: | | (可扫描二维码查询备案业务信息) ANYUAN 日 中国资产评估协会 资产评估业务报告备案回执 说明:报告备案回执仅证明此报告已在业务报备管理系统进行了备案,不作为 协会对该报告认证、认可的依据,也不作为资产评估机构及其签字资产评估专 业人员免除相关法律责任的依据。 备案回执生成日期:2025年05月23日 ICP备案号京ICP备2020034749号 四川新工绿氢科技有限公司股东全部权益价值测算 ...

证券代码：600678 证券简称：四川金顶 编号：临2025—046 四川金顶（集团）股份有限公司 关于控股子公司引入投资人增资扩股 暨公司放弃优先认购权的公告 特别提示 本公司及董事会全体成员保证公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实、准确和完整承担个别及连带责任。 ● 四川金顶（集团）股份有限公司（以下简称"公司或四川金顶"） 控股子公司——四川新工绿氢科技有限公司（以下简称"标的公司、新 工绿氢或子公司"）拟引入投资人丰县未来产业投资基金合伙企业（有 限合伙）（以下简称"丰县未来"）进行增资，公司放弃本次增资的优先 认购权； ● 增资金额：丰县未来拟向新工绿氢增资 6,000 万元，其中，增资 款中 106.172 万元计入注册资本，5,893.828 万元计入资本公积。增资完 成后，新工绿氢注册资本变更为 1,167.892 万元，丰县未来取得新工绿 氢 9.091%股权； ● 本次控股子公司增资扩股暨公司放弃优先认购权事项不涉及关 联交易，亦不构成《上市公司重大资产重组管理办法》规定的上市公司 重大资产重组； ● 根据上海证券交易所《股票上市规则》和《公司章程》相关规 ...

| 股东名称 | | 增资前 | | 增资后 | | | --- | --- | --- | --- | --- | --- | | | | 认缴出资 | 持股 | 认缴出资 | 持股 | | | | 额（万元） | 比例 | 额（万元） | 比例 | | 四川金顶（集团）股份有限公司 | | 510 | 48.04% | 510 | 43.668% | | 亿力动能（北京）科技有限公司 | | 290 | 27.31% | 290 | 24.831% | | 成都电氢致远企业管理中心（有限 合伙） | | 200 | 18.84% | 200 | 17.125% | | 无锡明阳氢燃动力科技有限公司 | | 16 | 1.50% | 16 | 1.370% | | 四川兴雍私募基金管理有限公司 | | 45.72 | 4.31% | 45.72 | 3.915% | | 丰县未来产业投资基金合伙企业 （有限合伙） | | / | / | 106.172 | 9.091% | | 合 | 计 | 1,061.72 | 100% | 1,167.892 | 100% | 证券代码：600678 证券简称：四川金 ...

四川金顶（600678）公告，下属控股子公司新工绿氢拟投资设立徐州丰工装备技术有限公司，注册资本 1000万元，由新工绿氢持股100%。此次投资将增加公司合并报表范围，不涉及关联交易，也不构成上 市公司重大资产重组。 ...

Market Overview - On July 23, the Shanghai Composite Index rose by 0.01%, while the Shenzhen Component Index fell by 0.37%, and the ChiNext Index remained unchanged [1] - The total trading volume in the Shanghai and Shenzhen markets reached 1.86 trillion yuan, with over 4,000 stocks declining [1] - Sectors such as hydropower, beauty care, securities insurance, CRO, banking, and small metals saw significant gains, while sectors like Hainan, military industry, ultra-high voltage, and cement experienced declines [1] Focus Stocks - Xue Ren Group experienced a trading halt, with the market's consecutive board height reduced to four for Nanmin Group [3] - Zhibo Design and Shen Shui Planning Institute both achieved a 20% increase for three consecutive boards in the hydropower station concept stocks [3] - Hengli Drilling Tools reached a 30% increase for three consecutive boards in the shield machine concept stocks, while China Railway Construction reached a 20% increase for three consecutive boards [3] Top Net Buy and Sell on Dragon and Tiger List - The top three net buying stocks were Xue Ren Group (244 million yuan), Kailong Co., Ltd. (134 million yuan), and Qingyun Technology (97.91 million yuan) [4] - The top three net selling stocks were Tianshan Co., Ltd. (295 million yuan), China Power Construction (220 million yuan), and Lansheng Co., Ltd. (150 million yuan) [5] - Xue Ren Group's stock surged, with a turnover rate of 32.19% and a trading volume of 2.372 billion yuan, with net buying from the Shenzhen Stock Connect of 164 million yuan [5] Company Developments - Xue Ren Group has developed a comprehensive technical plan for large-scale concrete temperature control needs in its projects and has participated in multiple hydropower projects in the Yarlung Tsangpo River basin [8] - The company’s helium compressor is used in a major national scientific research project, achieving international leading technology in the controlled nuclear fusion field [8] - Xue Ren Group is investing 280 million yuan to build a hydrogen fuel cell system production base, expected to be operational by July 2028, aligning with national hydrogen energy policies [8] Other Notable Stocks - Nanjing New Hundred, involved in innovative drugs and cell immunotherapy, reported a revenue increase of 1.98% to 6.7 billion yuan in 2024 [11] - Zhendong Pharmaceutical, focusing on anti-tumor traditional Chinese medicine, has a leading product in the market and has resolved a significant arbitration issue [15] - Tianshan Co., Ltd. saw a decline of 6.27% with a trading volume of 1.371 billion yuan, while Shangfeng Cement fell by 9.27% with a trading volume of 675 million yuan [12][18]

Core Viewpoint - The A-share cement sector has shown strong performance in the late trading session, with multiple stocks reaching the daily limit up [1] Group 1: Stock Performance - Tianshan Co., Guotong Co., Western Construction, Tibet Tianlu, Sichuan Jinding, Huaxin Cement, Conch Cement, and Shangfeng Cement are among the companies that hit the daily limit up [1]

Group 1 - The humanoid robot concept stocks are experiencing a surge, with Changsheng Bearing (300718) rising over 15% [1] - Jinfa Technology (600143) and Sichuan Jinding (600678) have reached the daily limit up [1] - Xin'an Co., Ltd. (600596), Wolong Electric Drive (600580), and Zhongdali De (002896) are among the top gainers [1] Group 2 - Yushu Technology has initiated the listing guidance process as per the China Securities Regulatory Commission [1]

Core Viewpoint - Sichuan Jinding (Group) Co., Ltd. received an inquiry letter from the Shanghai Stock Exchange regarding its 2024 annual report, prompting the company to provide detailed explanations and disclosures about its revenue, production, and financial practices [1][2]. Revenue Analysis - The company achieved a total operating revenue of 356.75 million yuan in 2024, with a core revenue of 319.44 million yuan after excluding unrelated business income [3]. - Limestone sales contributed 279.25 million yuan, showing a significant year-on-year increase in both production (9.74 million tons, up 339.88 thousand tons) and sales volume (9.71 million tons, up 348.43 thousand tons) [3]. - In Q4 2024, limestone sales revenue reached 123.50 million yuan, accounting for 44.22% of the annual total, with a year-on-year growth of 414.72% and a quarter-on-quarter increase of 77.77% [3][6]. Customer Demand and Market Conditions - The increase in Q4 limestone sales was attributed to rising demand from key customers in the construction materials sector, with significant sales to various companies for construction purposes [5][6]. - The company noted that several infrastructure projects in the region, including highways and water supply projects, have driven demand for limestone and related materials [6]. Production and Operational Efficiency - The company provided detailed monthly data on production personnel, working hours, and resource consumption, indicating a well-matched production capacity with limestone extraction [4][7]. - The operational model involves outsourcing certain services, with the company primarily responsible for site management and safety [7]. Revenue Recognition Practices - The company follows a "goods first, payment later" policy, ensuring that revenue is recognized only upon delivery and transfer of control to customers, in compliance with accounting standards [8][9]. - The audit confirmed that there were no irregularities in revenue recognition practices, and the company adhered to the relevant accounting standards [9][10]. Fixed Assets and Construction Projects - The company reported a fixed asset balance increase of 258 million yuan due to the completion of the comprehensive utilization production line project, which is expected to enhance production capacity significantly [10][11]. - The project is anticipated to generate an additional annual revenue of approximately 100 million yuan, contributing positively to the company's financial performance [16]. Financial Health and Accounts Receivable - As of the end of 2024, the company reported accounts receivable of 44.73 million yuan, a 133.25% increase from the beginning of the year, indicating a growing customer base and sales volume [26][27]. - The company is also managing prepayments effectively, with a balance of 102 million yuan as of Q1 2025, reflecting ongoing business activities and supplier relationships [26].

1 并逐项说明核查结论。 中审亚太会计师事务所(特殊普通合伙) China Audit Asia Pacific Certified Public Accountants LLP 关于四川金顶(集团)股份有限公司 2024 年度报告的信息披露监管工作函的回复 中国 · 北京 BEIJING CHINA 关于四川金顶(集团)股份有限公司 2024 年年度报告的信息披露监管问询函的回复 上海证券交易所上市公司管理一部: 贵部于近日出具的《关于四川金顶(集团)股份有限公司 2024年年度报告 的信息披露监管问询函》(上证公函【2025】0858 号,以下简称"监管问询函") 已收悉。我们对四川金顶(集团)股份有限公司(以下简称"四川金顶"或"公 司")信息披露监管问询函所列问题认真进行了落实,现回复如下,: 一、关于营业收入。公司主要业务包括石灰石开采业务、活性氧化钙生产 业务及物流运输业务。公司 2024 年度实现营业收入 35,674.50 万元,扣除与主 营业务无关的业务收入和不具备商业实质的收入后的营业收入 31.943.50 万元。 其中,石灰石销售收入 27.925.48 万元,同比增幅 63.92%, ...

监管问询函的回复公告 特别提示 本公司及董事会全体成员保证公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 证券代码：600678 证券简称：四川金顶 编号：临2025—044 四川金顶（集团）股份有限公司关于 上海证券交易所对公司2024年年度报告的信息披露 四川金顶（集团）股份有限公司（以下简称"四川金顶"或"公司"） 于 2025 年 6 月 16 日收到上海证券交易所（以下简称"上交所"）出具的 （上证公函【2025】0858 号）《关于四川金顶（集团）股份有限公司 2024 年年度报告的信息披露监管问询函》（以下简称"监管问询函"）。公司及 年审会计师高度重视，立即组织对监管问询函中所涉及的事项进行认真自 查并逐项核实。经公司及相关各方认真核实，现根据《监管问询函》要求 对有关事项补充说明和披露如下（如无特别说明，本回复中使用的简称或 名词释义与《公司 2024 年年度报告》一致）。 一、关于营业收入。公司主要业务包括石灰石开采业务、活性氧化 钙生产业务及物流运输业务。公司 2024 年度实现营业收入 35,674.50 万 元，扣除与主营业务无 ...