Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][8][18]. Core Views - The company's Q1 2025 performance exceeded expectations, with revenue of 620 million yuan, a year-on-year increase of 13%, and a net profit of 104 million yuan, up 30% year-on-year [2][4]. - The company is projected to continue its rapid growth in 2025, with expectations of nearly 40% growth driven by the differential gear and aerospace businesses [4][8]. - The company aims to become a leading supplier in the domestic automotive transmission system and a core component supplier for robotics, with plans for new product development [4][8]. Financial Summary - **2025 Financial Projections**: - Total revenue is expected to reach 2,837 million yuan in 2025, with a year-on-year growth rate of 20.2% [4]. - Net profit is projected at 452 million yuan, reflecting a year-on-year growth of 40.4% [4]. - Earnings per share (EPS) is forecasted to be 0.54 yuan [4]. - **Valuation Metrics**: - The price-to-earnings (P/E) ratio is expected to be 26 times in 2025, decreasing to 17 times by 2027 [4]. - The price-to-book (P/B) ratio is projected to decline from 3.2 in 2025 to 2.6 in 2027 [4]. - **Market Performance**: - The company's stock price target is set between 16.3 and 19.0 yuan, with the current price at 14.25 yuan [4][8]. Business Growth Drivers - The differential gear business is expected to see a revenue increase of 60% in 2025, contributing significantly to net profit growth [4][8]. - The aerospace business is anticipated to grow by over 30% in 2025, supported by increased downstream installation volumes [4][8]. - Traditional businesses are projected to grow by around 5% due to recovery in exports and heavy truck sales [4][8]. Strategic Initiatives - The company has signed an investment contract with the Chongqing government to develop a smart manufacturing core component project, with an initial investment of 1 billion yuan [4][8]. - Plans include the development of new products such as hollow motor shafts and reducers to capitalize on trends in electrification and supply chain specialization [4][8].

Core Viewpoint - Haoneng Co., Ltd. has seen significant stock price growth, reaching a historical high of 15.68 yuan per share, with a total market value of 13.07 billion yuan, reflecting a 183.8% increase over the past nine months [1][6]. Group 1: Business Expansion and Product Development - Haoneng Co., Ltd. has been deeply involved in the automotive transmission industry for decades, producing components such as synchronizers, differentials, planetary gear reducers, and clutches [3]. - The company entered the aerospace components sector in 2020 through the acquisition of Chengdu Haoyi Qiang, supplying parts for various military and civilian aircraft, including the domestic C919 large passenger aircraft [3][6]. - Currently, Haoneng is expanding into the robotics sector, focusing on lightweight products suitable for robotic lower limb applications, with a competitive edge in cycloidal pinwheel and planetary gear reducers [6]. Group 2: Strategic Partnerships and Investments - In September 2024, Haoneng Co., Ltd. signed an agreement with the People's Government of Banan District, Chongqing, to jointly develop a robotics industry ecosystem [4]. - The first phase of this project involves a total investment of 1 billion yuan to establish production lines for components related to new energy vehicle planetary gear reducers and high-precision industrial planetary gear reducers [5]. Group 3: Financial Performance - In the first quarter, Haoneng Co., Ltd. reported a revenue of 619 million yuan, a year-on-year increase of 13.4%, and a net profit attributable to shareholders of 104 million yuan, up 30.42% [6]. - For the previous year, the company achieved a revenue of 2.36 billion yuan, a 21.29% increase, and a net profit of 322 million yuan, reflecting a 76.87% growth [6]. Group 4: Future Outlook and Projections - Minsheng Securities projects that Haoneng Co., Ltd. will generate revenues of 3.015 billion yuan, 3.599 billion yuan, and 4.131 billion yuan from 2025 to 2027, with net profits of 432 million yuan, 541 million yuan, and 695 million yuan respectively [10]. - Tianfeng Securities anticipates revenues of 3.3 billion yuan, 4 billion yuan, and 4.6 billion yuan for the same period, with corresponding net profits of 420 million yuan, 540 million yuan, and 650 million yuan, indicating significant growth rates [10].

| 002179 | 中航光 | 3.30 | 1.36 | 10130.12 | 8.62 | | --- | --- | --- | --- | --- | --- | | | 电 | | | | | | 002190 | 成飞集 | 9.98 | 6.20 | 8750.32 | 22.04 | | | 成 | | | | | | 300775 | 三角防 | 5.41 | 9.79 | 7963.51 | 5.78 | | | 务 | | | | | | 600592 | 龙溪股 份 | 10.01 | 13.52 | 7619.62 | 5.26 | | 300696 | 爱乐达 | 18.31 | 36.79 | 7492.73 | 5.93 | | 600765 | 中航重 | 4.98 | 4.01 | 6031.66 | 6.44 | | | 机 | | | | | | 000768 | 中航西 飞 | 4.09 | 2.50 | 5441.91 | 3.22 | | 600372 | 中航机 载 | 3.47 | 1.24 | 5363.69 | 7.96 | | 002465 | 海格通 ...

| 证券简称：豪能股份 转债简称：豪 转债 24 | 公告编号：2025-029 | | --- | --- | | 证券代码：603809 转债代码：113690 | | 成都豪能科技股份有限公司 关于使用部分暂时闲置募集资金进行现金管理 到期赎回并继续进行现金管理的进展公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： ● 现金管理产品：结构性存款 ● 现金管理金额：人民币 12,000 万元 ● 履行的审议程序：成都豪能科技股份有限公司（以下简称"公司"）于 2024 年 11 月 5 日召开第六届董事会第七次会议和第六届监事会第五次会议，审 议通过了《关于使用部分暂时闲置募集资金进行现金管理的议案》，同意公司及 子公司使用总额度不超过人民币 13,000 万元（含 13,000 万元）暂时闲置募集资 金进行现金管理，用于购买安全性高、流动性好、有保本约定的低风险投资产品。 投资期限自公司董事会审议通过之日起不超过 12 个月。在上述额度及有效期内， 可滚动使用。保荐机构对本事项出具了同意的专项核查报告 ...

01 事件概述 利润端： 2025Q1 归母净利润 1.04 亿元，同比+30.42%，环比+32.61%，扣非归母净利润 1.03 亿元，同比+27.46%，环比+23.54%。2025Q1 毛利率为 32.15%，同比-2.11pct，环比-1.44pct。收入增长、毛利增加及处置长期股权投资投资收益增加，驱动公司归母净利润大幅增长。 费 用 端 ： 2025Q1 销 售 / 管 理 / 研 发 / 财 务 费 用 率 分 别 为 0.78%/5.36%/5.27%/2.49% ， 同 比 分 别 +0.13/-0.04/-0.95/-1.69pct ， 环 比 分 别 +1.49/-3.13/-0.38/-0.30pct。公司持续推进降本增效，费用端整体有所下降，销售费用率环比提升明显系 2024 年报会计准则变更所致，部分项目由销售费用调 整至营业成本。 ► 差速器快速放量 航空零部件业务不断发力 ► 业绩超预期 盈利能力持续优化 收入端： 2025Q1 营收 6.19 亿元，同比+13.40%，环比-7.80%。公司同步器、差速器在手订单充足，支撑营收稳健增长； 差速器业务： 2024 年，差速器实 ...

第六届监事会第七次会议决议公告 | 证券代码：603809 | 证券简称：豪能股份 | 公告编号：2025-028 | | --- | --- | --- | | 转债代码：113690 | 转债简称：豪 24 转债 | | 成都豪能科技股份有限公司 本公司监事会及全体监事保证本公告内容不存在任何虚假记载、误导性陈述或者 重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、监事会会议召开情况 成都豪能科技股份有限公司（以下简称"公司"）第六届监事会第七次会议于 2025 年 4 月 29 日以现场表决的方式在公司会议室召开。会议通知于 2025 年 4 月 25 日以短信及电子邮件的方式向全体监事发出。会议应出席监事 3 名，实际出席监事 3 名。会议由监事会主席罗勇先生主持。会议的召开符合《中华人民共和国公司法》和 《公司章程》的规定。 具体内容详见公司同日披露的《2025 年第一季度报告》。 表决结果：同意 3 票；反对 0 票；弃权 0 票。 三、备查文件 第六届监事会第七次会议决议 特此公告。 成都豪能科技股份有限公司监事会 2025 年 4 月 30 日 二、监事会会议审议情况 审议通过 ...

Financial Performance - The company's operating revenue for Q1 2025 was CNY 619,301,716.33, representing a 13.40% increase compared to CNY 546,141,427.38 in the same period last year[4] - Net profit attributable to shareholders for Q1 2025 was CNY 104,057,343.33, a 30.42% increase from CNY 79,785,993.27 year-on-year[4] - Basic earnings per share for Q1 2025 increased by 18.29% to CNY 0.1623, up from CNY 0.1372 in the same period last year[4] - Operating profit for Q1 2025 was ¥122,447,487.00, representing a 31.43% increase from ¥93,190,114.31 in Q1 2024[15] - Net profit for Q1 2025 was ¥122,479,678.28, compared to ¥93,233,695.97 in Q1 2024, indicating a growth of 31.43%[15] - The company reported a significant increase in net profit due to revenue growth, increased gross profit, and gains from the disposal of long-term equity investments[6] Cash Flow - The net cash flow from operating activities was negative at CNY -119,215,080.81, a significant decrease of 190.35% compared to CNY 131,943,643.03 in the previous year[4] - Cash flow from operating activities for Q1 2025 was negative at CNY -119,215,080.81, compared to a positive CNY 131,943,643.03 in Q1 2024[19] - The company reported a net cash outflow from investing activities of CNY -182,125,454.53 in Q1 2025, compared to CNY -175,896,769.24 in Q1 2024[20] - The net cash flow from investment activities was -136,599,996.23 RMB in Q1 2025, compared to -195,582,970.41 RMB in Q1 2024, indicating an improvement[29] - Cash inflow from financing activities in Q1 2025 was CNY 436,401,451.32, significantly higher than CNY 65,398,567.04 in Q1 2024[20] - The net cash flow from financing activities was 91,225,247.70 RMB in Q1 2025, contrasting with -43,876,787.20 RMB in Q1 2024, showing a positive shift[29] Assets and Liabilities - Total assets at the end of Q1 2025 were CNY 6,445,056,301.70, reflecting a 3.58% increase from CNY 6,222,431,397.56 at the end of the previous year[5] - Total current assets as of March 31, 2025, amounted to ¥2,349,682,968.16, an increase from ¥2,277,731,032.10 as of December 31, 2024[11] - Total non-current assets increased to ¥4,095,373,333.54 as of March 31, 2025, compared to ¥3,944,700,365.46 at the end of 2024[11] - Total liabilities as of March 31, 2025, were ¥3,312,296,290.93, compared to ¥3,195,348,166.29 at the end of 2024[12] - Total liabilities increased to ¥1,385,773,414.65 from ¥1,250,066,738.97, an increase of 10.8%[23] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 40,613, with the largest shareholder holding 16.47% of the shares[8] - The equity attributable to shareholders increased by 3.51% to CNY 3,130,388,885.54 compared to CNY 3,024,353,306.83 at the end of the previous year[5] - Shareholders' equity increased to ¥3,132,760,010.77 as of March 31, 2025, from ¥3,027,083,231.27 at the end of 2024[12] Research and Development - Research and development expenses for Q1 2025 were ¥3,367,326.17, slightly higher than ¥3,223,878.11 in Q1 2024, indicating a focus on innovation[25] Accounting Standards - The company has not adopted new accounting standards starting from 2025, maintaining consistency in financial reporting[30]

| 证券代码：603809 | 证券简称：豪能股份 公告编号：2025-027 | | --- | --- | | 转债代码：113690 | 转债简称：豪 转债 24 | 成都豪能科技股份有限公司 关于"豪 24 转债"开始转股的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 一、可转债发行上市概况 根据中国证券监督管理委员会（以下简称"中国证监会"）《关于成都豪能科 技股份有限公司向不特定对象发行可转换公司债券注册的批复》（证监许可〔2024〕 374 号），成都豪能科技股份有限公司（以下简称"公司"）于 2024 年 10 月 23 日 向不特定对象发行 550 万张可转换公司债券（以下简称"可转债"），每张面值 100 元，发行总额 5.5 亿元。 经上海证券交易所（以下简称"上交所"）自律监管决定书〔2024〕154 号文 同意，公司 55,000 万元可转换公司债券于 2024 年 11 月 20 日起在上交所挂牌交易， 债券简称"豪 24 转债"，债券代码"113690"。 根据有关规定和《 ...

| 证券代码：603809 | 证券简称：豪能股份 公告编号：2025-026 | | --- | --- | | 转债代码：113690 | 转债简称：豪 转债 24 | 合资公司豪能石川（泸州）精密制造有限公司于 2025 年 04 月 21 日完成了工商 登记手续，并取得了泸州市市场监督管理局颁发的营业执照。其相关登记信息如下： 统一社会信用代码：91510500MAEHUY143M 法定代表人：盐谷宪司 注册资本：贰亿元整 成立日期：2025 年 04 月 21 日 成都豪能科技股份有限公司 关于投资设立合资公司的进展公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、投资概述 成都豪能科技股份有限公司（以下简称"公司"）于 2025 年 2 月 24 日召开第六 届董事会第十次会议，审议通过了《关于投资设立合资公司并与四川泸州临港经济 开发区工作组签订投资合作协议的议案》，同意公司与苏州石川精密制造科技有限公 司共同出资人民币 2 亿元设立合资公司。具体内容详见 2025 年 2 月 26 日刊载于上 海证券交 ...

Core Points - The company announced a profit distribution and capital increase plan for the fiscal year 2024, which includes a cash dividend of 0.20 yuan per share and a capital increase of 0.3 shares for every share held [2][4][13]. Distribution and Capital Increase Plan - The profit distribution and capital increase plan was approved at the company's annual general meeting on April 11, 2025 [2][3]. - The total number of shares before the distribution is 641,200,503, resulting in a total cash dividend payout of 128,240,100.60 yuan and an increase of 192,360,151 shares, leading to a new total of 833,560,654 shares post-distribution [4][9]. Relevant Dates - The record date for the distribution is April 24, 2025, and the ex-dividend date is April 25, 2025 [13][14]. Taxation Details - Individual shareholders holding shares for over one year are exempt from personal income tax on dividends, while those holding for less than one year will have taxes calculated upon stock transfer [7][8]. - For qualified foreign institutional investors (QFII), a 10% withholding tax will be applied, resulting in a net cash dividend of 0.18 yuan per share [8]. Share Structure Changes - Following the capital increase, the diluted earnings per share for the fiscal year 2024 is projected to be 0.4595 yuan [9]. Convertible Bond Adjustment - The company announced an adjustment to the conversion price of its convertible bonds ("豪24转债") from 8.43 yuan to 6.33 yuan per share, effective from April 25, 2025, due to the profit distribution [12][14][15].