Core Viewpoint - The report from Dongguan Securities indicates that Shiyun Circuit's net profit attributable to shareholders and net profit after deducting non-recurring gains and losses for the first half of 2025 are projected to be 384 million and 357 million yuan respectively, representing year-on-year growth of 26.89% and 19.55% [1] Business Development - Business expansion and product structure optimization are driving the performance growth in the first half of the year [1] - The company is consolidating its automotive application base and actively promoting AI+ applications [1] Product Innovations - In the humanoid robot sector, the company's products cover various systems including central control, visual perception, joint drive, motion control, dexterous hands, and power management [1] - The company has secured new product design freezes and is preparing for mass production with a leading humanoid robot enterprise, referred to as Company F [1] - Collaborations with top domestic humanoid robot clients are ongoing, with new generation humanoid robot projects being validated [1] AI Glasses Development - In the AI glasses segment, the company has entered mass production supply for a project with a leading overseas client, referred to as Client M, while a new product certification phase is ongoing with a top domestic client, referred to as Client A [1] Factory Expansion - The construction of the Thailand factory has completed its main engineering phase, with ongoing installation of electromechanical equipment, and is expected to commence operations by the end of this year, focusing on high-layer and HDI products [1] Future Projects - The company plans to establish a new project called "Chip Innovation and Intelligence" around its headquarters in Heshan, with a total investment of approximately 1.5 billion yuan [1] - The main products will include chip-embedded PCBs and advanced HDI, with designed production capacities of 180,000 and 480,000 square meters per year, respectively, expected to commence production by mid-2026 [1]

东莞证券：世运电路业务开拓及产品结构优化，推动上半年业绩增长。 ...

Investment Rating - The report assigns a "Buy" rating for the company, indicating an expected stock performance that will exceed the market index by more than 15% over the next six months [7]. Core Insights - The company achieved a revenue of 2.579 billion yuan in the first half of 2025, representing a year-on-year growth of 7.64%. The net profit attributable to shareholders was 384 million yuan, a 26.89% increase year-on-year, while the net profit after deducting non-recurring items was 357 million yuan, up 19.55% year-on-year [3][4]. - The growth in revenue is attributed to the expansion of new customers and products, as well as an optimization of the product structure, which has led to an increase in the average price of high-value products [4]. - The company's gross margin for the first half of 2025 was 22.72%, remaining stable year-on-year, while the net margin improved by 2.37 percentage points to 14.38% [4]. Business Development and Product Optimization - The company is consolidating its automotive application base and actively advancing AI+ applications. It has secured contracts with major domestic automotive clients for intelligent driving projects and has entered mass production supply [4]. - In the AI server sector, the company has achieved mass production capabilities for various products and has entered the supply chains of major players like NVIDIA and AMD [4]. - The company is also expanding its production capacity in Thailand, with a factory expected to commence operations by the end of this year, focusing on high-layer and HDI products [4]. Financial Forecast - The company is projected to achieve total revenue of 6.248 billion yuan in 2025 and 7.834 billion yuan in 2026, with net profits expected to reach 885 million yuan and 1.177 billion yuan respectively [5]. - The earnings per share (EPS) are forecasted to be 1.23 yuan for 2025 and 1.63 yuan for 2026, with corresponding price-to-earnings (PE) ratios of 32 and 24 [4][5].

责任编辑：小浪快报 炒股就看金麒麟分析师研报，权威，专业，及时，全面，助您挖掘潜力主题机会！ 9月1日，世运电路收跌0.30%，收盘价为39.55元，发生1笔大宗交易，合计成交量25.69万股，成交金额 1015.96万元。 第1笔成交价格为39.55元，成交25.69万股，成交金额1,015.96万元，溢价率为0.00%，买方营业部为中 信证券股份有限公司杭州凤起路证券营业部，卖方营业部为中国银河证券股份有限公司北京安贞门证券 营业部。 进一步统计，近3个月内该股累计发生1笔大宗交易，合计成交金额为1015.96万元。该股近5个交易日累 计上涨6.43%，主力资金合计净流入353.19万元。 ...

| 交易日期 | 证券简称 | 证券代码 | 成交价(元) 成交金额(万元) 成交量( * ) 买入营业部 | | | 卖出营业部 | | --- | --- | --- | --- | --- | --- | --- | | 2025-09-01 | 世运电路 | 603920 | 39.55 1015.96 | 25.69 | 中信证券股份有限 | 中国银河证券股份 | | | | | | | 公司杭州凤起路证 | 有限公司北京安贞 | | | | | | | 老吉 * | the has the comment of the comment of the comment of the comment of the comment of the comment of the comment of the comment of the comment of the see and the series and the | 9月1日，世运电路大宗交易成交25.69万股，成交额1015.96万元，占当日总成交额的0.54%，成交价39.55元，较市场收盘价39.55元持平。 ...

Core Insights - The company reported a revenue of 2.579 billion yuan for H1 2025, representing a year-over-year increase of 7.64% [1] - The net profit attributable to shareholders reached 384 million yuan, with a year-over-year growth of 26.89% [1] - The gross margin and net margin were 22.72% and 14.38%, respectively [1] Financial Performance - In Q2 2025, the company achieved a revenue of 1.361 billion yuan, showing a year-over-year increase of 4.55% and a quarter-over-quarter increase of 11.83% [1] - The net profit attributable to shareholders for Q2 was 204 million yuan, reflecting a year-over-year growth of 5.23% and a quarter-over-quarter growth of 13.59% [1] - The gross margin and net margin for Q2 were 22.75% and 14.62%, respectively [1] Product Development and Market Position - The company has successfully developed a comprehensive automotive product matrix, including high-density interconnect (HDI) boards and millimeter-wave radar PCBs [1] - The company has entered the supply chains of leading automotive manufacturers such as Geely, Chery, and Li Auto, and has received certifications from international Tier 1 suppliers [1] - The performance outlook is positively influenced by the decline in North American new energy subsidies and the launch of new models by major clients [1] Expansion into AI and New Markets - The company has successfully entered the supply chains of NVIDIA and AMD through OEM partnerships, achieving mass production [2] - The company has secured new product contracts with humanoid robot client F and is advancing projects in low-altitude flying vehicles [2] - The company is providing one-stop supply solutions for AI smart glasses, with overseas projects already in mass production and domestic projects in the certification phase [2] Capacity Expansion - The company is planning to establish new manufacturing bases in Thailand and Heshan, with the Thailand factory expected to have an annual capacity of 1 million square meters [2] - The Heshan new manufacturing base is projected to have an annual capacity of 660,000 square meters, focusing on chip-embedded PCBs and high-end HDI [2] - Both facilities are expected to commence operations in late 2025 and mid-2026, respectively [2] Profit Forecast and Valuation - The company is projected to achieve net profits of 862 million yuan and 1.167 billion yuan for 2025 and 2026, respectively [2] - The corresponding price-to-earnings ratios are estimated at 30x for 2025 and 22x for 2026 [2] - A target price of 41 yuan is set for 2026, maintaining a "buy" rating [2]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 41 CNY per share for 2026, based on a 25x valuation of the estimated EPS [3][13]. Core Insights - The company reported a revenue of 2.579 billion CNY for H1 2025, representing a year-over-year increase of 7.64%. The net profit attributable to shareholders was 384 million CNY, up 26.89% YoY, with gross and net profit margins at 22.72% and 14.38%, respectively [1][7]. - The company is expanding its production capacity with new manufacturing bases in Thailand and Heshan, which are expected to alleviate capacity constraints and support future growth [3][10]. - The automotive product matrix is being enhanced, with successful integration into the supply chains of major automotive companies, and the company is also making strides in the AI sector by entering the supply chains of Nvidia and AMD [2][9]. Summary by Sections Financial Performance - For H1 2025, the company achieved a revenue of 2.579 billion CNY, a YoY increase of 7.64%, and a net profit of 384 million CNY, reflecting a YoY growth of 26.89%. The gross margin was 22.72%, and the net margin was 14.38% [1][7]. - In Q2 2025, the revenue was 1.361 billion CNY, with a YoY growth of 4.55% and a QoQ increase of 11.83%. The net profit for the quarter was 204 million CNY, up 5.23% YoY and 13.59% QoQ [1][7]. Automotive Sector - The company has successfully launched high-speed 3rd and 4th generation HDI PCBs and has developed various millimeter-wave radar PCBs. It has secured contracts with leading automotive manufacturers such as Geely and Ideal [2][8]. - The company is also benefiting from the North American EV subsidy reduction and the upcoming model releases from major clients, which are expected to enhance revenue elasticity [2][8]. AI Sector - The company has made significant progress in the AI server market, achieving mass production of various PCBs required for AI applications. It has entered the supply chains of Nvidia and AMD through OEM partnerships [9]. - The company is also involved in projects related to humanoid robots and low-altitude flying vehicles, with successful collaborations and product deliveries [9]. Capacity Expansion - The company plans to build a new factory in Thailand with an initial capacity of 1 million square meters per year, expected to commence operations by the end of 2025. Additionally, a new manufacturing base in Heshan is planned with a capacity of 660,000 square meters per year, projected to start production in mid-2026 [3][10]. Valuation and Forecast - The company is forecasted to achieve net profits of 862 million CNY and 1.167 billion CNY for 2025 and 2026, respectively, with corresponding P/E ratios of 30x and 22x [3][13].

证券代码：603920 证券简称：世运电路 公告编号：2025-071 广东世运电路科技股份有限公司 注：公司与上述受托方不存在关联关系。 二、截至本公告披露日，公司使用闲置募集资金进行现金管理尚未到期的 金额为40,000万元。 特此公告。 广东世运电路科技股份有限公司（以下简称"本公司"或"公司"）于 2025 年 4 月 15 日召开了第五届董事会第三次会议和第五届监事会第三次会议，审议 通过了《关于使用部分闲置募集资金进行现金管理的议案》，同意公司使用最高 不超过人民币 110,000 万元的暂时闲置募集资金进行现金管理，主要用于购买安 全性高、流动性好、保本型约定存款或理财产品，且产品不得用于质押，单项投 资产品期限不超过 12 个月，决议有效期自公司董事会审议通过之日起 12 个月内 有效，公司可在上述额度及期限内滚动使用投资额度。具体内容详见公司于 2025 年 4 月 16 日在上海证券交易所网站（www.sse.com.cn）及其他选定信息披露媒 体披露的《世运电路关于使用部分闲置募集资金进行现金管理的公告》（公告编 号：2025-025）。 一、部分闲置募集资金进行现金管理赎回的情况 | ...

Market Performance - The component sector increased by 2.69% on August 29, with Jianghai Co., Ltd. leading the gains [1] - The Shanghai Composite Index closed at 3857.93, up 0.37%, while the Shenzhen Component Index closed at 12696.15, up 0.99% [1] Top Gainers - Jianghai Co., Ltd. (002484) closed at 33.31, up 10.01% with a trading volume of 1.3678 million shares [1] - Xinsen Technology (002436) also rose by 10.01% to 21.00, with a trading volume of 2.5926 million shares [1] - Other notable gainers include: - Qiaohui Fushi (300852) up 9.16% to 39.55 [1] - Dongshan Precision (002384) up 8.34% to 66.02 [1] - Huhua Electric (002463) up 7.28% to 68.79 [1] Top Losers - Fangbang Co., Ltd. (688020) saw a decline of 9.16%, closing at 68.91 [2] - Huilun Crystal (300460) decreased by 7.54% to 10.54 [2] - Other significant declines include: - Zhongfu Circuit (300814) down 6.30% to 45.10 [2] - Zecheng Electronics (837821) down 5.72% to 34.29 [2] Capital Flow - The component sector experienced a net outflow of 748 million yuan from institutional investors, while retail investors saw a net outflow of 198 million yuan [2][3] - Conversely, speculative funds recorded a net inflow of 945 million yuan [2][3] Individual Stock Capital Flow - Xinsen Technology (002436) had a net inflow of 5.71 billion yuan from institutional investors, while it faced a net outflow of 2.15 billion yuan from speculative funds [3] - Other stocks with notable capital flows include: - Shiyun Circuit (603920) with a net inflow of 3.05 billion yuan from institutional investors [3] - Huhua Electric (002463) with a net inflow of 2.40 billion yuan from institutional investors [3]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company achieved a revenue of 2.579 billion yuan in the first half of 2025, representing a year-on-year growth of 7.64%, and a net profit attributable to shareholders of 384 million yuan, with a year-on-year growth of 26.89% [1] - The growth in revenue is attributed to increased business volume and product structure optimization, with a focus on high-value-added products [1][2] - The company is actively expanding into domestic and international markets, particularly in emerging industries such as AI applications, low-altitude flying vehicles, and humanoid robots [2] - The company has established three key development sectors: new energy vehicles, low-altitude flying vehicles/unmanned aerial vehicles, and humanoid robots/AI applications [2] Financial Performance Summary - The company is projected to achieve revenues of 6.254 billion yuan, 7.797 billion yuan, and 9.749 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 24.5%, 24.7%, and 25.0% [3][4] - The net profit attributable to shareholders is expected to be 1.104 billion yuan, 1.586 billion yuan, and 2.255 billion yuan for the years 2025, 2026, and 2027, with year-on-year growth rates of 63.6%, 43.6%, and 42.2% [3][4] - The current price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are projected to be 24.2x, 16.8x, and 11.8x, respectively [3][4]