Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Insights - The company is expected to see a performance inflection point in Q2 2025 due to increased downstream customer demand and reduced financial pressure [1][9] - The company has introduced its "automotive seat business" in its annual report, indicating a significant market opportunity with low domestic replacement rates [3] - Revenue and profit forecasts for 2025-2027 show strong growth, with expected revenues of 33 billion, 43 billion, and 48 billion respectively, and net profits of 2.5 billion, 3.5 billion, and 4.5 billion [4] Summary by Sections Financial Performance - In Q1 2025, revenue decreased by approximately 24% due to weak downstream customer sales, particularly the significant drop in sales of the Wanjie M7 model [2] - The company's gross margin improved to 19%, a year-on-year increase of 6 percentage points, driven by a higher proportion of high-margin front-row products [2] - The company anticipates a total reduction of 455 million in cash outflows from financing from 2025 to 2028, along with a decrease in financial expenses by 72 million over the same period [2] Future Outlook - The company is positioned to benefit from the upcoming launches of the upgraded Wanjie M7 and the new M8 model, which are expected to significantly boost revenue in Q2 2025 [9] - The company is also exploring opportunities to become a supplier for rising automotive brands like Leap Motor, which is experiencing rapid sales growth [9] - The release of production capacity in Huizhou and Zhengzhou is expected to alleviate capacity constraints and enhance the company's core business performance [10]

证券代码：605128 债券代码：111008 证券简称：上海沿浦 债券简称：沿浦转债 上海沿浦金属制品股份有限公司 公开发行可转换公司债券 受托管理事务报告（2024 年度） 债券受托管理人 上海市浦东新区银城中路200号中银大厦39楼 二〇二五年六月 重要声明 本报告依据《公司债券发行与交易管理办法》（以下简称"《管理办法》" ）、《上海沿浦金属制品股份有限公司公开发行可转换公司债券之债券受托管 理协议》（以下简称"《受托管理协议》"）、《上海沿浦金属制品股份有限公 司公开发行可转换公司债券募集说明书》（以下简称"《募集说明书》"）、《 上海沿浦金属制品股份有限公司2024年年度报告》等相关公开信息披露文件、 第三方中介机构出具的专业意见等，由本期债券受托管理人中银国际证券股份 有限公司（以下简称"中银证券"）编制。 本报告不构成对投资者进行或不进行某项行为的推荐意见，投资者应对相 关事宜做出独立判断，而不应将本报告中的任何内容据以作为中银证券所作的承 诺或声明。在任何情况下，投资者依据本报告所进行的任何作为或不作为，中 银证券不承担任何责任。 2 | 第一节 本期债券情况 | 4 | | --- | - ...

Core Viewpoint - The company has announced a profit distribution and capital reserve transfer plan for the fiscal year 2024, which includes a cash dividend of CNY 0.388 per share and a capital reserve transfer of 0.49 shares for every share held [1][4][5]. Distribution and Capital Reserve Transfer Plan - The profit distribution and capital reserve transfer plan was approved at the company's annual general meeting on April 18, 2025 [1][5]. - The distribution is applicable to all shareholders registered with the China Securities Depository and Clearing Corporation Limited Shanghai Branch as of the close of trading on the registration date [2][4]. Specifics of the Distribution Plan - The company plans to distribute a cash dividend of CNY 3.88 for every 10 shares held, totaling CNY 49,952,856.69 (including tax), which represents 36.45% of the net profit attributable to shareholders [4][5]. - The total share capital after the capital reserve transfer will increase from 142,113,178 shares to 211,138,706 shares, with a total of 69,025,528 shares being transferred [7][8]. Adjustments Due to Share Capital Changes - Due to the conversion of convertible bonds, the total share capital increased, necessitating adjustments to the cash dividend and capital reserve transfer amounts [6][7]. - The adjusted cash dividend total is now CNY 54,656,949.29 (including tax), and the total number of shares after the transfer is updated to 211,138,706 shares [7][8]. Implementation Details - The cash dividends will be distributed through the China Securities Depository and Clearing Corporation, and shareholders must have completed designated transactions to receive their dividends [11][12]. - The company will not distribute dividends to shares held in the repurchase account [2][12]. Tax Implications - For individual shareholders holding shares for over one year, the cash dividend is exempt from personal income tax, while those holding for less than one year will have taxes deducted upon transfer [14][15]. - The actual cash dividend received by certain shareholders, such as QFII and Hong Kong investors, will be subject to a 10% withholding tax [16][17]. Shareholder Communication - Shareholders with inquiries regarding the distribution can contact the company's securities affairs department [19].

国泰海通证券股份有限公司 关于上海沿浦金属制品股份有限公司 差异化权益分派事项的核查意见 国泰海通证券股份有限公司（以下简称"国泰海通"或"保荐机构"）为上 海沿浦金属制品股份有限公司（以下简称"上海沿浦"或"公司"）持续督导的 保荐机构，根据《证券发行上市保荐业务管理办法》《上海证券交易所股票上市 规则》《上海证券交易所上市公司自律监管指引第 7 号——回购股份》及《上海 证券交易所上市公司自律监管指南第 2 号——业务办理》等有关规定，就上海 沿浦差异化权益分派事项进行了审慎核查，发表核查意见如下： 一、本次差异化分红的原因 2024 年 8 月 2 日，公司第五届董事会第八次会议审议通过了《关于以集中 竞价交易方式回购股份方案的议案》同意公司使用自有资金以集中竞价交易方 式回购公司已发行的人民币普通股（A 股）股票，回购资金总额不低于人民币 2,000 万元（含），不超过人民币 3,000 万元（含），回购期限为自公司董事会审 议通过本次回购股份方案之日起 3 个月内。本次以集中竞价交易方式回购股份 的价格为不超过人民币 38.22 元/股（含）。 截至 2024 年 8 月 22 日，公司完成回购，公 ...

证券代码：605128 证券简称：上海沿浦 公告编号：2025-054 上海沿浦金属制品股份有限公司 2024年年度权益分派实施公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗 漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 上海沿浦金属制品股份有限公司（以下简称"公司"）不存在首发战略配售股份 每股分配比例，每股转增比例 每股现金红利0.388元 公司（以下简称"中国结算上海分公司"）登记在册的本公司全体股东。 根据《上海证券交易所上市公司自律监管指引第 7 号——回购股份》规定，上市公司回 购专用账户中的股份，不享有股东大会表决权、利润分配、公积金转增股本、认购新股和配 股、质押等权利。公司回购专用账户持有股份不应参与本次利润分配、公积金转增股本。因 此，本次公司申请实施差异化权益分派。 每股转增股本0.49股 相关日期 | 股份类别 | 股权登记日 | 最后交易日 | 除权（息）日 | 新增无限售 条件流通股 | 现金红利发 | | --- | --- | --- | --- | --- | --- | | | | | | | 放日 | | | | ...

Core Insights - The automotive industry experienced stable revenue growth in Q1 2025, with a year-on-year increase of 6.8%, while total profit decreased by 8.9% to 946.5 billion yuan [11][12] - The report highlights that leading companies in the automotive sector, particularly those with efficient management, have shown better-than-average performance in terms of net profit and operating cash flow [3][8] - The anticipated release of new models and the impact of local consumption promotion policies are expected to support a gradual recovery in automotive company performance in Q2 2025 [3][12] Revenue and Profit Analysis - In 2024, the automotive industry generated a total revenue of 10.65 trillion yuan, reflecting a 5.4% year-on-year growth, while total profit fell by 9.1% to 462.26 billion yuan [11][12] - The Q1 2025 revenue for the automotive industry was 2.40 trillion yuan, with a profit total of 946.5 billion yuan, indicating a continued decline in profitability [11][12] Profitability Comparison - The profitability of passenger vehicle companies showed significant differentiation in Q1 2025, with some companies like BYD and Seres maintaining strong growth, while others like GAC Group and JAC Motors faced challenges [17][18] - In 2024, the overall profit margin for the automotive industry was 12.4%, down 0.9 percentage points year-on-year, and further decreased to 12.1% in Q1 2025 [12][27] Inventory Management - Inventory levels in the automotive sector showed improvement for bus and parts companies, while passenger vehicle companies faced slight increases in turnover pressure [8][12] - By the end of Q1 2025, the inventory of the automotive industry accounted for 20.9% of current assets, a 1.2 percentage point increase year-on-year [8][12] Cash Flow Analysis - The overall cash flow in the automotive industry faced pressure, with the net cash flow from operating activities for the vehicle sector turning negative at -22.19 billion yuan in Q1 2025 [8][12] - The cash flow for parts companies showed a decline, with a total of 123.05 billion yuan in Q1 2025, down 1.4% year-on-year [8][12] Investment Recommendations - The report suggests focusing on leading automotive companies and those involved in the Huawei and Xiaomi supply chains, as well as companies in the humanoid robot and intelligent driving sectors [3][8] - Recommended companies include SAIC Motor, JAC Motors, BYD, Changan Automobile, and several parts manufacturers such as New Spring Co., Silver Wheel Co., and Top Group [3][8]

证券代码：605128 证券简称：上海沿浦 公告编号：2025-053 上海沿浦金属制品股份有限公司 关于 2024年度暨 2025年第一季度业绩说明会召开情况的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗 漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 上海沿浦金属制品股份有限公司（以下简称"公司"）于 2025 年 05 月 08 日(星期四) 上 午 11:00-12:00在上海证券交易所"上证路演中心"（网址：http://roadshow.sseinfo.com/） 以网络互动交流方式召开了 2024 年度暨 2025 年第一季度业绩说明会，现将说明会召开情况 公告如下： 一、本次业绩说明会召开情况 公司于 2025 年 4 月 28 日在上海证券交易所网站（www.see.com.cn）及指定信息披露媒 体披露了《上海沿浦金属制品股份有限公司关于召开 2024 年度暨 2025 年第一季度业绩说明 会的公告》（公告编号：2025-050）。 2025 年 05 月 08 日(星期四) 上午 11:00-12:00，公司董事长周建清先生，董事会秘书、 ...

关于调整 2024 年年度利润分配方案的提示性公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重 大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 证券代码：605128 证券简称：上海沿浦 公告编号：2025-052 上海沿浦金属制品股份有限公司 重要内容提示： 调整原因： 2025 年 1 月 1 日至实施权益分派股权登记日期间，上海沿浦金属制品股份有限 公司（以下简称"上海沿浦"或者"本公司"）因可转债转股致使公司总股本发生了 变动，公司拟维持每股分配比例、每股转增比例不变，因此需要相应调整现金股利分 配总金额及资本公积转增股本总数量。 一、利润分配方案的基本情况 上海沿浦金属制品股份有限公司于 2025 年 3 月 27 日召开了第五届董事会第十八次会议 和第五届监事会第十三次会议，分别以全票赞成的表决结果审议通过了《关于公司 2024 年度 利润分配及资本公积转增股本方案的议案》。详细的利润分配方案见公司于 2025 年 3 月 28 日在上海证券交易所网站及指定媒体披露的《上海沿浦金属制品股份有限公司关于公司 2024 年度利润分配及资本公积转增股本方案的 ...

01 事件概述 公司披露2025年一季报：2025Q1实现营收4.33亿元，同比-24.0%/环比-44.4%；归母净利0.33亿元，同比+2.3%/环比+14.9%；扣非归母净利0.33亿元，同比+19.8%/环 比+3.6%。 02 分析判断 ► 22025Q1业绩稳健增长 汽车整椅业务可期 公司2025Q1营收同环比下降，但归母净利同比+2.3%/环比+14.9%，我们分析公司收入下降主要系客户销量影响，跟踪核心客户赛力斯2025Q1销量4.5万辆，同 比-47.2%/环比-53.1%；利润的同比增长主要系公司持续推行精益生产化管理，不断提高生产效率。此外，公司此前已公告汽车整椅核心研发团队全面到位，高标准打 造的研发实验室已正式投入使用，当前正与多家知名车企及造车新势力展开深度接洽，项目合作稳步推进，汽车整椅业务未来可期。 公司2025Q1毛利率达19.1%，同比+6.1pct/环比+0.1pct，同比显著增长受益于持续的产品结构优化，以及精益生产和工艺改善。费用方面，2025Q1公司销售费用率、 管理费用率、研发费用率、财务费用率分别同比+0.1pct/+0.6pct/+1.5pct/-0.3pct ...

Investment Rating - The report maintains a "Recommended" rating for the company, with a current price of 41.02 CNY per share [5]. Core Views - The company reported a steady growth in Q1 2025, with a revenue of 433 million CNY, a year-on-year decrease of 24.0% and a quarter-on-quarter decrease of 44.4%. However, the net profit attributable to the parent company increased by 2.3% year-on-year and 14.9% quarter-on-quarter, attributed to lean production management and improved efficiency [1]. - The automotive seating business is expected to grow, with the core R&D team fully in place and a high-standard laboratory operational, engaging in deep cooperation with several well-known automotive companies [1][2]. - The company has expanded its customer base significantly, moving from the Lear system to covering mainstream Tier 1 suppliers, with new orders expected to contribute 6.059 billion CNY in revenue over five years, representing 53.2% of the company's total revenue in 2024 [2]. - The company is diversifying into railway container projects, having won a bid worth 587 million CNY, and is preparing for high-speed rail seating supply, which opens up long-term growth opportunities [3]. Summary by Sections Financial Performance - In Q1 2025, the company's gross margin reached 19.1%, an increase of 6.1 percentage points year-on-year, benefiting from product structure optimization and lean production improvements [2]. - The company’s revenue projections for 2025-2027 are 3.139 billion CNY, 4.091 billion CNY, and 5.114 billion CNY, respectively, with net profits of 204 million CNY, 297 million CNY, and 386 million CNY [4][3]. Customer Expansion - The company has established long-term partnerships with major automotive suppliers and has accelerated customer expansion, leading to multiple project confirmations and significant revenue contributions from new orders [2][3]. Growth Opportunities - The company is leveraging its position as a leader in automotive seating frames to capture market share and is actively expanding into seating assembly and railway sectors, which are expected to enhance its long-term growth potential [3].