Investment Rating - The investment rating for the company is Neutral (maintained) [2] Core Views - The company has shown initial results in cost control, with a significant increase in automotive electronics contributing to profit recovery [6] - The company reported a revenue of 5.541 billion yuan in 2024, representing an 18.5% year-on-year growth, while the net profit attributable to the parent company was a loss of 550 million yuan [6] - In Q1 2025, the company achieved a revenue of 1.328 billion yuan, a 49.3% increase year-on-year, indicating a narrowing of losses [6] - The company is actively expanding its international market presence, securing contracts with major OEMs and enhancing its global service capabilities [6] Financial Data and Profit Forecast - Total revenue projections for 2025E are 7.335 billion yuan, with a year-on-year growth rate of 32.4% [5] - The company expects to achieve a net profit of 28 million yuan in 2025E, with a significant turnaround projected for 2026E at 175 million yuan [5] - The gross margin is expected to improve from 21.5% in 2024 to 23.8% in 2025E, reflecting better cost management and product mix [5] - The company anticipates a gradual recovery in profitability, with a projected return on equity (ROE) of 0.7% in 2025E, increasing to 6.2% by 2027E [5] Revenue and Cost Analysis - The company’s operating revenue is forecasted to grow from 5.541 billion yuan in 2024 to 10.207 billion yuan by 2027, with a compound annual growth rate (CAGR) of approximately 14.8% [7] - Research and development expenses are expected to stabilize, with a decrease in the R&D expense ratio from 18.7% in 2024 to 12.6% by 2027, indicating improved operational efficiency [6][7] - The company is focusing on the production of smart driving electronic products and chassis domain controllers, which are expected to contribute significantly to revenue growth [6]

Core Viewpoint - The company reported its 2024 annual results and Q1 2025 results, which met expectations, indicating a potential recovery in profitability driven by new product launches and reduced R&D expenses [2][4]. Financial Performance - In 2024, the company achieved revenue of 5.541 billion yuan, a year-on-year increase of 18.46%, with a net loss attributable to shareholders of 550 million yuan and a non-recurring net loss of 618 million yuan. For Q1 2025, revenue was 1.328 billion yuan, up 49.34% year-on-year but down 50% quarter-on-quarter, with a net loss of 120 million yuan, showing a narrowing of losses [2][4]. Business Segments - The electronic products segment generated revenue of 4.406 billion yuan in 2024, up 28.89% year-on-year, while the R&D services and solutions segment saw a decline of 14.02% to 1.060 billion yuan. The high-level intelligent driving solutions segment experienced significant growth, with revenue increasing by 431.57% to 65 million yuan [3]. New Product Development - The company completed its full coverage of vehicle electronic control products in 2024, establishing a product model that integrates distributed electronic control units, domain control products, and L4 integrated platforms. This development is expected to lead to mass production [3]. International Expansion - The company has established a factory in Malaysia, which is now operational and increasing its shipment volume. It continues to secure contracts with several international OEMs and Tier 1 suppliers, including Stellantis and Scania [3]. R&D Expenses and Profitability Outlook - R&D expenses grew by 7.3% year-on-year in 2024, but the R&D expense ratio decreased by 2 percentage points. The company anticipates that prior R&D investments will start contributing to revenue, potentially leading to a recovery in profitability [4]. Profit Forecast and Investment Rating - The company maintains revenue forecasts of 7.15 billion yuan for 2025 and 8.04 billion yuan for 2026, with expected growth rates of 29% and 13%, respectively. The net profit forecasts for 2025 and 2026 have been adjusted downwards to 2.3 million yuan and 17.4 million yuan, respectively. The company retains a "buy" rating due to the anticipated ramp-up of new electronic products [5].

Group 1 - The core viewpoint of the news is the emphasis on strengthening the standard supply for intelligent connected vehicles as outlined by the Ministry of Industry and Information Technology (MIIT) in its 2025 automotive standardization work points [1][2] - The MIIT aims to accelerate the approval and implementation of standards related to autonomous driving, including design operation conditions, automatic parking, and simulation testing [1][2] - The report highlights that companies in the industry chain will focus on enhancing product maturity and safety, with major manufacturers expected to streamline hardware and software architectures and accelerate data collection [2] Group 2 - The intelligent connected vehicle ETF (159872) has shown a positive performance, with notable increases in constituent stocks such as Derun Electronics (8.65%) and Yiyuan Communication (5.78%) [1] - As of March 31, 2025, the top ten weighted stocks in the China Securities Internet of Vehicles Theme Index (930725) include BYD, Hongfa Technology, and Huichuan Technology, collectively accounting for 50.65% of the index [2]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to experience a turning point in performance as revenue is released, with a focus on cost reduction and efficiency improvement [1] - The company achieved a revenue of 5.541 billion yuan in 2024, representing a year-on-year increase of 18.46%, while the net profit attributable to the parent company was a loss of 550.32 million yuan [1] - The first quarter of 2025 saw a revenue of 1.328 billion yuan, a year-on-year increase of 49.34% [1] - New business and customer breakthroughs are anticipated, with multiple automotive electronic products set to ramp up production [1] Financial Summary - Revenue projections for 2025 and 2026 are 7.149 billion yuan and 8.044 billion yuan, respectively, with expected year-on-year growth rates of 29% and 12.51% [1] - The net profit attributable to the parent company is forecasted to be 22.84 million yuan in 2025, with significant growth expected in subsequent years [1] - The company's gross margin for 2024 is projected at 21.5%, with a gradual improvement expected in the following years [1][8] - Research and development expenses are expected to grow at a slower pace, contributing positively to profitability [1]

01 事件概述 公司披露 2024 年度报告和 2025 年第一季度报告：1）2024 年度实现营收 55.41 亿元，同比+18.46%；归母净利润-5.50 亿元，亏损同比增加 3.33亿元；扣非归母净利润-6.18 亿 元，亏损同比增加 3.35 亿元；2）2025Q1 营收13.28 亿元，同比+49.34%，环比-33.43%；归母净利润-1.20 亿元，亏损同比减少 0.72 亿元，亏损环比减少 0.20 亿元；扣非归母 净利润-1.34 亿元，亏损同比减少 0.85 亿元，亏损环比减少 0.09 亿元。 02 分析判断 ► 营收持续增长 汽车电子业务快速放量 收入端： 得益于电子产品业务快速放量，尤其是车身域控、新能源、智能辅助驾驶等业务的快速发展，公司营收持续增长。2024 年度实现营收 55.41 亿元，同比+18.46%，其 中电子产品业务/研发服务及解决方案业务/高级别智能驾驶解决方案业务营收分别同比+28.89%/-14.02%/+431.57%。2024Q4 营收 19.95 亿元，同比+9.68%，环比+31.34%； 2025Q1 营收 13.28 亿元，同比+49.34%，环比 ...

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 85.72 CNY [7][8] Core Views - The company experienced significant revenue growth in its electronic business, with a 2024 revenue of 5.541 billion CNY, representing an 18.46% year-over-year increase. However, it reported a net loss of 550 million CNY, which is higher than the previous year's loss of 217 million CNY, primarily due to a decline in gross margin and increased operating expenses [1][2] - The company is expected to benefit from its comprehensive automotive electronic business model, which includes partnerships with major domestic automakers and ongoing international orders, leading to a gradual turnaround in profitability as it scales its operations [1][3] Summary by Sections Financial Performance - In 2024, the automotive electronics business generated 4.406 billion CNY in revenue, up 28.89% year-over-year, with a stable gross margin of 19.4%. However, the R&D services and solutions segment saw a revenue decline of 14.02% to 1.060 billion CNY, with a gross margin drop of 9.8 percentage points to 31.9% [2][4] - The company’s revenue for Q1 2025 reached 1.328 billion CNY, a 49.34% increase year-over-year, while the net loss narrowed to 120 million CNY from 192 million CNY in the same period last year [1][2] Future Outlook - The company plans to enhance its product offerings through a combination of distributed electronic control units and integrated L4 products. It has established collaborations with major domestic manufacturers and is expanding its global supply chain with new facilities in Germany and Malaysia [3][4] - Revenue projections for 2025 and 2026 have been slightly adjusted upward to 7.293 billion CNY and 9.123 billion CNY, respectively, reflecting increased project collaborations. However, gross margin expectations have been lowered due to competitive pressures [4][13] Valuation - The target price of 85.72 CNY is based on a sum-of-the-parts (SOTP) valuation method, with hardware and software business net profits projected at 1.9 billion CNY and 1.1 billion CNY for 2026, respectively. The valuation reflects a premium over comparable companies [4][13]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to experience a turning point in performance as revenue is released, with a projected revenue increase of 18.46% year-on-year for 2024, reaching 5.541 billion yuan [1][7] - The company has made significant breakthroughs in new businesses and clients, with electronic product revenue expected to grow by 28.89% year-on-year in 2024 [7] - The company has completed the layout of its vehicle electronic control products and is set to achieve mass production [7] Financial Summary - Total revenue for 2023 is reported at 4.678 billion yuan, with projections of 5.541 billion yuan for 2024, 7.149 billion yuan for 2025, and 9.291 billion yuan for 2027, reflecting a compound annual growth rate of 29.02% from 2024 to 2025 [1][8] - The net profit attributable to the parent company is expected to turn positive in 2025, with a forecast of 22.84 million yuan, following a loss of 550.32 million yuan in 2024 [1][8] - The company's earnings per share (EPS) is projected to improve from -4.59 yuan in 2024 to 2.21 yuan in 2027 [1][8] Business Performance - The company has seen a significant increase in revenue from its high-level intelligent driving solutions, which grew by 431.57% year-on-year [7] - The company's R&D expenses have shown a slowdown in growth, with a year-on-year increase of only 7.3% in 2024, indicating improved cost management [7] - The gross profit margin is expected to stabilize around 21.51% in 2024, with a gradual improvement anticipated in subsequent years [8]

Core Viewpoint - The company reported a significant increase in revenue for 2024, but continued to face losses in net profit, indicating challenges in profitability despite growth in the automotive electronics sector [1][2]. Financial Performance - In 2024, the company achieved revenue of 5.54 billion yuan, a year-on-year increase of 18.46%, but reported a net loss of 550 million yuan, which is an expanded loss compared to the previous year [1]. - For Q1 2025, the company generated revenue of 1.328 billion yuan, reflecting a year-on-year growth of 49.34%, while the net loss narrowed to 120 million yuan [1][3]. Product Performance - The automotive electronics segment saw robust growth, with revenue from electronic products reaching 4.406 billion yuan in 2023, up 28.89% year-on-year [2]. - The company has begun mass production of key components for new clients such as Xiaomi and Xpeng, contributing to the growth in automotive electronics [2]. Profitability and R&D - The gross margin for 2024 was 21.51%, a decrease of 3.11 percentage points year-on-year, primarily due to a shift in product mix towards lower-margin automotive electronics [2]. - R&D expenses for 2024 were 1.039 billion yuan, an increase of 7.3% year-on-year, with a R&D expense ratio of 18.8% [2]. - In Q1 2025, the gross margin was 21.4%, showing a slight recovery from the previous quarter, driven by increased sales volume in automotive electronics [3]. Future Outlook - The company is expected to maintain high revenue growth, with projected revenues of 7.2 billion yuan, 9 billion yuan, and 10.8 billion yuan for 2025, 2026, and 2027 respectively [4]. - The company is in a high R&D investment phase, with a target price of 95.8 yuan based on a price-to-sales ratio of 1.6 for 2025 [4].

Investment Rating - The report maintains a "Buy-A" rating for the company [4][5] Core Views - The company's revenue for 2024 reached 5.54 billion yuan, representing a year-on-year increase of 18.46%, while the net profit attributable to shareholders was a loss of 550 million yuan, which is a widening loss compared to the previous year [1][2] - In Q1 2025, the company achieved revenue of 1.328 billion yuan, a year-on-year increase of 49.34%, with a net profit attributable to shareholders of a loss of 120 million yuan, which is a narrowing loss compared to the previous year [1][3] - The growth in revenue is primarily driven by the automotive electronics business, particularly new products and new customer acquisitions [3] Financial Performance Summary - The company’s revenue is projected to be 7.2 billion yuan in 2025, 9 billion yuan in 2026, and 10.81 billion yuan in 2027, with net profits expected to be -50 million yuan, 180 million yuan, and 490 million yuan respectively [4][11] - The gross margin for Q1 2025 was 21.4%, showing a year-on-year decline of 2.09 percentage points but a quarter-on-quarter increase of 0.59 percentage points [3][11] - The company has made significant investments in R&D, with R&D expenses in Q1 2025 amounting to 248 million yuan, remaining stable compared to Q4 2024 [3][11] Product and Market Development - The company has completed a comprehensive layout of automotive electronic products, including over 100,000 units of physical area controllers shipped and successful mass production of central computing platforms for mainstream new energy vehicles [3] - The company’s automotive electronics products have gained recognition from customers, with new generation model projects being initiated [3][9]

证券代码：688326 证券简称：经纬恒润 公告编号：2025-024 北京经纬恒润科技股份有限公司 金额单位：人民币元 2024 年度募集资金存放与实际使用情况的专项报告 本公司及董事会全体成员保证公告内容不存在任何虚假记载、误导性陈述 或重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 根据中国证券监督管理委员会《上市公司监管指引第 2 号——上市公司募集 资金管理和使用的监管要求（2022 年修订）》（证监会公告〔2022〕15 号）、 《上海证券交易所科创板上市公司自律监管指引第 1 号——规范运作》以及《上 海证券交易所上市公司自律监管指南第 1 号——公告格式》的相关规定，的相关 规定，北京经纬恒润科技股份有限公司（以下简称"公司"）就 2024 年度募集 资金存放与实际使用情况作如下专项报告： 一、募集资金基本情况 （一）实际募集资金金额、资金到位情况 经中国证券监督管理委员会《关于同意北京经纬恒润科技股份有限公司首次 公开发行股票注册的批复》（证监许可〔2022〕301 号），公司首次向社会公众 公开发行人民币普通股（A 股）股份 3,000.00 万股，每股发行价格 121.0 ...