本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 一、与专业投资机构共同投资的概述 证券代码：000526 证券简称：学大教育 公告编号：2025-089 学大（厦门）教育科技集团股份有限公司 关于全资子公司与专业投资机构共同投资的公告 公司全资子公司北京学大信息技术集团有限公司（以下简称"子公司"或"学 大信息"）拟以新增出资形式认购盐城瀛湾科新领航股权投资合伙企业（有限合 伙）（以下简称"基金"）人民币550万元并成为合伙企业有限合伙人。交易完 成后，学大信息担任基金的有限合伙人，基金管理人为北京瀛湾私募基金管理有 限公司（以下简称"北京瀛湾"），基金认缴出资总额为人民币5,550万元，学 大信息认缴出资额人民币550万元，占比9.91%。 根据《公司章程》《深圳证券交易所上市公司自律监管指引第7号——交易 与关联交易》《深圳证券交易所股票上市规则》的有关规定，本次事项在公司董 事长审批权限范围内，无须提交董事会或股东会批准。本次交易不构成同业竞争 或关联交易，也不构成《上市公司重大资产重组管理办法》规定的重大资产重组。 二、合作方的情况 企业名称：北京瀛湾 ...

Market Overview - The education sector increased by 0.2% on October 29, with Chuangye Heima leading the gains [1] - The Shanghai Composite Index closed at 4016.33, up 0.7%, while the Shenzhen Component Index closed at 13691.38, up 1.95% [1] Individual Stock Performance - Chuangye Heima (300688) closed at 30.40, up 6.70% with a trading volume of 123,500 shares and a turnover of 361 million yuan [1] - China High-Tech (600730) closed at 10.14, up 3.58% with a trading volume of 262,000 shares and a turnover of 266 million yuan [1] - Other notable stocks include: - ST Guohua (600636) at 8.35, up 0.72% [1] - Bo Rui Chuan Bo (600880) at 5.03, up 0.60% [1] - Zhong Gong Education (002607) at 2.73, unchanged [1] - Ang Li Education (600661) at 10.56, down 0.09% [1] - Xue Da Education (000526) at 41.77, down 0.17% [1] - Xing Dong Education (605098) at 40.57, down 0.32% [1] - ST Chuan Zhi (003032) at 6.76, down 0.44% [1] - Guomai Technology (002093) at 11.48, down 0.52% [1] Capital Flow Analysis - The education sector experienced a net outflow of 59.66 million yuan from institutional investors and 33.64 million yuan from retail investors, while retail investors saw a net inflow of 93.31 million yuan [2] - Notable capital flows include: - Chuangye Heima with a net inflow of 36.83 million yuan from institutional investors [3] - China High-Tech with a net inflow of 24.05 million yuan from institutional investors [3] - Xue Da Education with a net inflow of 10.23 million yuan from institutional investors [3] - ST Kaiyuan (300338) saw a net outflow of 2.24 million yuan from institutional investors [3] - Kevin Education (002659) had a net outflow of 3.23 million yuan from institutional investors [3]

Group 1: Target Price Increases - The companies with the highest target price increases on October 28 include Xueda Education, Dong'e Ejiao, and China Automotive Technology Research Center, with target price increases of 75.33%, 64.38%, and 58.15% respectively [1][3] - Xueda Education received a "Buy" rating from Huatai Securities with a target price of 73.36 yuan [3] - Dong'e Ejiao was rated "Hold" by Nomura Orient International Securities with a target price of 78.00 yuan [3] - China Automotive Technology Research Center was rated "Increase" by Guotai Haitong Securities with a target price of 27.55 yuan [3] Group 2: Broker Recommendations - On October 28, a total of 262 listed companies received broker recommendations, with Qingdao Beer receiving the highest number of recommendations at 13 [4][5] - Ningbo Bank and Yanjinpuzi both received 11 recommendations [4] - The companies with the most broker recommendations include Qingdao Beer (13), Ningbo Bank (11), and Yanjinpuzi (11) [5] Group 3: Rating Adjustments - On October 28, Guotou Securities upgraded Yiling Pharmaceutical's rating from "Increase" to "Buy" [6] - Six companies had their ratings downgraded, including Baoxiniang, which was downgraded from "Buy" to "Increase" by Everbright Securities [7] - Other companies with downgraded ratings include Waifu Holdings and Fuanna, with ratings adjusted to "Cautious Recommendation" and "Increase" respectively [7] Group 4: First Coverage - Five companies received first coverage on October 28, including Qianyan Biology, which was rated "Increase" by Caitong Securities [8] - Other companies receiving first coverage include Dazhong Mining, Songyuan Safety, Daotong Technology, and Hehe Information, all rated "Buy" or "Increase" by various securities firms [8]

Core Insights - On October 28, a total of 182 target price adjustments were made by brokerages for listed companies, with notable increases in target prices for Xueda Education, Dong'e Ejiao, and China Automotive Technology, showing increases of 75.33%, 64.38%, and 58.15% respectively, across the education, traditional Chinese medicine, and automotive service sectors [1][3]. Group 1: Target Price Increases - Xueda Education received a target price of 73.36 yuan with a target increase of 75.33% from Huatai Securities [3]. - Dong'e Ejiao's target price was set at 78.00 yuan, reflecting a 64.38% increase from Nomura Orient International Securities [3]. - China Automotive Technology's target price is 27.55 yuan, indicating a 58.15% increase from Guotai Junan Securities [3]. Group 2: Brokerage Recommendations - A total of 262 listed companies received brokerage recommendations on October 28, with Qingdao Beer receiving the highest number of recommendations at 13 [4][5]. - Ningbo Bank and Yanjinpuzi both received 11 recommendations each [4]. Group 3: Rating Adjustments - Yiling Pharmaceutical's rating was upgraded from "Hold" to "Buy" by Guotou Securities on October 28 [6]. - Six companies had their ratings downgraded, including Baoxiniang, which was downgraded from "Buy" to "Hold" by Everbright Securities [7]. Group 4: First Coverage - Five companies received initial coverage on October 28, including Qianyan Biology with a rating of "Hold" from Caitong Securities [8]. - Other companies receiving initial ratings include Dazhong Mining, Songyuan Safety, Daotong Technology, and Hehe Information, all rated "Buy" or "Hold" by various brokerages [8].

Group 1 - The core viewpoint of the article highlights the significant target price increases for certain companies, with notable mentions being Xueda Education, Dong'e Ejiao, and China Automotive Technology Research Center, which saw target price increases of 75.33%, 64.38%, and 58.15% respectively [1] Group 2 - On October 28, a total of 182 target price adjustments were made by brokerages for listed companies, indicating active market engagement [1] - Six companies had their ratings downgraded on the same day, including Everbright Securities lowering the rating for Baoxiniao from "Buy" to "Hold," and China Galaxy Securities downgrading the rating for Outsourcing Holdings from "Recommended" to "Cautious Recommended" [1] - Tianfeng Securities also downgraded the rating for Fuanna from "Buy" to "Hold," reflecting a cautious outlook on these companies [1]

Group 1: Macro Insights - The "14th Five-Year Plan" has established a clear direction for the "15th Five-Year Plan," emphasizing foundational consolidation and comprehensive efforts, with a focus on "common prosperity" and strengthening "internal circulation" [6] - The plan identifies four strategic emerging industries and six future industries, aiming to promote key core technology breakthroughs in six priority areas through extraordinary measures [6] Group 2: Fixed Income - Er Yong Bonds - Recent market conditions have led to a decline in risk appetite, benefiting Er Yong bonds with both interest rate and spread reductions [7] - The supply of Er Yong bonds remains weak, continuing the trend of asset scarcity, while the monthly turnover rate has remained stable [7] - The pricing model suggests that the yield of 5-year AAA-rated secondary capital bonds may decline to approximately 2.07% next year [7] Group 3: Banking Sector - Precious Metals - The banking sector is expected to see growth in precious metals business despite challenges from high volatility in the gold market [8] - As of September 2025, China's official gold reserves reached 74.06 million ounces, marking an increase for 11 consecutive months, with a global trend of central banks increasing gold reserves [8] - The introduction of pilot programs for insurance funds to invest in gold is creating new opportunities for banks to provide services and increase intermediary income [8] Group 4: Textile and Apparel - Baoxini - Baoxini's revenue is expected to stabilize, with a projected decline in net profit due to ongoing adjustments in its main brand [12] - The company is anticipated to achieve a net profit of 2.95 billion, 3.74 billion, and 4.49 billion yuan from 2025 to 2027, maintaining a "buy" rating [12] Group 5: Food and Beverage - Haitian Flavoring - Haitian Flavoring reported a revenue of 21.628 billion yuan for the first three quarters of 2025, reflecting a year-on-year increase of 6.02% [13] - The company is expected to benefit from its leadership position in the industry and aims for significant growth in overseas markets [13] Group 6: Computer Industry - Zhongke Chuangda - Zhongke Chuangda's revenue for Q3 2025 reached 1.848 billion yuan, a year-on-year increase of 42.87% [15] - The company is projected to achieve net profits of 606 million, 695 million, and 782 million yuan from 2025 to 2027, maintaining a "buy" rating [15] Group 7: Home Appliances - Hisense - Hisense's profitability has slightly declined, but the company remains optimistic about its long-term globalization strategy [16] - The projected net profits for 2025 to 2027 are 3.398 billion, 3.771 billion, and 4.154 billion yuan, with a "hold" rating [16] Group 8: Coal Industry - China Coal Energy - China Coal Energy reported a revenue of 110.584 billion yuan for the first three quarters of 2025, a year-on-year decrease of 21.24% [27] - The company is expected to achieve net profits of 16 billion, 17.1 billion, and 18.5 billion yuan from 2025 to 2027, maintaining a "buy" rating [27] Group 9: Automotive - Huguang - Huguang's revenue for the first three quarters of 2025 was 5.84 billion yuan, reflecting a year-on-year increase of 6% [34] - The company is expanding its customer base and enhancing its overseas market presence, which is expected to drive future growth [34]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's revenue and net profit for Q3 2025 were 6.97 million and 0.01 million respectively, showing a year-on-year growth of 11.19%, but the net profit fell significantly by 89.90% due to rapid expansion leading to upfront labor and sales costs, resulting in a decline in gross and net profit margins [2] - For the first three quarters of 2025, the company reported revenues of 26.13 million, a year-on-year increase of 16.30%, while operating cash flow was 7.62 million, reflecting a 10.35% growth, primarily driven by increased advance payments in the education training business [2] - The company is experiencing a slowdown in revenue growth due to intensified industry competition and a slight decrease in market conditions, although contract liabilities continue to grow rapidly [3] - The gross margin for Q3 2025 was 27.2%, down 5.1 percentage points year-on-year, while the net profit margin was 0.2%, down 2.1 percentage points year-on-year [3] Summary by Sections Financial Performance - The company’s revenue for 2025 is projected to be 32.01 billion, 35.67 billion, and 39.58 billion for the years 2025-2027, with corresponding net profit estimates adjusted to 2.41 billion, 3.00 billion, and 3.57 billion [4] - The earnings per share (EPS) estimates for 2025-2027 have been revised to 1.98, 2.46, and 2.93 respectively, with a price-to-earnings (PE) ratio of 21, 17, and 14 for the same period [4] Investment Recommendations - In the short term, despite increased competition and a slight downturn in market conditions, the company’s position as a leader in one-on-one training and its potential for net profit margin improvement remain intact [4] - In the medium to long term, the high-margin small class and full-time base businesses are expected to enhance overall net profit margins [4] - The report highlights potential growth in vocational education due to rising demand, alongside opportunities in educational technology and cultural spaces as long-term growth drivers [4]

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company has experienced revenue growth of 16.30% year-on-year, reaching 2.613 billion yuan in the first three quarters of 2025, while net profit increased by 31.52% to 231 million yuan [1] - The expansion of outlets has put pressure on profit margins, with a notable decline in net profit in Q3 2025, attributed to increased teacher labor costs due to expansion [1][3] - The education business is expected to maintain steady growth, with cash collections showing a significant increase, indicating strong revenue growth potential [2] Summary by Sections Financial Performance - For Q3 2025, the company reported revenue of 697 million yuan, a year-on-year increase of 11.19%, but net profit fell to 1.43 million yuan, down 89.90% year-on-year [1] - The gross margin for Q3 2025 was 27.17%, a decrease of 5.07 percentage points year-on-year, primarily due to increased labor costs from outlet expansion [3] - The company expects to achieve net profits of 250 million, 310 million, and 380 million yuan for 2025, 2026, and 2027, respectively, with growth rates of 40.6%, 23.9%, and 22.7% [4] Business Outlook - The core high school personalized education business is expected to perform well, especially leading up to the college entrance examination, with full-time programs supporting off-peak operations [2] - The company has expanded its personalized learning centers to over 300 and opened 5 full-time schools, with a total student enrollment of nearly 7,500 [3] - The vocational education segment is also deepening its layout, with over 15 vocational schools and partnerships for industry-education integration [4] Market Position - The company is well-positioned in the education sector, benefiting from a favorable competitive landscape post-"double reduction" policy, which has cleared out excess supply [3] - The report highlights the company's strong brand, network scale, and teaching resources as key advantages for future growth [3]

Group 1 - The Fujian Free Trade Zone concept index rose by 2.65%, ranking fourth among concept sectors, with 96 stocks increasing in value [1][2] - Notable gainers included Luqiao Information, which hit a 30% limit up, and other stocks like Heli Tai, Fujian Cement, and Rishang Group also reached their daily limit [1] - The top gainers in the sector included Xiamen Xinda, Furi Electronics, and Tengjing Technology, with increases of 7.73%, 7.12%, and 6.85% respectively [1] Group 2 - The Fujian Free Trade Zone concept attracted a net inflow of 1.061 billion yuan from main funds, with 69 stocks receiving net inflows [2][3] - The leading stock in terms of net inflow was Aerospace Development, which saw a net inflow of 551 million yuan, followed by Heli Tai, Rongji Software, and Furi Electronics with net inflows of 409 million yuan, 284 million yuan, and 268 million yuan respectively [2] - The net inflow ratios for stocks like Pingtan Development, Rongji Software, and Aerospace Development were 82.30%, 39.66%, and 39.37% respectively [3] Group 3 - The top stocks in the Fujian Free Trade Zone concept based on daily performance included Aerospace Development with a 9.95% increase, Heli Tai with a 10.16% increase, and Rongji Software with a 10.03% increase [3] - Other notable performers included Furi Electronics and Rishang Group, which increased by 7.12% and 10.06% respectively [3] - Conversely, stocks like Xueda Education, Kehua Data, and Zijin Mining experienced declines of 5.45%, 5.22%, and 3.74% respectively [1][5]

Market Overview - The education sector declined by 0.71% on October 28, with Xueda Education leading the drop [1] - The Shanghai Composite Index closed at 3988.22, down 0.22%, while the Shenzhen Component Index closed at 13430.1, down 0.44% [1] Individual Stock Performance - Xueda Education (code: 000526) closed at 41.84, down 5.45% with a trading volume of 61,600 shares and a transaction value of 258 million [2] - Other notable declines include: - Angli Education (code: 600661) down 3.38% to 10.57 [2] - Kevin Education (code: 002659) down 1.51% to 5.87 [2] - Zhonggong Education (code: 002607) down 1.44% to 2.73 [2] - Conversely, Guomai Technology (code: 002093) increased by 1.67% to 11.54 [1] Capital Flow Analysis - The education sector experienced a net outflow of 121 million from institutional investors, while retail investors saw a net inflow of 44.47 million [2] - Notable capital flows include: - Xueda Education had a net inflow of 9.22 million from institutional investors but a net outflow of 2.21 million from retail investors [3] - Kede Education (code: 300192) had a net inflow of 14.19 million from institutional investors but a net outflow of 44.34 million from retail investors [3]