Investment Rating - Industry Rating: Outperform the market (maintained rating) [12] Core Views - The pet sector continues to show high prosperity, driven by domestic substitution and consumption upgrades, leading to a dual increase in volume and price [1][2] - The industry is transitioning from "scale expansion" to "value creation," with leading companies shifting from "manufacturing" to "intelligent manufacturing" through formula innovation and precise demand capture [2][17] - The domestic pet food market remains strong, with a significant increase in sales and exports, indicating robust growth potential for domestic brands [2][17] Summary by Sections Pet Sector - The fifth TOPS Pet Expo in Shanghai showcased over 1,200 exhibitors and 8,000+ brands, reflecting strong growth momentum in the pet industry, with a 43% year-on-year increase in attendance [1][16] - Trends in pet food are shifting towards precision nutrition, with a focus on age-specific feeding and high-end production techniques [1][16] - Key recommended companies in the pet food sector include Guibao Pet, Zhongchong Co., Petty Co., and Lusi Co., with additional recommendations for pet medical and product companies [2][17] Swine Sector - As of May 10, the average price of live pigs was 14.90 yuan/kg, showing a slight decline, with production capacity continuing to grow [3][18] - The industry is facing a potential downturn in profitability due to weak demand and seasonal price declines [3][19] - Recommended companies include leading players such as Wens Foodstuffs and Muyuan Foods, with a focus on core assets [19] Poultry Sector - The white chicken segment is facing uncertainties in breeding imports, with a significant decline in the number of breeding stock updated [20][21] - The yellow chicken segment is expected to benefit from improved consumer demand, with stable prices observed [23] - Recommended companies include Shengnong Development and Lihua Co. for white chicken, and Wens Foodstuffs for yellow chicken [22][23] Planting Sector - The government emphasizes agricultural technology innovation and self-sufficiency in food security, with a focus on biological breeding [25][26] - Recommended companies in the seed sector include Longping High-Tech and Dabeinong, with additional focus on agricultural water-saving technologies [25][26] Feed and Animal Health Sector - Hai Da Group is highlighted for its market share growth and consistent performance in the feed sector [27] - The animal health sector is seeing new opportunities in pet health products, with recommended companies including KQ Bio and Zhongmu Co. [28]

本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记载、误导性陈述或重大遗 漏。 温州源飞宠物玩具制品股份有限公司（以下简称"公司"）于2025年4月26日在巨潮资讯网上披露《2024 年年度报告》、《2024年年度报告摘要》及《2025年第一季度报告》。为便于广大投资者更加全面深入 地了解公司经营业绩、发展战略等情况，公司定于2025年5月13日（星期二）15:00-17:00在"价值在 线"（www.ir-online.cn）举办温州源飞宠物玩具制品股份有限公司2024年度暨2025年第一季度业绩说明 会，与投资者进行沟通和交流，广泛听取投资者的意见和建议。 一、说明会召开的时间、地点和方式 登录新浪财经APP 搜索【信披】查看更多考评等级 证券代码：001222 证券简称：源飞宠物 公告编号：2025-020 温州源飞宠物玩具制品股份有限公司 关于召开2024年度暨2025年第一季度业绩说明会的公告 会议召开时间：2025年5月13日（星期二）15:00-17:00 会议召开地点：价值在线（www.ir-online.cn） 会议召开方式：网络互动方式 二、参加人员 董事长、总经理：庄明 ...

证券代码：001222 证券简称：源飞宠物 公告编号：2025-020 温州源飞宠物玩具制品股份有限公司 关于召开2024年度暨2025年第一季度业绩说明会的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 温州源飞宠物玩具制品股份有限公司（以下简称"公司"）于 2025 年 4 月 26 日在巨潮资讯网上披露《2024 年年度报告》、《2024 年年度报告摘要》及《2025 年第一季度报告》。为便于广大投资者更加全面深入地了解公司经营业绩、发展 战略等情况，公司定于 2025 年 5 月 13 日（星期二）15:00-17:00 在"价值在线" （www.ir-online.cn）举办温州源飞宠物玩具制品股份有限公司 2024 年度暨 2025 年第一季度业绩说明会，与投资者进行沟通和交流，广泛听取投资者的意见和建 议。 一、说明会召开的时间、地点和方式 会议召开时间：2025 年 5 月 13 日（星期二）15:00-17:00 会议召开地点：价值在线（www.ir-online.cn） 会议召开方式：网络互动方式 二、参加人员 董事长、总经理：庄明允 ...

源飞宠物 20250429 摘要 • 元飞宠物 2025 年 Q1 营收 3.35 亿元，同比增长 36.3%，但归母净利润 同比下降 30%至 2,500 万元，主要因产品结构调整及国内业务占比提升 导致费用增加，影响整体利润。公司预计 Q2、Q3 调整后，Q4 毛利率将 有所改善。 • 公司通过将对美订单转移至柬埔寨工厂生产，有效规避美国关税影响，同 时国内生产基地专注于欧洲和日本订单。新增关税由客户承担，公司将根 据关税变化灵活调整策略。 • 元飞宠物积极拓展欧洲和日本市场，并持续推进海外产能布局，除柬埔寨 外，孟加拉生产基地预计 2026 年投产。柬埔寨基地零食类产品预计 2026 年产值达 10 亿元，牵引用具和玩具类产品产值约 65 亿元，仍有增 长空间。 • 公司拥有皮卡布、HelloPet 和传奇精灵三大自主品牌，分别定位于不同市 场。团队主要在杭州搭建，以线上渠道为主，并基于收购的源飞公司进行 更新迭代。自主品牌毛利率预期保持在 40%-50%之间。 Q&A 元飞宠物公司 2024 年及 2025 年第一季度的业绩表现如何？ 公司 2024 年的营业收入为 13.1 亿元，同比增长 32%； ...

| | 20、 华福证券 李含稚 | | | | --- | --- | --- | --- | | | 21、 伟星资本 何书元 | | | | | 22、 百年保险资产管理有限责任公司 许娟娟 | | | | | 23、 苏州龙远投资管理有限公司 李声农 | | | | | 24、 九泰基金管理有限公司 袁多武 | | | | | 25、 兴银理财有限责任公司（资管） 庸宏伟 | | | | | 26、 常州投资集团有限公司 李元杰 | | | | | 27、 长江轻工 应奇航 | | | | | 28、 上海常春藤投资控股有限公司 陈雯雯 | | | | 时间 | 2025 年 4 月 29 日 | | | | 地点 | 浙江省平阳县水头镇标准园区宠乐路 1 号 | | | | 上市公司接待人员姓 | 董事会秘书：张璇 | | | | 名 | 证券事务代表：方静 | | | | | 证券专员：王薇薇 | | | | 形式 | 线上会议 调研活动问答内容 | | | | | 1、美国关税对公司业务的影响及关税由哪方承担 公司暂未承担美国市场的关税，本次关税调整对公司 | | | | | 不会造成重大影响。 ...

Core Viewpoint - The company reported strong financial performance in 2024, with significant revenue and profit growth, but faced profit pressure in Q1 2025 due to rising costs and changes in product structure [1][5]. Financial Performance - In 2024, the company achieved revenue of 1.31 billion yuan, a year-on-year increase of 32.2%, and a net profit attributable to shareholders of 160 million yuan, up 30.2% [1]. - The basic EPS for 2024 was 0.87 yuan, with a proposed cash dividend of 0.15 yuan per share (tax included) [1]. - For Q1 2025, the company reported revenue of 330 million yuan, a year-on-year increase of 36.3%, but a net profit of 25.37 million yuan, down 30.6% [1]. Product Segmentation - In 2024, revenue from pet snacks, pet leashes, and other pet products accounted for 46.3%, 34.8%, and 15.0% of total revenue, respectively, with year-on-year growth rates of 28.2%, 23.2%, and 60.2% [2]. - The company’s revenue from overseas markets grew by 27.2%, while domestic revenue surged by 73.4% [3]. Regional and Channel Analysis - In 2024, overseas revenue accounted for 85.8% of total revenue, with a year-on-year increase of 27.2%, while domestic revenue made up 14.2% with a growth of 73.4% [3]. - The company’s revenue from overseas OEM, domestic online, and domestic offline sales accounted for 85.8%, 10.8%, and 3.4% of total revenue, respectively [3]. Cost and Margin Analysis - The gross margin for 2024 increased by 0.7 percentage points to 22.9%, with pet snacks, pet leashes, and other pet products having gross margins of 16.4%, 35.6%, and 11.7%, respectively [3]. - The company’s expense ratio increased by 1.4 percentage points to 6.1% in 2024, with sales, management, R&D, and financial expense ratios showing varied changes [4]. Cash Flow and Inventory Management - By the end of 2024, inventory increased by 62.4% to 290 million yuan, and accounts receivable rose by 56.0% to 270 million yuan [4]. - The operating net cash flow for 2024 was -1.44 million yuan, indicating a net outflow, primarily due to increased cash payments for goods and services [4]. Future Outlook - Despite strong performance in 2024, the company anticipates challenges in 2025 due to rising costs and external trade environment impacts, leading to a downward revision of profit forecasts for 2025-2026 [5]. - The company’s projected net profits for 2025, 2026, and 2027 are 168 million, 195 million, and 225 million yuan, respectively, with corresponding EPS of 0.88, 1.02, and 1.18 yuan [5].

温州源飞宠物玩具制品股份有限公司 投资者关系活动 记录表 编号：2025-002 | |  | 特定对象调研 □分析师会议 | | --- | --- | --- | | | □媒体采访 | □业绩说明会 | | 投资者关系活动类别 | □新闻发布会 | □路演活动 | | | 现场参观 | | | |  | 其他（线上会议） | | | 1、 秦绪文 | 上海东方证券资产管理有限公司 | | | 2、 王策源 | 天治基金管理有限公司 | | | 3、 黎晓楠 | 上海混沌道然资产管理有限公司 | | | 4、 王海琴 | 上海长见投资管理有限公司 | | | 5、 赵媛 | 浙江浙商证券资产管理有限公司 | | | 6、 易丁依 | 德邦证券 | | | 7、 钟功焕 | 上汽颀臻(上海)资产管理有限公司 | | | 8、 张咏 | 鑫元基金管理有限公司 | | | 9、 高大亮 | 中金基金管理有限公司 | | 活动参与人员 | 10、 杨东朔 | 上银基金管理有限公司 | | | 11、 姜悦 | 长城财富保险资产管理股份有限公司 | | | 12、 林相洁 | 中银三星人寿保险有限公司 | | ...

Group 1 - The core viewpoint of the article highlights the strong financial performance of the company in 2024, with a revenue of 1.31 billion and a net profit of 164 million, indicating significant year-on-year growth [1] - The company achieved overseas revenue of 1.12 billion, a 27.15% increase compared to the previous year, while domestic revenue reached 186 million, marking a substantial 73.38% growth [1] - In Q1 2025, the company reported a revenue of 335 million, reflecting a 36.30% year-on-year increase, although net profit decreased by 30.57% to 25.36 million due to increased expenses from domestic business expansion and new product development [1] Group 2 - The company has over 20 years of experience in the pet industry, focusing on the research, production, and sales of pet supplies and food, with a strong position in the pet leash market [2] - The company is expanding its domestic market presence by building sales channels and launching its own brands, including PIKAPOO, while maintaining a comprehensive product matrix in pet supplies and food [2] - The company emphasizes innovation in pet food development, combining functional innovation with market orientation, ensuring products meet both practical needs and market competitiveness [2] Group 3 - The company plans to increase investment in technological innovation and product development to enhance market competitiveness and expand its product lines in pet supplies and food [3] - The company aims to strengthen its online sales channels and increase the number of operational stores, focusing on refined user operations to stimulate consumer demand [3] - The company intends to keep pace with trends in pet supplies, enhancing the functionality and fashion of its dog leashes while expanding its product offerings for dogs [3]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company achieved impressive performance in 2024 with a revenue growth of 32.2% year-on-year, reaching 1.31 billion yuan, and a net profit growth of 30.2%, amounting to 160 million yuan. However, the first quarter of 2025 saw a revenue increase of 36.3% year-on-year, but net profit declined by 30.6% due to increased costs associated with domestic business expansion and changes in product structure [5][9] - The company primarily focuses on overseas sales, with 85.8% of revenue coming from international markets in 2024, which grew by 27.2% year-on-year. Domestic revenue, however, saw a significant increase of 73.4% [6][9] - The report highlights a concern regarding the external trade environment, particularly the impact of tariffs on the company's operations, as most orders are currently under the FOB model [9] Financial Performance Summary - In 2024, the company's gross margin improved by 0.7 percentage points to 22.9%, with specific product margins for pet snacks at 16.4%, pet leashes at 35.6%, and other pet products at 11.7% [7] - The company experienced a significant increase in inventory, which rose by 62.4% year-on-year to 290 million yuan by the end of 2024, and accounts receivable increased by 56.0% to 270 million yuan [8] - The operating cash flow turned negative in 2024, amounting to -1 million yuan, primarily due to increased cash payments for goods and services, but improved to 25.96 million yuan in the first quarter of 2025 [8] Earnings Forecast and Valuation - The report projects the company's net profit for 2025 to be 168 million yuan, with a slight growth of 2.17% year-on-year, and further growth expected in subsequent years, reaching 225 million yuan by 2027 [10][11] - The estimated EPS for 2025 is 0.88 yuan, with a P/E ratio of 17, which is expected to decrease to 13 by 2027 [10][11] - The report includes a detailed financial forecast, indicating a steady increase in revenue and net profit over the next few years, with a projected revenue of 2.03 billion yuan by 2027 [10][11]