湖南启元（深圳）律师事务所 关于 奥士康科技股份有限公司 2025年第二次临时股东会的 法律意见书 二○二五年八月 深圳市福田区金田路 4028 号荣超经贸中心 3506 邮编：518026 电话：（0755）82776990 传真：0731-82953779 网站：www.qiyuan.com 3. 本法律意见书仅就本次股东会的召集和召开程序、出席本次股东会人员 的资格、召集人资格、会议表决程序是否符合法律、法规、规范性文件以及《公 司章程》的规定以及表决结果是否合法有效发表意见，并不对本次股东会所审议 的议案内容以及该等议案所表述的相关事实或数据的真实性、准确性或合法性发 表意见。 4. 本所律师未授权任何单位或个人对本法律意见书作任何解释或说明。 为出具本法律意见书，本所律师依法审核了公司提供的下列资料： 1. 在中国证券监督管理委员会（以下简称"中国证监会"）指定媒体上刊 登与本次股东会有关的通知等公告事项； 致：奥士康科技股份有限公司 湖南启元（深圳）律师事务所（以下简称"本所"）接受奥士康科技股份有 限公司（以下简称"公司"）的委托，指派本所律师出席了公司 2025 年第二次 临时股东会（以下简称 ...

证券代码：002913 证券简称：奥士康 公告编号：2025-059 奥士康科技股份有限公司 2025年第二次临时股东会决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记载、 误导性陈述或重大遗漏。 特别提示： （一）会议召开情况 1、会议召开时间： （1）现场会议召开时间：2025 年 8 月 18 日（星期一）15：00。 （2）网络投票时间：2025 年 8 月 18 日。其中，通过深圳证券交易所交易系统 进行投票的时间为 2025 年 8 月 18 日 9:15-9:25、9:30-11:30 和 13:00-15:00；通过深 圳证券交易所互联网投票系统进行投票的时间为 2025 年 8 月 18 日 9:15 至 15:00 的 任意时间。 2、股权登记日：2025 年 8 月 8 日（星期五） 1、本次股东会不存在否决议案的情形。 2、本次股东会不涉及变更以往股东会已通过的决议。 一、会议召开和出席情况 3、现场会议召开的地点：广东省深圳市南山区深圳湾创新科技中心 2 栋-2A-3201。 4、会议召开方式：现场投票及网络投票相结合的方式。 5、会议召集人：公司董事会 ...

Market Performance - As of August 18, the Shanghai Composite Index rose by 0.85%, closing at 3728.0273 points [1] - The Shenzhen Component Index increased by 1.73%, closing at 11835.572 points [1] Top Gainers in Hunan Stocks - Changlan Technology opened at 20.030 and closed at 21.130, with a daily increase of 9.99% and a trading volume of 460,259 lots [2] - *ST Gauss opened at 8.370 and closed at 8.580, rising by 5.02% with a trading volume of 36,994 lots [2] - Tuowei Information opened at 32.600 and closed at 33.790, up by 4.71% and a trading volume of 2,171,164 lots [2] - Jiugui Liquor opened at 50.620 and closed at 52.450, increasing by 3.59% with a trading volume of 158,619 lots [2] - Hunan Development opened at 12.640 and closed at 12.930, up by 2.86% with a trading volume of 234,758 lots [2] Top Losers in Hunan Stocks - Hengli Tui opened at 0.160 and closed at 0.150, decreasing by 11.76% with a trading volume of 611,606 lots [3] - Shanhe Intelligent opened at 19.020 and closed at 18.800, down by 2.64% with a trading volume of 2,368,356 lots [3] - Aoshikang opened at 39.420 and closed at 38.810, falling by 2.04% with a trading volume of 87,629 lots [3] - Hualing Steel opened at 5.590 and closed at 5.480, down by 1.97% with a trading volume of 122,223 lots [3] - ST Jingfeng opened at 5.800 and closed at 5.730, decreasing by 1.21% with a trading volume of 15,009 lots [3]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% relative to the industry index in the next six months [5][18]. Core Viewpoints - The company achieved a revenue of 2.565 billion yuan in the first half of 2025, representing a year-on-year growth of 19.43%, while the net profit attributable to shareholders was 196 million yuan, a decrease of 11.96% year-on-year [2][4]. - The company is focusing on high-performance and high-reliability PCB products to meet the demands of data centers and servers, enhancing its market competitiveness [2][3]. - The company is actively expanding its global industrial layout, particularly in Thailand, to capture high-end PCB product orders related to AI servers and automotive electronics [2][3]. Financial Summary - Revenue projections for the company are as follows: 4.33 billion yuan in 2023, 4.57 billion yuan in 2024, 5.54 billion yuan in 2025, 6.66 billion yuan in 2026, and 7.90 billion yuan in 2027, with growth rates of -5.2%, 5.5%, 21.4%, 20.2%, and 18.6% respectively [4][10]. - The net profit attributable to shareholders is forecasted to be 519 million yuan in 2023, 353 million yuan in 2024, 443 million yuan in 2025, 553 million yuan in 2026, and 672 million yuan in 2027, with year-on-year growth rates of 69.1%, -31.9%, 25.3%, 25.0%, and 21.5% respectively [4][10]. - The company's latest diluted EPS is projected to be 1.63 yuan in 2023, decreasing to 1.11 yuan in 2024, and then increasing to 2.12 yuan by 2027 [4][10]. R&D and Market Position - The company increased its R&D investment to 111 million yuan in the first half of 2025, a year-on-year increase of 11.97%, focusing on high-end products in the automotive electronics sector [3]. - The company has established long-term partnerships with several international automotive brands and Tier 1 suppliers, enhancing its position in the automotive PCB market [3]. - In the consumer electronics sector, the company has quickly entered the AIPC market and established deep collaborations with multiple PC manufacturers, optimizing its product structure [3].

Core Viewpoint - Aoshikang is expected to experience rapid revenue growth in the first half of 2025, despite losses from its Thailand factory impacting overall performance, maintaining a "buy" rating [1] Group 1: Revenue and Product Structure - The company's product structure is continuously optimizing with an increasing number of AI-related businesses [1] - Revenue from data centers and servers is on the rise, with stable mass deliveries of server CPU motherboards, storage boards, and cooling boards, as well as significant progress in GPU board groups with certain clients [1] - The automotive electronics product structure is upgrading, successfully establishing long-term stable partnerships with several well-known overseas Tier 1 manufacturers [1] Group 2: Market Penetration and Investment - The penetration rate of AIPC is continuously increasing, with the company being a key supplier for clients' desktop intelligent all-in-one products [1] - The company recently announced plans to issue convertible bonds to raise no more than 1 billion yuan for high-end printed circuit board projects, with a total planned investment of 1.82 billion yuan aimed at increasing high-layer and HDI capacity [1] - The ongoing expansion of high-end capacity is beneficial for the company's future penetration into AI-related clients, providing ample growth momentum [1]

开源证券8月15日发布研报称，给予奥士康（002913.SZ，最新价：39.2元）买入评级。评级理由主要包 括：1）服务器、汽车电子、AIPC等多驾马车并驾齐驱，业务多点开花；2）持续布局高端产能，长期 增长动力充足。风险提示：下游需求不景气；竞争加剧影响盈利能力；客户导入节奏不及预期。 （文章来源：每日经济新闻） ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][6] Core Views - The company has experienced a turnaround in performance expectations, entering a phase of growth across multiple sectors, particularly in AI and automotive electronics [6][7] - The company is expanding its high-end production capacity, which is expected to drive long-term growth [8] Financial Performance Summary - In H1 2025, the company achieved a revenue of 2.565 billion yuan, representing a year-over-year increase of 19.43%. However, the net profit attributable to shareholders was 196 million yuan, down 11.96% year-over-year [6] - For Q2 2025, revenue was 1.401 billion yuan, up 19.65% year-over-year and 20.33% quarter-over-quarter. The net profit for Q2 was 84 million yuan, down 24.61% year-over-year and 25.56% quarter-over-quarter [6] - The gross margin for Q2 was 20.91%, a decrease of 2.95 percentage points year-over-year, and the net margin was 5.66%, down 3.81 percentage points year-over-year [6] Revenue and Profit Forecast - The forecast for net profit attributable to shareholders for 2025, 2026, and 2027 is 525 million, 745 million, and 987 million yuan respectively, with corresponding EPS of 1.66, 2.35, and 3.11 yuan [6][10] - The company expects a significant revenue increase in the coming years, with projected revenues of 5.552 billion, 7.199 billion, and 9.071 billion yuan for 2025, 2026, and 2027 respectively [10] Business Development - The company is diversifying its product structure, with significant growth in data center and server revenues, as well as automotive electronics [7] - The company has established stable partnerships with several well-known Tier 1 manufacturers in the automotive electronics sector [7] Capacity Expansion - The company is in the process of ramping up production capacity at its Thailand factory, which focuses on high-end PCB products for AI servers and automotive electronics [8] - A recent announcement indicated plans to issue convertible bonds to raise up to 1 billion yuan for high-end PCB projects, with a total planned investment of 1.82 billion yuan [8]

销售费用变动幅度为30.08%,原因:产品及客户变化带来的销售成本上升。 财务费用变动幅度为55.35%,原因:汇率波动的影响。 经营活动产生的现金流量净额变动幅度为-41.53%,原因:存货储备增加的影响。 据证券之星公开数据整理，近期奥士康（002913）发布2025年中报。截至本报告期末，公司营业总收入 25.65亿元，同比上升19.43%，归母净利润1.96亿元，同比下降11.96%。按单季度数据看，第二季度营 业总收入14.01亿元，同比上升19.65%，第二季度归母净利润8357.37万元，同比下降24.61%。本报告期 奥士康公司应收账款体量较大，当期应收账款占最新年报归母净利润比达415.67%。 本次财报公布的各项数据指标表现一般。其中，毛利率22.34%，同比减9.46%，净利率7.47%，同比减 27.91%，销售费用、管理费用、财务费用总计2.12亿元，三费占营收比8.25%，同比增3.97%，每股净资 产13.8元，同比增3.93%，每股经营性现金流0.6元，同比减41.53%，每股收益0.62元，同比减11.43% | 项目 | 2024年中报 | 2025年中报 | 同比增幅 | ...

跟踪1000价值稳健的公募基金包括：华夏中证智选1000价值稳健策略联接A、华夏中证智选1000价值稳 健策略联接C、华夏中证智选1000价值稳健策略ETF。 从指数持仓来看，中证智选1000价值稳健策略指数十大权重分别为：方大特钢（1.22%）、金田股份 （1.16%）、奥士康（1.08%）、申通快递（1.08%）、吉比特（1.03%）、康缘药业（1.01%）、骆驼股 份（0.99%）、宁波华翔（0.98%）、柳药集团（0.98%）、塔牌集团（0.97%）。 从中证智选1000价值稳健策略指数持仓的市场板块来看，深圳证券交易所占比51.69%、上海证券交易 所占比48.31%。 从中证智选1000价值稳健策略指数持仓样本的行业来看，工业占比26.06%、原材料占比17.88%、医药 卫生占比14.26%、可选消费占比12.33%、信息技术占比8.56%、公用事业占比5.08%、通信服务占比 4.50%、主要消费占比4.42%、金融占比3.78%、能源占比1.61%、房地产占比1.54%。 资料显示，指数样本每季度调整一次，样本调整实施时间分别为每年3月、6月、9月和12月的第二个星 期五的下一交易日。权重因 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company is expected to experience stable growth, with significant opportunities in the server and AIPC sectors, which will drive future growth [4][10] - The company has a diversified product matrix in the PC sector, leveraging its HDI technology to strengthen its competitive position [8] - The automotive electronics sector is being targeted for expansion, focusing on key components for smart vehicles, particularly in the new energy vehicle market [8] - In the data center and server fields, the company is advancing its technology and product offerings to maintain its industry position [8] Financial Summary - The company reported a revenue of 2.565 billion yuan in H1 2025, a year-on-year increase of 19.43%, while the net profit attributable to the parent company was 196 million yuan, a decrease of 11.96% [6] - For Q2 2025, the revenue was 1.401 billion yuan, reflecting a year-on-year increase of 19.65% and a quarter-on-quarter increase of 20.33% [6] - The projected revenue for 2025 is 5.631 billion yuan, with a year-on-year growth rate of 23% [4] - The projected net profit for 2025 is 475 million yuan, with a year-on-year growth rate of 34% [4] Valuation Metrics - The projected P/E ratios for 2025, 2026, and 2027 are 27.9, 18.5, and 14.6 respectively [4] - The projected P/B ratios for the same years are 2.8, 2.5, and 2.2 respectively [4] Growth Potential - The company is expected to achieve a net profit of 4.75 billion yuan in 2025, 7.17 billion yuan in 2026, and 9.09 billion yuan in 2027 [10] - The company is focusing on enhancing its production capabilities and technological advancements in its Thailand base, which is crucial for its global expansion strategy [9]