Investment Rating - The report maintains a "Buy" rating for China Merchants Bank (招商银行) [1] Core Insights - In 2025, China Merchants Bank achieved operating revenue of 337.5 billion, essentially flat year-on-year, and a net profit attributable to shareholders of 150.2 billion, representing a 1.2% increase [3][4] - The bank's return on equity (ROE) was 13.44%, down 1.05 percentage points year-on-year [3][4] - The bank's revenue and net profit growth rates improved slightly compared to the first three quarters of 2025, with revenue growth turning positive for the first time since Q1 2023 [4] - The bank's non-interest income decreased by 3.4% year-on-year, but the decline was less severe than in previous quarters, indicating a potential recovery in wealth management and asset management services [4] Financial Performance Summary - Total assets grew by 7.6% year-on-year, with loans and non-loan assets increasing by 5.4% and 10.4%, respectively [5] - The loan-to-asset ratio was 55.5%, down 1.2 percentage points from the beginning of the year, reflecting a balanced approach to loan growth amid weak demand [5] - Deposits grew at a stable rate of around 8%, with total liabilities increasing by 8% year-on-year [5] - The non-performing loan (NPL) ratio remained stable at 0.94%, with a provision coverage ratio of 391.8% [6] Earnings Forecast and Valuation - The report forecasts earnings per share (EPS) for 2025-2027 to be 6.05, 6.33, and 6.64 yuan, respectively, with corresponding price-to-book (PB) ratios of 0.82, 0.75, and 0.69 [6][8] - The bank's strategic goal is to become a "value bank," with a strong focus on retail banking, which is expected to benefit from supportive government policies aimed at boosting consumption and investment [6]

王良，1965年12月出生，招商银行执行董事、行长兼首席执行官。中国人民大学经济学硕士，高级经济 师。1995年6月加入招商银行，历任招商银行北京分行行长助理、副行长、行长，2012年6月起历任公司 行长助理、副行长、常务副行长，2022年4月18日起全面主持公司工作，2022年6月15日起任公司行长。 王良还兼任招商银行香港上市相关事宜之授权代表、招银国际金融控股有限公司董事长、招银国际金融 有限公司董事长、招商永隆银行有限公司董事长、招联消费金融有限公司副董事长、招商局金融控股有 限公司董事、中国银行业协会中间业务专业委员会第四届主任、中国金融会计学会第六届常务理事、广 东省第十四届人大代表。曾任公司财务负责人、董事会秘书、公司秘书。 截至2025年12月31日，招商银行资产总额13.07万亿元，较上年末增加9184.87亿元，增幅7.56%；负债 总额11.79万亿元，较上年末增加8710.63亿元，增幅7.98%；不良贷款率0.94%，较上年末下降0.01个百 分点；拨备覆盖率391.79%，较上年末下降20.19个百分点；贷款拨备率3.68%，较上年末下降0.24个百 分点。 招商银行董事长缪建民、 ...

财富管理热度延续，全年营收增速转正 招商银行(600036) 招商银行 2025 年业绩快报点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 马婷婷(分析师) | 021-23185608 | matingting@gtht.com | S0880525100001 | | 刘源(分析师) | 021-38677818 | liuyuan2@gtht.com | S0880521060001 | 本报告导读： 招商银行 2025 年营收增速转正，归母净利润增速逐季回升，25Q4 存贷款增长提前 布局，财富管理热度延续。维持目标价 55 元，维持增持评级。 投资要点： | [Table_Finance] 财务摘要（百万元） | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 339,123 | 337,488 | 337,523 | 345,593 | 358,170 | | (+/-)% | -1 ...

Investment Rating - The report maintains a "Recommended" rating for the company [1]. Core Views - The company reported a slight revenue growth of 0.01% year-on-year for 2025, indicating a recovery in revenue growth compared to the previous quarters [6][7]. - The net profit attributable to shareholders increased by 1.21% year-on-year, showing stable growth [6]. - The company's total assets grew by 7.56% year-on-year, with loans increasing by 5.37% [6]. - The asset quality remains stable, with a non-performing loan ratio of 0.94% and a provision coverage ratio of 391.79% [6]. - The report suggests that the company is expected to leverage its solid retail customer base and asset under management (AUM) advantages to enhance performance in 2026 [6]. Financial Performance Summary - **Revenue and Profit Forecasts**: - 2025 revenue is projected at 337.51 billion yuan, with a growth rate of 0.0% - 2026 revenue is expected to reach 349.78 billion yuan, growing by 3.6% - 2027 revenue is forecasted at 365.54 billion yuan, with a growth of 4.5% [6][37] - Net profit for 2025 is estimated at 149.17 billion yuan, with a growth of 0.5% - Net profit for 2026 is projected at 151.57 billion yuan, growing by 1.6% - Net profit for 2027 is expected to be 156.86 billion yuan, with a growth of 3.5% [6][37] - **Earnings Per Share (EPS)**: - EPS for 2025 is expected to be 5.69 yuan - EPS for 2026 is projected at 5.79 yuan - EPS for 2027 is forecasted at 6.00 yuan [6][37] - **Valuation Ratios**: - Price-to-Earnings (PE) ratio for 2025 is 7 times, for 2026 is 6 times, and for 2027 is also 6 times - Price-to-Book (PB) ratio for 2025 is 0.8 times, for 2026 is 0.8 times, and for 2027 is 0.7 times [6][37]

Investment Rating - The report maintains a "Recommended" rating for the company [1] Core Insights - The company reported a slight revenue growth of 0.01% year-on-year for 2025, indicating a recovery in growth compared to the previous quarters [6][7] - The net profit attributable to shareholders increased by 1.21% year-on-year, showing stable growth [6] - The asset quality remains robust, with a non-performing loan ratio of 0.94% and a provision coverage ratio of 391.79% [6][7] Financial Performance Summary - **Revenue and Profit Forecasts**: - 2025 revenue is projected at 337,512 million, with growth rates of 0.0% for 2025, 3.6% for 2026, and 4.5% for 2027 [6] - Net profit attributable to shareholders is forecasted at 149,169 million for 2025, with growth rates of 0.5% for 2025, 1.6% for 2026, and 3.5% for 2027 [6] - Earnings per share (EPS) is expected to be 5.69 for 2025, 5.79 for 2026, and 6.00 for 2027 [6] - **Asset and Liability Growth**: - Total assets grew by 7.56% year-on-year, with loans increasing by 5.37% [6][7] - Total liabilities increased by 7.98%, and deposits grew by 8.13% [6][7] - **Asset Quality Metrics**: - The non-performing loan ratio remained stable at 0.94% [6][7] - The provision coverage ratio decreased by 14.14 percentage points from the previous quarter [6][7] Market Outlook - The report suggests that the company is expected to leverage its solid retail customer base and asset under management (AUM) advantages to enhance performance in 2026 as margin pressures ease and capital markets recover [6]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 55 CNY [2][6]. Core Insights - The company's revenue growth turns positive in 2025, with net profit growth recovering quarter by quarter. The bank is proactively positioning its loan and deposit growth for Q4 2025, and the enthusiasm for wealth management continues [2][12]. - By the end of Q4 2025, the total assets of the bank exceed 13 trillion CNY, with loans and deposits growing ahead of schedule, laying a solid foundation for interest income in the new year [12]. - The wealth management business shows strong performance, with retail AUM reaching 16.6 trillion CNY by the end of Q3 2025, a 7.4% increase from the beginning of the year, outpacing industry averages [12]. Financial Summary - **Revenue**: - 2023A: 339,123 million CNY - 2024A: 337,488 million CNY - 2025E: 337,523 million CNY - 2026E: 345,593 million CNY - 2027E: 358,170 million CNY - Revenue growth rates: 2025E shows 0.0% growth, with subsequent years projected at 2.4% and 3.6% [4][13]. - **Net Profit (Attributable to Parent)**: - 2023A: 146,602 million CNY - 2024A: 148,391 million CNY - 2025E: 150,186 million CNY - 2026E: 155,459 million CNY - 2027E: 162,555 million CNY - Net profit growth rates: 2025E shows 1.2% growth, with 3.5% and 4.6% in the following years [4][13]. - **Key Ratios**: - Return on Equity (ROE): 2025E at 12.2%, declining to 11.7% by 2027E [4]. - Price-to-Book Ratio (P/B): 2025E at 0.86, decreasing to 0.73 by 2027E [4]. Market Data - The bank's market capitalization is approximately 945,744 million CNY, with a total share capital of 25,220 million shares [7]. - The stock price has fluctuated between 37.50 CNY and 48.24 CNY over the past 52 weeks [7].

证券研究报告 | 2026年01月24日 招商银行（600036.SH）2025 年业绩快报点评 优于大市 业绩底部明确，估值具备吸引力 营收增速和净利润增速都有所提升。2025 年全年实现营收 3375 亿元，同比 增长 0.01%，前三季度同比下降 0.5%。实现归母净利润 1502 亿元，同比增 长 1.2%，前三季度同比增长 0.5%。 营收微增，扭转了 2023-2024 年连续两年同比下降态势。公司 2023-2025 年 营收同比增速分别为-1.6%、-0.5%和 0.01%。营收增速微增核心来自于与净 利息收入增速转正，2023-2025 年净利息收入增速同比增速分别为-1.6%、 -1.6%和 2.0%。其中，2025 年四季度单季同比增长 2.9%，较三季度增速提升 0.8 个百分点，已连续 5 个季度实现正增长，核心是净息差降幅在逐步收窄， 预计 2026 该趋势将进一步延续。 非息收入同比降幅收窄，预计主要来自手续费及佣金净收入增速提升。2025 年公司非息收入同比下降 3.4%，较前三季度降幅收窄 0.8 个百分点。我们判 断由于其他非息收入在 2024 年 4 季度高增，因此今年四 ...

规模稳步扩张。期末资产总额 13.07 万亿元，贷款总额 7.26 万亿元，较年 初分别增长 7.56%和 5.37%；负债总额 11.79 万亿元，存款总额 9.84 万亿元， 较年初分别增长了 7.98%和 8.13%。 资产质量稳健，拨备覆盖率有所下降但依然处在高位。期末不良率 0.94%， 较 9 月末持平，较年初下降 1bp。期末拨备覆盖率 392%，较 9 月末下降约 14 个百分点，较年初下降约 20 个百分点，但依然处在高位。 证券研究报告 | 2026年01月24日 招商银行（600036.SH）2025 年业绩快报点评 优于大市 业绩底部明确，估值具备吸引力 营收增速和净利润增速都有所提升。2025 年全年实现营收 3375 亿元，同比 增长 0.01%，前三季度同比下降 0.5%。实现归母净利润 1502 亿元，同比增 长 1.2%，前三季度同比增长 0.5%。 营收微增，扭转了 2023-2024 年连续两年同比下降态势。公司 2023-2025 年 营收同比增速分别为-1.6%、-0.5%和 0.01%。营收增速微增核心来自于与净 利息收入增速转正，2023-2025 年净利息收入增 ...

登录新浪财经APP 搜索【信披】查看更多考评等级 ■ 招商银行股份有限公司2025年度业绩快报公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏，并对其内容 的真实性、准确性和完整性承担法律责任。 本公告所载2025年度主要财务数据为招商银行股份有限公司（简称本公司或本行）初步核算的集团口径 数据，未经会计师事务所审计，具体数据以本公司最终披露的2025年度报告财务数据为准，请投资者注 意投资风险。 一、主要财务数据和指标 ■ 注： 1. 基本每股收益和加权平均净资产收益率根据《公开发行证券的公司信息披露编报规则第9号一一净资 产收益率和每股收益的计算及披露》计算。本公司在计算基本每股收益和加权平均净资产收益率 时，"归属于本行股东的净利润"扣除了当期优先股股息和永续债利息，"加权平均净资产"扣除了优先股 和永续债。 2. 此处金融工具项目的余额未包含应计利息。 3. 归属于本行普通股股东的每股净资产按扣除优先股和永续债后的归属于本行普通股股东的权益除以期 末普通股股本总数计算。 4. 拨备覆盖率=贷款损失准备／不良贷款余额。 5. 贷款拨备率=贷款损失准备／贷款和垫款总额。 ...

智通财经APP讯，招商银行(600036.SH)发布2025年度业绩快报，2025年，集团实现营业收入3,375.32亿 元，同比增加0.44亿元，增幅0.01%;利润总额1,789.93亿元，同比增加3.41亿元，增幅0.19%;归属于本行 股东的净利润1,501.81亿元，同比增加17.90亿元，增幅1.21%。 截至2025年12月31日，集团资产总额130,705.23亿元，较上年末增加9,184.87亿元，增幅7.56%;负债总额 117,896.24亿元，较上年末增加8,710.63亿元，增幅7.98%;不良贷款率0.94%，较上年末下降0.01个百分 点;拨备覆盖率391.79%，较上年末下降20.19个百分点;贷款拨备率3.68%，较上年末下降0.24个百分点。 ...