Investment Rating - The report assigns a "Buy" rating for Alibaba Group, with a target market value of 3.36 trillion RMB and a target price of 192.48 HKD for FY2026 [5]. Core Insights - Alibaba has restructured its organization to focus on "e-commerce, cloud + AI," enhancing resource allocation and competitive response [2][25]. - The company is actively participating in the instant retail market, which is expected to exceed 2 trillion RMB by 2030, thus defending its market share [16]. - Alibaba Cloud is positioned as a top-tier player in AI and cloud computing, with significant investments in self-developed capabilities [4]. Summary by Sections Company Overview - Alibaba Group is a leading global e-commerce and internet technology group that has recently restructured its business into four main segments: China E-commerce Group, International Digital Commerce Group, Cloud Intelligence Group, and Others [2]. Investment Logic - Instant retail is crucial for maintaining e-commerce traffic advantages, with a notable increase in daily active users (DAU) and order volumes since May [3]. - The company has seen a significant rise in order volume, with peak orders reaching 120 million in July, and a substantial increase in market share in the food delivery sector [3][19]. - Alibaba's investment in user experience (UE) is expected to improve as scale and efficiency increase, with current losses narrowing significantly [3]. Financial Forecasts, Valuation, and Rating - The adjusted net profit forecasts for FY2026-2028 are 107.9 billion, 149.4 billion, and 175.8 billion RMB, respectively, with corresponding adjusted P/E ratios of 24.8, 17.9, and 15.2 [5]. - The e-commerce business (excluding instant retail) is valued at 11 times earnings, while the cloud business is valued at 7 times sales [5]. - The report anticipates stable market share for Alibaba's traditional e-commerce business and significant growth potential for its cloud services driven by AI [5]. Additional Insights - The report highlights the competitive landscape in the instant retail market, with Alibaba's aggressive strategies to boost user engagement and order fulfillment capabilities [19][39]. - Alibaba's cash reserves are the highest among competitors, providing a strong foundation for sustaining long-term investments in the instant retail sector [51][52]. - The introduction of the "High De" street ranking by Amap aims to synergize online and offline services, indicating potential growth in the in-store business [58].

Investment Rating - The investment rating for Xiaomi Group-W (1810.HK) is "Hold" [2]. Core Insights - Xiaomi Group reported impressive financial performance in Q3 2025, with total revenue reaching 113,120.73 million RMB, a year-on-year increase of 22.28%. Net profit was 12,270.87 million RMB, marking a significant year-on-year growth of 129.35%, achieving a historical high [5]. Financial Performance - Total revenue for Q3 2025 was 113,120.73 million RMB, up 22.28% year-on-year - Net profit reached 12,270.87 million RMB, reflecting a 129.35% increase year-on-year, also a historical high [5]. Business Development - The traditional core business, smartphones, remains a key pillar with revenue of 46 billion RMB. The combined revenue from smartphones and AIoT was 84.1 billion RMB in the quarter - IoT and lifestyle consumer products generated revenue of 27.6 billion RMB, a year-on-year growth of 5.6% - The automotive business achieved a significant breakthrough, with revenue from smart electric vehicles and AI innovation reaching 29 billion RMB, a year-on-year increase of over 199%. The automotive revenue alone was 28.3 billion RMB, with quarterly deliveries exceeding 100,000 units, a record high since its launch [6]. Earnings Forecast - Projected operating revenue for 2024 is 365,906 million RMB, with a growth rate of 35.04% - Expected operating profit for 2024 is 21,519 million RMB, reflecting a growth rate of 53.43% - Forecasted net profit for 2024 is 22,377 million RMB, with a growth rate of 61.78% [8]. Financial Statements and Projections - Total assets are projected to grow from 403,155 million RMB in 2024 to 534,956 million RMB by 2027 - Total liabilities are expected to increase from 213,950 million RMB in 2024 to 283,527 million RMB in 2027 - Shareholder equity is anticipated to rise from 189,205 million RMB in 2024 to 251,430 million RMB in 2027 [9]. Valuation Analysis - The price-to-earnings (PE) ratio is projected to decrease from 33.89 in 2024 to 15.02 by 2027 - The price-to-book (PB) ratio is expected to decline from 4.01 in 2024 to 1.73 in 2027 [11].

| 投资评级： | 持有 | 主要观点： | | --- | --- | --- | | 报告日期： | 2025-12-04 |  财务表现 | | | | 增长3%。 | 近52周股价走势 中芯国际：毛利率小幅上涨，利润依然承压 中芯国际（00981.HK） 财务表现 在2025年第三季度，中芯国际的财务表现呈现出整体上升的局面。 尽管公司营收达到2381.82百万美元，实现了9.7%的同比增长，净 利润也有一定的增长。本季度归母净利润为191.76百万美元，同比 上升了28.87%，环比大幅增长了44.74%。与此同时，毛利率为22%， 超出管理层给出18-20%指引上限；产能利用率上升至95.8%，环比 增长3%。 业务发展 中芯国际三季度来自手机市场的收入同比下滑5.3%；平板与PC收 入同比增长1.7%，增速较此前2个季度明显回落；消费电子收入同 比增长11.8%，增速同样大幅回落；互联与可穿戴收入同比增长7%， 增速回正，较此前明显回暖，但营收占比只有8%；汽车与工业营 收同比增长65%，是支撑中芯国际营收增长的主要动力。 盈利预测 风险提示 作者 1.利润压力持续：资本支出主要用于12英寸圆 ...

Investment Rating - The report maintains a "Buy" rating for the company [2][8]. Core Insights - The current competitive landscape for Online Travel Agencies (OTAs) is stabilizing, with the company focusing on enhancing operational efficiency and deepening its presence in the tourism industry. The company's profitability is on an upward trajectory due to optimized user marketing strategies, refined subsidies, and improved profitability in outbound travel. There remains potential for further increases in sales expense ratios and take rates, which are expected to support continuous growth in profit margins [2][6][9]. Revenue and Profitability - In Q3 2025, the company achieved revenue of 5.509 billion yuan, a year-on-year increase of 10.4%. Adjusted net profit reached 1.06 billion yuan, up 16.5% year-on-year, with an adjusted net profit margin of 19.2%, reflecting a 1 percentage point increase year-on-year [6][9]. - The core OTA business saw steady growth, with revenue of 4.609 billion yuan in Q3, a 14.9% increase year-on-year. The hotel management business also maintained high growth, with revenue from hotel management and other services reaching 0.821 billion yuan, up 34.9% [9]. Future Projections - The company is projected to achieve overall revenues of 19.32 billion, 21.66 billion, and 24.60 billion yuan for the years 2025, 2026, and 2027, respectively. Adjusted net profits are expected to be 3.37 billion, 3.87 billion, and 4.40 billion yuan for the same years, corresponding to a price-to-earnings (PE) ratio of 14, 13, and 11 times at the current stock price [2][9].

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Insights - In November 2025, the company delivered 36,728 new vehicles, representing a year-on-year increase of 18.9% but a month-on-month decrease of 12.6%. Cumulatively, from January to November 2025, the total deliveries reached 392,000 units, up 155.5% year-on-year [2][4]. - The launch of the new X9 extended-range model has led to a rapid increase in deliveries, with November deliveries for the X9 increasing by 161% month-on-month. The model has gained significant popularity, with over 50% of orders coming from northern regions [6]. - The company is expected to deliver between 125,000 and 132,000 vehicles in Q4 2025, which would represent a year-on-year growth of 36.6% to 44.3%. Projected revenue for this period is estimated to be between 21.5 billion and 23 billion HKD, reflecting a year-on-year increase of 33.5% to 42.8% [6]. Summary by Sections Sales Performance - In November 2025, the company delivered 36,728 vehicles, with a year-on-year growth of 18.9% and a month-on-month decline of 12.6%. Total deliveries from January to November reached 392,000 units, marking a 155.5% increase year-on-year [2][4]. New Product Launches - The new X9 extended-range model has been well-received, with November deliveries increasing by 161% month-on-month. The model set a record for daily orders shortly after its launch, indicating strong market demand [6]. Future Outlook - The company anticipates a strong sales cycle driven by new product launches and advancements in AI technology. The expected revenue for 2025 is projected at 76.9 billion HKD, with a price-to-sales ratio of 1.9X, supporting the "Buy" rating [6].

Investment Rating - The report maintains a "Buy" rating for Meituan [9] Core Insights - In Q3 FY2025, Meituan's revenue reached 954.9 billion CNY, which was below Bloomberg's consensus estimate of 974.7 billion CNY, reflecting a year-on-year growth of 2%. The adjusted net loss was 160.1 billion CNY, exceeding the expected loss of 139.6 billion CNY [6][10] - The report highlights that the competitive pressure in the food delivery sector has peaked, and as subsidies narrow, the focus will shift towards user retention and brand recognition, which are crucial for long-term repurchase rather than new customer acquisition [2][10] - The report projects Meituan's overall revenue for 2025-2027 to be 3,640.67 billion CNY, 4,084.78 billion CNY, and 4,551.56 billion CNY, with adjusted net profits of -115.25 billion CNY, 215.34 billion CNY, and 445.67 billion CNY respectively [2][10] Summary by Sections Overall Performance - Core local business revenue was 674 billion CNY, below the consensus estimate of 692 billion CNY, with an operating loss of 141 billion CNY compared to the expected loss of 126 billion CNY. The operating profit margin was -20.9% [10] - New business revenue was 280 billion CNY, slightly below the expected 286 billion CNY, with a year-on-year operating loss increase of 24.5% to 13 billion CNY [10] Food Delivery and Flash Purchase - The core local business saw a significant operating loss of approximately 191 billion CNY in Q3, with the average order value (AOV) for high-priced orders (above 15 CNY) accounting for two-thirds of the gross transaction value (GTV) [10] - The report emphasizes that user stickiness and brand recognition are essential for the platform's capabilities, and future competition will likely focus on operational efficiency and service quality [10] In-store Dining and Travel - The in-store dining and travel segment contributed approximately 180 billion CNY in revenue, with a year-on-year growth of 12%. The operating profit was 51 billion CNY, with a profit margin of 28% [10] New Business Initiatives - Meituan's new business, Keeta, officially launched operations in Brazil, with expectations of manageable investment levels. The report anticipates that Keeta could contribute significantly to Meituan's GTV in the long term [10]

Investment Rating - The report maintains a "Buy" rating for Bosideng with a target price of HKD 6.0 [1][4]. Core Insights - Bosideng's revenue for the first half of FY26 increased by 1.4% year-on-year to RMB 89.28 billion, while net profit rose by 5.3% to RMB 11.89 billion, indicating healthy growth [2][4]. - The brand's down jacket business saw an 8.3% increase in revenue to RMB 65.68 billion, although the gross margin declined by 2.0 percentage points to 59.1% [2][4]. - The OEM business faced challenges, with revenue decreasing by 11.7% to RMB 20.44 billion, but gross margin improved by 0.4 percentage points to 20.5% due to better supply chain management [3][4]. - The women's clothing segment experienced an 18.6% decline in revenue to RMB 2.51 billion, reflecting a tough market environment [3][4]. - The company is focusing on optimizing channel quality and enhancing store operations, with a net increase of 88 down jacket stores to 3,558 [3][4]. Financial Summary - For FY26, the projected earnings per share (EPS) are expected to be RMB 0.35, with a growth forecast of 10.1% for revenue and 11.3% for net profit [4][5]. - The gross margin is expected to stabilize around 57.3% for FY26, with a net profit margin of 13.7% [5][14]. - The company anticipates a steady increase in revenue from RMB 28.51 billion in FY26 to RMB 34.70 billion by FY28, with corresponding net profits rising from RMB 3.91 billion to RMB 4.86 billion [5][14].

Investment Rating - The report initiates coverage with a "Buy" rating for Datang Environment [4]. Core Views - Datang Environment has established itself as a leader in the environmental governance sector, backed by the Datang Group, with a focus on sustainable operations and high dividend capabilities [2][4]. - The company is positioned to benefit from the growing demand for desulfurization and denitrification services, as well as advancements in carbon capture technology [4][41]. Summary by Sections 1. Company Overview - Datang Environment has been deeply involved in environmental governance for over 20 years, with core businesses including environmental facility operation, denitrification catalyst manufacturing, resource recycling, and new energy services. As of mid-2025, the company has a cumulative installed capacity of 47.61 GW for desulfurization and 40.60 GW for denitrification [2][13]. - The company has transitioned to an operational model since 2022, enhancing profitability and cash flow while reducing capital expenditures, which supports a sustainable high dividend capability [2][4]. 2. Industry Dynamics - The thermal power industry is balancing the dual goals of ensuring power supply security and promoting low-carbon transformation. The installed capacity of thermal power is expected to continue growing steadily [3][41]. - The desulfurization and denitrification sectors are experiencing supply and demand growth, driven by stringent environmental policies and the need for upgrades in existing facilities [41][49]. 3. Carbon Capture Utilization and Storage (CCUS) - CCUS technology is essential for achieving carbon neutrality in China, with over 120 CCUS demonstration projects planned or operational by the end of 2024, capable of capturing 6 million tons of CO2 annually [4][41]. - Datang Environment is leading the development of a 20 MWth chemical looping combustion power generation system, which has been recognized as a significant technological advancement in the energy sector [4][41]. 4. Financial Forecast and Investment Recommendations - Revenue projections for Datang Environment are estimated at 5.71 billion CNY, 5.77 billion CNY, and 5.87 billion CNY for 2025, 2026, and 2027, respectively, with corresponding net profits of 569 million CNY, 634 million CNY, and 667 million CNY [4][6]. - The report assigns a target price of 1.48 HKD per share, based on a 7x PE valuation for 2025, leading to a market capitalization estimate of 4.4 billion HKD [4][6].

Group 1 - The company is rated as "Buy" with a target price of HKD 40.94 based on a P/E of 24x for 2026 [3][5] - The company is a leading player in the African hygiene products market, focusing on baby diapers, sanitary napkins, and wet wipes, with a well-established brand portfolio [1][14] - The company has a market share of 20.3% in the African baby diaper market and 15.6% in the sanitary napkin market, ranking first in both categories [2][14] Group 2 - The African hygiene products market is projected to reach USD 3.8 billion by 2024, with significant growth potential due to low penetration rates [2][39] - The market for baby diapers, sanitary napkins, and baby pull-ups in Africa is expected to grow at CAGRs of 7.0%, 10.7%, and 7.6% from 2025 to 2029, respectively [2] - The company has established a localized supply chain, a diverse product brand matrix, and a wide sales network, enhancing its competitive edge [2][3]

Investment Rating - The investment rating for the company is "Buy" and is maintained [6][7]. Core Views - In November, the company delivered 70,327 vehicles, representing a year-on-year increase of 75.1% and a month-on-month increase of 0.1%. This marks a new historical high for the company [2][4]. - The company is expected to benefit from a strong domestic new car cycle, which will drive continuous sales growth. Additionally, the collaboration with Stellantis will facilitate a light-asset overseas expansion, opening up global sales opportunities [6]. Summary by Sections Sales Performance - The cumulative sales from January to November reached 536,000 vehicles, a year-on-year increase of 113.4%, surpassing the annual target of 500,000 vehicles ahead of schedule [6][7]. Product Launches - The company officially launched the Lafa5 model on November 27, priced between 97,800 to 121,800 CNY, continuing its strategy of offering high value for price [6][7]. Future Outlook - The company is expected to see significant growth in sales and profitability due to a robust new car cycle and an expanding product matrix. The forecasted net profits for 2025, 2026, and 2027 are 630 million, 5.01 billion, and 8.37 billion CNY, respectively, with corresponding P/E ratios of 108.7X, 13.8X, and 8.2X [6][7]. Market Expansion - The company has established over 700 sales and service points across approximately 30 international markets, including Europe, the Middle East, Africa, and Asia-Pacific, with a significant presence in Europe [6][7]. Technological Investment - The company has increased its investment in intelligent driving, with a nearly 100% increase in team size and computational resources in the first half of 2025 [6].