证券研究报告：食品饮料|公司点评报告 发布时间：2025-05-06 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 12.91 | | --- | --- | | 总股本/流通股本（亿股）4.51 / 3.04 | | | 总市值/流通市值（亿元）58 / 39 | | | 52 周内最高/最低价 | 15.13 / 10.19 | | 资产负债率(%) | 34.0% | | 市盈率 | 19.71 | | 第一大股东 | 周劲松 | 研究所 分析师:蔡雪昱 SAC 登记编号:S1340522070001 Email:caixueyu@cnpsec.com 分析师:杨逸文 SAC 登记编号:S1340522120002 Email:yangyiwen@cnpsec.com 劲仔食品(003000) 大单品壁垒稳固，静待新渠道潜力释放 ⚫ 事件 公司 2025 年 Q1 实现营业收入/归母净利润/扣非净利润 5.95/0.68/0.53 亿元，同比 10.27%/-8.21%/-8.61%。 ⚫ 投资要点 ⚫ 风险提示： 食品安全风险；市场竞争加剧风险；原材料价格波动风 ...

2025 年 05 月 06 日 公司点评 增持/下调 今世缘(603369) 目标价: 53.64 昨收盘:47.40 今世缘：2024 年稳健收官，2025 年顺利实现开门红 ◼ 走势比较 (40%) (28%) (16%) (4%) 8% 20% 24/5/6 24/7/16 24/9/25 24/12/5 25/2/14 25/4/26 ◼ 股票数据 | 总股本/流通(亿股) | 12.47/12.47 | | --- | --- | | 总市值/流通(亿元) | 590.98/590.98 | | 12 个月内最高/最低价 | 59.38/35.35 | | (元) | | 相关研究报告 <<今世缘：三季度业绩符合预期，产 品结构势能延续>>--2024-11-01 <<今世缘：业绩符合预期，后百亿时 代稳中有进>>--2024-08-19 <<今世缘：一季度开门红顺利收官， 开启后百亿征程>>--2024-05-05 多产品稳健增长，省内持续深耕省外快速渗透。分产品，2024 年公 司特 A+/特 A/A/B/C&D 分别实现营收 74.91/33.47/4.19/1.42/0.74 亿 元，同比 ...

证券研究报告：公用事业 | 公司点评报告 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 l 盈利预测与投资评级: | 最新收盘价（元） | 5.87 | | --- | --- | | 总股本/流通股本（亿股）22.63 | / 22.63 | | 总市值/流通市值（亿元）133 | / 133 | | 52 周内最高/最低价 | 6.47 / 5.03 | | 资产负债率(%) | 32.5% | | 市盈率 | 20.00 | | 第一大股东 | 联众新能源有限公司 | 研究所 分析师:杨帅波 SAC 登记编号:S1340524070002 Email:yangshuaibo@cnpsec.com 分析师:侯若雪 SAC 登记编号:S1340524100002 Email:houruoxue@cnpsec.com 联美控股(600167) 2024 年业绩受减值影响，分红稳健 l 投资要点 事件：2025 年 4 月 29 日，公司发布 2024 年年报和 2025 年一季 报。 2024 年公司营收 35.1 亿元，同比+2.9%；归母净利润 6.6 亿元， 同比-23.3%；其中 202 ...

事件：味知香发布 2024 年年报和 2025 年一季报，2024 全年实现营业收入 6.72 亿元，同比-15.90%；归母净利润 0.88 亿元，同比-35.36%；扣非归母净利润 0.82 亿元，同比-37.28%。其中，24Q4 实现营业收入 1.61 亿元，同比-10.40%； 归母净利润 0.20 亿元，同比-29.78%；扣非归母净利润 0.16 亿元，同比-39.20%。 25Q1 实现营业收入 1.73 亿元，同比+4.24%；归母净利润 0.20 亿元，同比 +3.16%；扣非归母净利润 0.16 亿元，同比+16.71%。 2025 年 5 月 6 日 调整产品结构，升级改造门店。分品类看，25Q1 肉禽/水产类产品分别实现营业 收入 1.12/0.48 亿元，同比+10.92%/+3.60%；其中牛肉/家禽/猪肉/羊肉/鱼类/ 虾类收入分别同比+14.09%/+9.06%/+8.50%/-38.61%/-0.34%/+7.86%；羊肉 类下滑幅度较大主要系餐饮大客户需求变化。分渠道看，25Q1 加盟店/经销店/ 商超渠道/批发渠道/直营及其他/电商渠道分别实现营业收入 0.93/0.1 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating a strong outlook for future returns exceeding the market benchmark by more than 15% over the next 6-12 months [5]. Core Insights - The company achieved a revenue of 11.206 billion yuan in 2024, representing a year-on-year increase of 49.82%, and a net profit attributable to shareholders of 2.960 billion yuan, up 65.29% year-on-year [1]. - The inverter business continues to grow, with revenue reaching 5.556 billion yuan in 2024, a 25.44% increase year-on-year, while the gross margin was 47.81% [2]. - The energy storage battery segment saw significant growth, with revenue of 2.451 billion yuan in 2024, a remarkable increase of 177.19% year-on-year, and a gross margin of 41.3% [3]. - The company is expanding its product offerings, including new inverter solutions tailored for the European market and energy storage solutions for commercial use [2][3]. Summary by Sections Financial Performance - In 2024, the company reported total revenue of 11.206 billion yuan, with a net profit of 2.960 billion yuan and a non-recurring net profit of 2.805 billion yuan, reflecting growth rates of 49.82%, 65.29%, and 51.34% respectively [1]. - For Q1 2025, revenue was 2.566 billion yuan, up 36.24% year-on-year, with a net profit of 706 million yuan, an increase of 62.98% [1]. Product Development - The inverter product line generated 5.556 billion yuan in revenue in 2024, with a focus on overseas markets and localized product offerings [2]. - The company launched a micro-storage inverter for the European market and a comprehensive energy storage solution for commercial applications [2]. Growth in Energy Storage - The energy storage battery segment achieved 2.451 billion yuan in revenue in 2024, with a gross margin increase of 7.43 percentage points [3]. - New products include low-voltage wall-mounted batteries and high-voltage rack-mounted batteries designed for diverse market needs [3]. Profitability and Valuation - The report projects net profits for 2025, 2026, and 2027 to be 3.896 billion yuan, 4.829 billion yuan, and 5.479 billion yuan respectively, with corresponding P/E ratios of 14, 12, and 10 [4]. - The company is expected to maintain strong profitability metrics, with a projected ROE of 31.31% in 2024 and increasing thereafter [11].

Investment Rating - The report maintains an "Outperform" rating for the company [2][13] Core Insights - The company achieved a total revenue of 4.693 billion yuan in 2024, a year-on-year decrease of 25%, with a net profit attributable to shareholders of -202 million yuan, reflecting a significant decline of 154.8% [7] - The first quarter of 2025 saw a revenue of 521 million yuan, down 52% year-on-year, and a net profit of -95 million yuan, indicating a 20% decline [7] - The new generation core trading system has been successfully implemented, with multiple product lines achieving breakthroughs, including the FS2.5 comprehensive service platform for securities business [7][9] - The company is actively promoting the application of large models and AI, having established an AI company and developed the K-CODE large model, which has been internally deployed [9] Financial Data and Profit Forecast - The company’s total revenue is projected to be 4.635 billion yuan in 2025, with a slight decrease of 1.2% year-on-year, and a net profit of 259 million yuan, marking a significant recovery from previous losses [6][12] - The gross profit margin is expected to be 27.6% in 2025, with a return on equity (ROE) of 6.6% [6] - The revenue forecast for 2026 and 2027 is adjusted to 4.664 billion yuan and 4.762 billion yuan respectively, with net profits of 337 million yuan and 382 million yuan [12][13] Revenue Breakdown by Sector - In 2024, the financial sector generated 2.308 billion yuan, a decrease of 6%, with the securities brokerage software business declining by 32.57% [8] - Non-financial sector revenue was 2.377 billion yuan, down 36.81%, with the digital economy business experiencing a 40.2% decline [8] Market Comparison - The company's stock closed at 15.28 yuan, with a market capitalization of 14.459 billion yuan, and a price-to-book ratio of 4.1 [2] - The stock has seen a one-year high of 20.99 yuan and a low of 8.85 yuan [2]

Investment Rating - The investment rating for Shanxi Fenjiu is maintained as "Buy" [4] Core Views - The report highlights the healthy development of inventory and focuses on new products and mid-tier products for 2025. The company is expected to continue optimizing its product structure, with an emphasis on high-end liquor and expansion into markets outside its home province [1][2][3] Financial Performance - In 2024, the company achieved a revenue of 360.11 billion yuan, a year-on-year increase of 13%, and a net profit of 122.43 billion yuan, up 17% [8] - For Q1 2025, the revenue was 165.23 billion yuan, reflecting an 8% year-on-year growth, while net profit was 66.48 billion yuan, a 6% increase [8] - The gross margin for 2024 was 76%, with a net margin of 34%. In Q1 2025, the gross margin increased to 79% [1][3] Product and Market Strategy - The company reported that the revenue from mid-to-high-end liquor increased by 14% to 265.32 billion yuan in 2024, while other liquor categories saw a 9% increase to 93.42 billion yuan [2] - The company is expanding its dealer network, adding 15 dealers in its home province and 598 dealers outside, indicating a strong focus on provincial expansion [2] Earnings Forecast and Valuation - The revenue growth forecast for 2025 is adjusted to 10%, with net profit growth forecasted at 8%. The EPS for 2025 is projected to be 10.84 yuan, with a corresponding P/E ratio of 19 times [3][4]

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 周大生(002867.SZ) 投资评级 买入 上次评级 买入 [Table_Title] 周大生(002867.SZ)2024&25Q1 点评：金价波 动拖累公司业绩，2024 年延续高比例分红 [Table_ReportDate] 2025 年 5 月 6 日 [Table_S 事件：公司发布 ummary] 2024&25Q1 业绩，2024 年公司实现收入 138.91 亿元，同 降 14.73%，归母净利润 10.10 亿元，同降 23.25%，扣非归母净利润 9.88 亿元，同降 22.11%。其中 24Q4 收入 30.83 亿元，同降 18.79%，归母净利 润 1.55 亿元，同降 29.69%。25Q1 收入 26.73 亿元，同降 47.28%，归母 净利润 2.52 亿元，同降 26.12%，扣非归母净利润 2.42 亿元，同降 27.97%。 25Q1 毛利率 26.21%，同比提升 10.64pct，销售/管理费用率 9.46%/1.03%， 分别同比+4.52/+0 ...

Investment Rating - The report maintains an "Accumulate" rating for the company [5][11]. Core Views - The company reported a revenue of 3.51 billion yuan in 2024, representing a year-on-year increase of 2.9%, while the net profit attributable to shareholders decreased by 23.3% to 660 million yuan due to asset impairment losses and increased costs [3][4]. - For Q1 2025, the company achieved a revenue of 1.7 billion yuan, a year-on-year decrease of 1.1%, but the net profit attributable to shareholders increased by 9.6% to 620 million yuan [3][4]. - The company has a strong cash flow position with a net cash flow from operating activities of 1.3 billion yuan in 2024 and cash on hand of 7.48 billion yuan, leading to a total dividend payout of 910 million yuan, resulting in a dividend yield of 6.8% based on the closing price on April 30, 2025 [4]. Financial Performance Summary - The company’s revenue projections for 2025-2027 are 3.74 billion yuan, 4.03 billion yuan, and 4.40 billion yuan, respectively, with net profits of 780 million yuan, 860 million yuan, and 960 million yuan, corresponding to P/E ratios of 17, 15, and 14 times [5][9]. - The gross margin and net margin for Q1 2025 were 49.3% and 37.0%, respectively, showing improvements of 4.6 percentage points and 3.2 percentage points year-on-year [4][10]. - The company’s asset-liability ratio stands at 32.5%, indicating a stable financial structure [2][10].

首次覆盖: 中电信入股后，公司量子通信高速增长 国盾量子(688027) ——2024 年年报点评 股票研究 /[Table_Date] 2025.05.01 2025-05-06 电信运营 [Table_Industry] /信息技术 [Table_Invest] 评级： 优于大市 [Table_Target] 目标价格： 294.50 [Table_CurPrice] 当前价格： 240.33 [Table_Market] 交易数据 52 周内股价区间（元） 140.46-351.00 总市值（百万元） 24,721 本报告导读： 收入大幅增长，净亏损大幅收窄；中电信入股大大加强了公司量子通信的拓展能力。 投资要点： | [Table_Finance] 财务摘要（百万元） | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 156 | 253 | 369 | 506 | 662 | | (+/-)% | 15.9% | 62.3% | 45.8% | 37.0% | 30.8% | ...