Core Viewpoint - The company reported strong financial performance for 2024 and Q1 2025, with revenue growth driven by increased production capacity and market demand, despite facing challenges from high raw material costs and potential impacts from U.S. tariffs [1][2][3]. Financial Performance - In 2024, the company achieved revenue of 31.8 billion yuan, a year-over-year increase of 22%, and a net profit attributable to shareholders of 4.1 billion yuan, up 31% year-over-year [1]. - For Q4 2024, revenue was 8.2 billion yuan, with a quarter-over-quarter increase of 17% but a year-over-year decrease of 4%. Net profit for the same period was 800 million yuan, down 23% quarter-over-quarter and 25% year-over-year [1]. - In Q1 2025, the company reported revenue of 8.4 billion yuan, a quarter-over-quarter increase of 15% and a year-over-year increase of 3%. Net profit was 1 billion yuan, slightly below expectations, with a quarter-over-quarter increase of 0.5% and a year-over-year increase of 27% [1]. Production and Sales - The company expects to achieve record tire production and sales in 2024, with projected tire sales of 72.16 million units, a 29% increase year-over-year [2]. - The average tire price decreased by 4% to 423 yuan due to product mix adjustments, while the gross margin remained stable at 27.58% [2]. - In Q1 2025, tire sales reached 19.37 million units, with a quarter-over-quarter increase of 17% and a year-over-year increase of 6% [2]. Market Conditions and Tariffs - The impact of U.S. tariffs is expected to be limited in the short term, with the company positioned to expand its market share due to its competitive pricing and diversified sales structure [3]. - The company is anticipated to benefit from a decrease in raw material prices, which could improve margins and support growth [2][3]. Profit Forecast and Valuation - The profit forecasts for 2025 and 2026 have been adjusted downward by 14% and 16% to 4.5 billion yuan and 5 billion yuan, respectively, with a projected net profit of 6.3 billion yuan for 2027 [4]. - The expected earnings per share (EPS) for 2025, 2026, and 2027 are 1.37 yuan, 1.51 yuan, and 1.92 yuan, respectively [4]. - The target price for the company's stock is set at 16.44 yuan, based on a 12x price-to-earnings (PE) ratio for 2025 [4].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 16.44 RMB [8][9]. Core Views - The company achieved a revenue of 31.8 billion RMB in 2024, representing a year-over-year growth of 22%. The net profit attributable to shareholders was 4.1 billion RMB, with a year-over-year increase of 31% [1]. - In Q1 2025, the company reported a revenue of 8.4 billion RMB, a quarter-over-quarter increase of 15%, and a net profit of 1 billion RMB, slightly below expectations due to high raw material costs [1]. - The company plans to implement a mid-term dividend in 2025 and has announced a share buyback plan of 500-1,000 million RMB by its controlling shareholders [1]. Summary by Sections Financial Performance - In 2024, the company achieved tire sales of 72.16 million units, a 29% increase year-over-year. The average price per tire decreased by 4% to 423 RMB, while the gross margin remained stable at 27.58% [2]. - For Q1 2025, tire sales reached 19.37 million units, with a quarter-over-quarter increase of 17% and a year-over-year increase of 6%. The overall gross margin was 24.7%, impacted by product mix adjustments and high raw material costs [3]. Market Outlook - The company is expected to benefit from new production capacity and recovering overseas market demand, which will help achieve record sales in 2024 [2]. - Despite short-term uncertainties due to U.S. tariffs, the company is positioned for long-term growth due to its competitive pricing and diversified production bases [4]. Profit Forecast and Valuation - The profit forecasts for 2025 and 2026 have been adjusted downwards by 14% and 16% to 4.5 billion RMB and 5 billion RMB, respectively. The projected net profit for 2027 is 6.3 billion RMB, with year-over-year growth rates of 11%, 10%, and 27% for 2025-2027 [5]. - The company is valued at a 12x PE ratio for 2025, reflecting its overseas expansion advantages and brand strength [5].

Investment Rating - The report maintains a "Recommended" rating for the company, with a target price of 12.07 CNY per share [6]. Core Views - The company reported a revenue of 31.8 billion CNY for 2024, representing a year-on-year increase of 22.4%, and a net profit attributable to shareholders of 4.06 billion CNY, up 31.4% year-on-year [1]. - In Q1 2025, the company achieved a revenue of 8.41 billion CNY, reflecting a year-on-year growth of 15.3% and a quarter-on-quarter increase of 2.9% [1]. - The company is benefiting from its global capacity expansion and the introduction of its innovative "Liquid Gold" tire technology, which enhances performance and reduces energy consumption [4]. Summary by Sections Financial Performance - The company reported a gross margin of 25.3% in Q4 2024, down 8.3 percentage points year-on-year, and a gross margin of 24.7% in Q1 2025, down 3.0 percentage points year-on-year [3]. - The net profit margin for Q1 2025 was 12.4%, indicating sustained high profitability despite rising raw material costs [2]. Capacity and Market Position - The company has a production capacity exceeding 70 million tires, with facilities in various locations including Qingdao, Dongying, and Cambodia, and is on track to meet its mid-to-long-term capacity goals [3]. - The company has established partnerships with major domestic and international firms, enhancing its market presence in both domestic and overseas markets [3]. Product Innovation - The "Liquid Gold" tire technology has been recognized for its superior performance, reducing rolling resistance and improving durability, which addresses long-standing industry challenges [4]. - The technology has been certified by several international testing organizations, further solidifying the company's reputation in the market [4]. Future Projections - Revenue projections for 2025-2027 are estimated at 36.54 billion CNY, 41.85 billion CNY, and 46.16 billion CNY, respectively, with net profits expected to reach 4.50 billion CNY, 5.27 billion CNY, and 6.15 billion CNY [5][9]. - The report anticipates a continued strong growth trajectory, supported by the expansion of the tire market and the company's strategic initiatives [4].

Investment Rating - The report maintains a "Buy" rating for the company, anticipating a significant increase in stock price over the next 6-12 months [5][13]. Core Insights - The company reported a total revenue of 31.8 billion RMB for 2024, a year-on-year increase of 22.4%, and a net profit of 4.06 billion RMB, up 31.4% year-on-year [2]. - In Q1 2025, the company achieved a revenue of 8.4 billion RMB, reflecting a 15.3% year-on-year growth and a 2.9% quarter-on-quarter increase, with a net profit of 1.04 billion RMB, which is a slight increase of 0.47% year-on-year and a 26.8% increase quarter-on-quarter [2]. - The company is experiencing rapid growth in tire production and sales, with a production volume of 74.81 million tires in 2024, up 27.6% year-on-year, and sales of 72.16 million tires, up 29.3% year-on-year [3]. - The company is implementing a global strategy, with production bases in Mexico and Indonesia under construction, which is expected to enhance its global market share and drive revenue growth [4]. Summary by Sections Financial Performance - The company’s revenue is projected to grow from 31.8 billion RMB in 2024 to 36.12 billion RMB in 2025, with a growth rate of 13.57% [9]. - The net profit is expected to increase from 4.06 billion RMB in 2024 to 4.49 billion RMB in 2025, reflecting a growth rate of 10.61% [9]. - The diluted earnings per share are forecasted to rise from 1.236 RMB in 2024 to 1.367 RMB in 2025 [9]. Production and Sales - The company’s tire production and sales are on an upward trajectory, with Q1 2025 sales volume increasing by 16.84% year-on-year [3]. - The average selling price of tires has slightly decreased by 0.4% year-on-year due to changes in product structure [3]. Strategic Initiatives - The company is expanding its production capabilities internationally to mitigate trade barriers and enhance its competitive position in the global market [4]. - The construction of new production bases in Mexico and Indonesia is expected to be completed this year, further solidifying the company's global footprint [4].

坚持全球化战略，海外墨西哥和印尼基地稳步推进。过去几年海 外多个国家和地区对中国生产的多种轮胎产品加征关税、进行反 倾销调查或者提高准入门槛以限制中国轮胎出口。为更有效的应 对国际贸易壁垒，公司坚持全球化战略，目前已在青岛、潍坊、东 营、沈阳及越南、柬埔寨建有轮胎生产基地，并正在建设墨西哥、 印尼等生产基地。印尼基地规划了 300 万条半钢胎、60 万条全钢 胎和 3.7 万吨非公路轮胎，墨西哥基地规划了 600 万条半钢胎， 目前两大基地均在建设中，预计今年能够完工投产，完善公司全球 化布局的同时也将推动公司业绩增长。 事件 2025 年 4 月 28 日公司发布了 2024 年报和 2025 年 1 季报，2024 年全年营业总收入 318 亿元，同比增加 22.4%；归母净利润 40.6 亿元，同比增长 31.4%。2025 年 1 季度营业总收入 84 亿元，同比 增长 15.3%，环比增长 2.9%；归母净利润 10.4 亿元，同比增长 0.47%，环比增长 26.8%。 经营分析 轮胎产销量规模快速增长，成本压力下经营业绩仍然稳健。2024 年公司轮胎产量为 7481 万条，同比增长 27.6%； ...

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company demonstrated resilience with record high revenue and profit in 2024, achieving total revenue of 31.802 billion yuan, a year-on-year increase of 22.42%, and a net profit attributable to shareholders of 4.063 billion yuan, up 31.42% year-on-year [1] - In Q1 2025, the company continued to show growth with total revenue of 8.411 billion yuan, a year-on-year increase of 15.29%, and a net profit of 1.039 billion yuan, which is stable despite short-term adverse impacts from raw material and shipping costs [4] - The company’s overseas factories in Vietnam and Cambodia contributed significantly to profitability, with net profits of 1.585 billion yuan and 0.904 billion yuan respectively, accounting for 39% and 22% of total net profit [4] - The company has successfully launched several new products targeting various market segments, enhancing its brand strength and market competitiveness [4] Financial Summary - The company’s revenue is projected to reach 36.963 billion yuan in 2025, with a year-on-year growth of 16.2%, and net profit is expected to be 4.172 billion yuan, reflecting a growth of 2.7% [7] - Key financial metrics for 2024 include a gross margin of 27.6% and a return on equity (ROE) of 20.8% [6] - The company plans to distribute a cash dividend of 0.23 yuan per share for 2024, totaling 0.756 billion yuan, which represents 30.76% of the net profit attributable to shareholders [2]

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company demonstrated resilience with record high revenue and profit in 2024, achieving total revenue of 31.802 billion yuan, a year-on-year increase of 22.42%, and a net profit attributable to shareholders of 4.063 billion yuan, up 31.42% year-on-year [1] - In Q1 2025, the company reported revenue of 8.411 billion yuan, a year-on-year increase of 15.29%, and a net profit of 1.039 billion yuan, reflecting a year-on-year growth of 0.47% [1] - The company’s production capacity release has effectively supported performance, with sales volume reaching 72.16 million units in 2024, a 29.34% increase year-on-year, and 19.37 million units in Q1 2025, up 16.84% year-on-year [4] - The overseas factories in Vietnam and Cambodia have significantly contributed to profitability, with net profits of 1.585 billion yuan and 0.904 billion yuan respectively, accounting for 39% and 22% of total net profit [4] - The company has successfully launched several new products, enhancing its competitive edge in various market segments [4] Financial Summary - The company’s projected revenue for 2025-2027 is expected to reach 36.963 billion yuan, 43.028 billion yuan, and 49.708 billion yuan, with year-on-year growth rates of 16.2%, 16.4%, and 15.5% respectively [7] - The net profit attributable to shareholders is forecasted to be 4.172 billion yuan, 5.124 billion yuan, and 6.225 billion yuan for the same period, with growth rates of 2.7%, 22.8%, and 21.5% respectively [7] - The diluted EPS for 2025-2027 is expected to be 1.27 yuan, 1.56 yuan, and 1.89 yuan [7]

证券代码：601058 证券简称：赛轮轮胎 公告编号：临 2025-036 赛轮集团股份有限公司 2024 年第四季度主要经营数据公告 2、轮胎贸易 除自产自销轮胎外，公司还经销公司合并范围外的其他企业生产的轮胎产 品。2024 年第四季度，公司轮胎贸易收入为 19,827.46 万元。 二、主要产品和原材料的价格变动情况 本公司及董事会全体成员保证公告内容不存在虚假记载、误导性陈述或者重 大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 根据《上海证券交易所上市公司自律监管指引第 3 号—行业信息披露》之《上 市公司行业信息披露指引第十三号—化工》要求，现将赛轮集团股份有限公司（以 下简称"公司"）2024 年第四季度主要经营数据公告如下： 一、主要产品的产量、销量及收入实现情况 2024 年第四季度，公司实现营业收入 817,424.20 万元，其中轮胎产品收入 801,373.19 万元（包括自产自销轮胎实现的收入及轮胎贸易收入）。 1、自产自销轮胎 | 主要产品 | 产量（万条） | 销量（万条） | 收入（万元） | | --- | --- | --- | --- | | 轮胎 | 2 ...

审计委员会 2024 年度履职工作报告 根据《上市公司治理准则》《上海证券交易所上市公司自律监管指引第 1 号—规范运作》、赛轮集团股份有限公司（以下简称"公司"或"赛轮轮胎"） 《公司章程》及《董事会审计委员会议事规则》的相关规定，公司第六届董事 会审计委员会在 2024 年度工作中忠实勤勉地履行了相关职责。现就 2024 年度 履职情况报告如下： 赛轮集团股份有限公司董事会 一、董事会审计委员会基本情况 公司第六届董事会审计委员会由独立董事鲍在山、独立董事董华及董事刘 燕华 3 名成员组成，其中会议召集人由会计专业人士鲍在山担任。第六届董事 会审计委员会成员均具有胜任相应工作职责的专业知识和工作经验，符合中国 证券监督管理委员会和上海证券交易所的相关要求，其简历情况如下： 鲍在山：1968 年出生，中国国籍，无境外居留权，硕士研究生学历，注册 会计师，副教授。鲍在山为会计专业人士，自 2022 年 12 月起任公司第六届董 事会独立董事，并担任审计委员会召集人、薪酬与考核委员会委员。曾任青岛 大牧人机械股份有限公司独立董事、青岛大学商学院会计学系副主任。现任青 岛大学商学院会计学系副教授，青岛三柏硕健康科 ...

赛轮集团股份有限公司 募集资金年度存放与实际使用情况 的鉴证报告 中兴华会计师事务所(特殊普通合伙) ZHONGXINGHUA CERTIFIED PUBLIC ACCOUNTANTS LLP 地址：北京市丰台区丽泽路 20 号丽泽 SOHO Ｂ座 20 层 邮编：100073 电话：(010) 51423818 传真：(010) 51423816 目 录 一、鉴证报告 二、2024年募集资金存放与实际使用情况的专项报告 三、审计报告附件 一、董事会的责任 按照中国证监会发布的《上市公司监管指引第 2 号——上市公司募集资金管理 和使用的监管要求》和上海证券交易所发布的《上海证券交易所上市公司自律监管 指引第 1 号——规范运作》等有关规定，编制《公司关于募集资金存放与实际使用 情况的专项报告》，并保证其内容真实、准确、完整，不存在虚假记载、误导性陈 述或重大遗漏是赛轮轮胎董事会的责任。 二、注册会计师的责任 1. 中兴华会计师事务所（特殊普通合伙）营业执照复印件 2. 中兴华会计师事务所（特殊普通合伙）执业证书复印件 3. 注册会计师执业证书复印件 中兴华会计师事务所（特殊普通合伙） ZHONGXINGHU ...