Core Viewpoint - Xiaomi Group reported strong Q2 results, with significant revenue and profit growth despite market challenges [1][2][3] Financial Performance - Q2 total revenue reached 1159.56 billion RMB, a year-on-year increase of 30.5% [1] - Adjusted net profit for Q2 was 108 billion RMB, up 75.4% year-on-year [1] - For the first half of the year, total revenue was 2272.49 billion RMB, growing 38.2% year-on-year, with adjusted net profit of 215.06 billion RMB, a 69.8% increase [1] Business Segments - Smartphone revenue in Q2 was 455 billion RMB, accounting for 39.3% of total revenue, with global smartphone shipments of 42.4 million units, a 0.6% year-on-year increase [1][2] - IoT and lifestyle products revenue reached 387 billion RMB, a 44.7% year-on-year increase, with a gross margin of 22.5% [3][4] - Smart home appliances saw a revenue increase of 66.2%, with air conditioner shipments exceeding 5.4 million units, a 60% year-on-year rise [4] Market Position - Xiaomi ranked first in Southeast Asia with a market share of 18.9% and second in Europe with a 23.4% market share [2] - In the high-end smartphone segment in mainland China, Xiaomi's sales accounted for 27.6%, a 5.5 percentage point increase year-on-year [2] Automotive Business - Revenue from the smart electric vehicle and AI innovation segment was 213 billion RMB, with automotive revenue at 206 billion RMB [5] - Operating loss for the automotive segment was reduced to 3 billion RMB from 11.2 billion RMB year-on-year [6] - In Q2, Xiaomi delivered 81,302 vehicles, a 7.16% increase from the previous quarter [6][7] Future Outlook - Xiaomi aims to achieve profitability in its automotive business in the second half of the year, with expectations of surpassing competitors in the electric vehicle market [7][8] - The company plans to continue its transformation focusing on technology, brand enhancement, global market expansion, and ecosystem development [8]

机构：国泰海通证券 投资建议："增持"评级。综合PE 估值和PS 估值，我们选取中值给予合理价值人民币47.36 元（折合港 币52.04 元）。 营收利润有质增长，中期分红11 亿元。2025 年1H，公司收入为181.4 亿元，同比增长3.1%；毛利为 24.9 亿元，同比增长3.8%。 2025 年1H，公司利润为8.4 亿元，同比增长5.4%，核心净利润为13.2 亿元，同比增长10.8%。2025 年 1H，公司股东应占每股收益为0.68 元，董事会建议向股东派付中期股息11 亿元，每股分红0.951元（含 税），以8 月18 日收盘价计算，公司上半年股息率为4.3%。 2025 年1H，董事会建议向股东派付中期股息11 亿元，每股分红0.951 元（含税），以8 月18 日收盘价 计算，公司上半年股息率为4.3%。 投资要点： 循环业务增速稳定，主动收缩关联业务。分项收入来看，2025 年1H社区空间居住消费服务板块收入为 113.2 亿元，同比增长11.8%，总收入占比为62.4%，主要由于公司突出的市场拓展能力，尤其是在存量 市场中的深耕能力；商企和城市空间综合服务板块收入为57.5亿元，同比 ...

证券研究报告·海外公司点评·资讯科技器材(HS) 小米集团-W（01810.HK） 2025H1 业绩点评：汽车毛利率再创新高，手 机高端化持续推进 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 270,970 | 365,906 | 491,829 | 628,447 | 726,720 | | 同比(%) | (3.24) | 35.04 | 34.41 | 27.78 | 15.64 | | 归母净利润（百万元） | 17,475 | 23,658 | 39,603 | 53,356 | 65,931 | | 同比(%) | 606.34 | 35.38 | 67.40 | 34.73 | 23.57 | | EPS-最新摊薄（元/股） | 0.67 | 0.91 | 1.52 | 2.05 | 2.53 | | P/E（现价&最新摊薄） | 72.78 | 53.76 | 32.11 | 23.84 | ...

25Q2 营收和经调整净利润均创历史新高。 25Q2 公司总营收 1160 亿元，同比 +30.5%/ 环比 +4.2% ；毛利率 22.5% ，同比 +1.8pct/ 环比 -0.3pct ；经调整净利润 108 亿元，同比 +75.4%/ 环比 +1.5% ，再创新高，其中智能电动汽车及 AI 等创新业务经营亏损 3 亿元。公司稳 步执行"新十年目标"，大规模投入底层核心技术， 25Q2 研发支出 78 亿元，同比 +41.2% ，截 至 25Q2 末公司研发人员 2.26 万人创历史新高。 汽车： Q2 毛利率超预期，亏损持续收窄，期待 25H2 产能加速释放。 25Q2 智能电动汽车及 AI 等创新业务收入 213 亿元，环比 +14.4% ，其中汽车 / 其他业务收入分别为 206/6 亿元； Q2 经营亏损 3 亿元，较上季度经营亏损 5 亿元环比进一步收窄；毛利率 26.4% ，环比 +3.2pct ， 主要系核心零部件成本下降、单位制造成本降低、 SU7 Ultra 交付上量带动。公司 Q2 新车交付 量环比 +7.2% 至 8.1 万辆；关注下半年产能爬坡、新车交付上量节奏； 27 年将进军 ...

Investment Rating - The report maintains a "Strong Buy" investment rating for Xiaomi Group [8] Core Views - Xiaomi Group achieved record high revenue and adjusted net profit in Q2 2025, with revenue reaching 116 billion CNY, a year-on-year increase of 30.5% and a quarter-on-quarter increase of 4.2% [5][8] - The company is focusing on its "New Decade Goal," with significant investments in core technologies and a record high of 78 billion CNY in R&D spending in Q2 2025, reflecting a year-on-year increase of 41.2% [5][8] - The automotive segment is expected to see accelerated capacity release in the second half of 2025, with a narrowing of operating losses from 5 billion CNY to 3 billion CNY in Q2 2025 [5][8] - The IoT business continues to show strong growth, with revenue of 387 billion CNY in Q2 2025, a year-on-year increase of 44.7% [5][8] - The smartphone segment experienced a slight decline in revenue, with Q2 2025 revenue at 455 billion CNY, a year-on-year decrease of 2.1% [5][8] - The internet services segment reported steady growth, with revenue of 91 billion CNY in Q2 2025, a year-on-year increase of 10.1% [6][8] Summary by Sections Financial Performance - Q2 2025 total revenue was 116 billion CNY, with a gross margin of 22.5% and an adjusted net profit of 108 billion CNY, marking a year-on-year increase of 75.4% [5][8] - The company expects total revenue for 2025 to reach 489.9 billion CNY, with adjusted net profit projected at 43.1 billion CNY [8] Automotive Segment - Revenue from smart electric vehicles and AI-related businesses reached 213 billion CNY in Q2 2025, with a gross margin of 26.4% [5][8] - The company plans to enter the European market in 2027, which is expected to enhance its global brand influence [5][8] IoT Segment - The IoT business achieved a record revenue of 387 billion CNY in Q2 2025, driven by strong sales in smart home appliances [5][8] - The gross margin for IoT was 22.5%, reflecting improvements in product mix [5][8] Smartphone Segment - The smartphone business reported revenue of 455 billion CNY in Q2 2025, with a gross margin of 11.5% [5][8] - The company adjusted its annual shipment target to 175 million units, focusing on high-end and global market expansion [5][8] Internet Services - Internet services revenue reached 91 billion CNY in Q2 2025, with a gross margin of 75.4% [6][8] - The global monthly active user count reached 730 million, marking a year-on-year increase of 8.2% [6][8]

Investment Rating - The investment rating for the company is "Buy" [4][6]. Core Views - The company achieved record high revenue and profit in Q2 2025, with revenue of 2.046 billion yuan, a year-on-year increase of 64%, and a net profit of 531 million yuan, a year-on-year increase of 191% [1]. - The growth is driven by flagship products like RK3588 and new products such as RK3576, particularly in the AIoT sector, with significant expansion in automotive electronics, industrial applications, machine vision, and robotics [1]. - The gross margin reached 43.3%, up 6.5 percentage points year-on-year, and the net margin improved to 27.7%, up 11.4 percentage points year-on-year, indicating stable profitability driven by improved product mix [1]. Product Development - The company launched the RK182X edge computing co-processor, designed to meet diverse computing needs with high neural network performance and bandwidth [2]. - The new AI visual processor RV1126B was released in May 2025, enhancing the company's visual chip product matrix [3]. - The audio processor RK2116 was introduced in July 2025, completing the audio product lineup [3]. - Ongoing development of mid-range AIoT processors and next-generation flagship chips is aimed at expanding the product portfolio and improving design efficiency [3]. Financial Forecast and Recommendations - Revenue forecasts for 2025, 2026, and 2027 are set at 43.1 billion yuan, 55.9 billion yuan, and 69.7 billion yuan, respectively, with year-on-year growth rates of 37.5%, 29.7%, and 24.6% [4]. - Net profit forecasts for the same years are 1.14 billion yuan, 1.49 billion yuan, and 1.92 billion yuan, with year-on-year growth rates of 92.2%, 30.8%, and 28.7% [4]. - The strong performance and expanding product range support the "Buy" rating [4].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company achieved significant revenue and profit growth in the first half of 2025, with revenue reaching 503 million yuan, a year-on-year increase of 37.72%, and a net profit of 101 million yuan, up 274.58% year-on-year [7] - The company is actively embracing AI trends, launching edge AI chips to accelerate the integration of AI and wireless IoT, which is driving rapid growth in shipments [7] - The company has diversified its product matrix across various high-value application scenarios, including smart home, healthcare, and automotive electronics, enhancing its growth momentum [7] Financial Performance Summary - For 2023A, total revenue is projected at 636.09 million yuan, with a year-on-year growth of 4.40% - The net profit attributable to the parent company for 2023A is estimated at 49.77 million yuan, showing a minimal growth of 0.01% [1] - The company expects to achieve a total revenue of 1,149.89 million yuan in 2025E, representing a year-on-year growth of 36.24%, and a net profit of 224.60 million yuan, with a growth rate of 130.57% [1][8]

Core Insights - Xiaomi Group reported a record high revenue of 115.96 billion RMB for Q2, marking a 30.5% year-on-year increase, and an adjusted net profit of 10.83 billion RMB, up 75.4% [1][2] - The company achieved an operating profit of 13.44 billion RMB, exceeding the forecast of 10.43 billion RMB, with R&D spending reaching 7.76 billion RMB, a 41.2% increase [1][2] Revenue Breakdown - Revenue from the smartphone and AIoT segment was 94.7 billion RMB, a 14.8% increase, with a gross margin of 21.6% [2] - Smartphone revenue was 45.5 billion RMB, with a slight increase in shipment volume to 42.4 million units, but a 2.1% decline in revenue due to a drop in average selling price (ASP) [2][3] Market Performance - Xiaomi maintained its position as the top smartphone vendor in China with a market share of 16.8% and 11.5% gross margin in the smartphone segment [3] - Internationally, Xiaomi's smartphone shipments have seen growth for eight consecutive quarters, ranking in the top three in 60 countries and regions [3] Other Business Segments - IoT and lifestyle products generated 38.7 billion RMB in revenue, a 44.7% increase, with a gross margin of 22.5% [4] - Internet services revenue grew to 9.1 billion RMB, a 10.1% increase, although gross margin slightly decreased to 75.4% [4] Innovative Business Growth - Revenue from the smart electric vehicle and AI segment reached 21.3 billion RMB, a staggering 233.9% increase, with the automotive business contributing 20.6 billion RMB [4][5] - The electric vehicle segment delivered 81,300 units, a 197.7% increase year-on-year, although it still reported a loss of 300 million RMB [5]

Core Insights - Xiaomi Group reported a record total revenue of 116 billion yuan for Q2 2025, representing a year-on-year growth of 30.5% [2] - The adjusted net profit reached 10.8 billion yuan, marking a significant year-on-year increase of 75.4% [2] Business Segments - The revenue from the mobile and AIoT segment was 94.7 billion yuan, showing a year-on-year growth of 14.8% [2] - The smart electric vehicle and AI innovation segment generated 21.3 billion yuan, with smart electric vehicle revenue accounting for 20.6 billion yuan and other related business revenue at 600 million yuan, both achieving record highs [2] Vehicle Deliveries and Product Launch - The company delivered 81,302 new vehicles in Q2, setting a new historical record [2] - The Xiaomi YU7 series, the company's first SUV, was launched in June 2025, featuring three configurations with starting prices of 253,500 yuan, 279,900 yuan, and 329,900 yuan, respectively [2] - The Xiaomi YU7 series received strong order demand, surpassing 240,000 units within 18 hours of its launch [2] AI Integration and New Products - The company continues to leverage AI to enhance the smart cockpit of the Xiaomi YU7 series, receiving positive feedback for features like voice control and multimodal interaction [3] - The first generation of Xiaomi AI glasses was also launched in June 2025, equipped with advanced multimodal smart interaction capabilities, including real-time translation in multiple languages [3]

Core Insights - Xiaomi Group reported a record high revenue of approximately RMB 1159.56 billion for Q2 2025, representing a year-on-year growth of 30.5% and a quarter-on-quarter growth of 4.2% [1] - The adjusted net profit for Q2 2025 was approximately RMB 108.31 billion, showing a year-on-year increase of 75.4% [1] - For the first half of 2025, the total revenue reached approximately RMB 2272.49 billion, with a year-on-year growth of 38.2% [1] Financial Performance - Q2 2025 revenue was RMB 1159.56 billion, with a gross profit of RMB 261.01 billion, reflecting a year-on-year growth of 41.9% [1] - Adjusted net profit for the first half of 2025 was approximately RMB 215.06 billion, a year-on-year increase of 69.8% [1] - The profit attributable to shareholders for Q2 2025 was RMB 119.04 billion, up 133.51% year-on-year [1] Business Segments - The "Mobile × AIoT" segment generated revenue of RMB 947 billion in Q2 2025, a year-on-year increase of 14.8% [1] - Revenue from the "Smart Electric Vehicles and AI Innovation" segment reached RMB 213 billion, marking a historical high [1] Market Position - Xiaomi's smartphone shipments reached 42.4 million units in Q2 2025, achieving a year-on-year growth of 0.6% [2] - The company maintained a global smartphone market share of 14.7%, ranking among the top three for 20 consecutive quarters [2] - As of June 2025, the number of active users reached 731.2 million, a year-on-year increase of 8.2% [2] Strategic Initiatives - The company is advancing its "Human-Vehicle-Home Ecosystem" strategy, with a focus on core technology investments [2] - R&D expenditure in Q2 2025 was RMB 78 billion, reflecting a year-on-year growth of 41.2% [2] - The number of R&D personnel reached a historical high of 22,641 [2] High-End Strategy - Xiaomi ranked first in smartphone sales in mainland China in Q2 2025, with high-end smartphone sales accounting for 27.6% of total sales, an increase of 5.5 percentage points year-on-year [3] - The market share for smartphones priced between RMB 4,000 and 5,000 in mainland China increased by 4.5 percentage points to 24.7% [3] - The company added over 1,700 new retail stores in mainland China, bringing the total to over 17,000 [3]