Group 1 - The core viewpoint of the articles highlights the positive performance of NetEase-S (09999) in Q1 2025, with significant revenue and profit growth driven by new game launches [1][2] - NetEase reported Q1 2025 revenue of 28.8 billion yuan, a year-on-year increase of 7.4%, and a net profit of 10.3 billion yuan, up 35.5% year-on-year [1] - The gaming and related value-added services segment achieved revenue of 24 billion yuan, reflecting a 12.1% year-on-year growth, primarily due to the success of titles like "Identity V" and "Marvel Duel" [1] Group 2 - Daiwa noted that NetEase showcased upcoming games at its annual gaming event, including "Marvel Secret Wars" and "Destiny: Stars," which are expected to enhance the company's growth momentum in the gaming sector [2] - The company is set to release several new titles, with "Unveiling the World" and "Spirit Beast Adventure" expected in October, and "Frostpunk" scheduled for June 5 [2] - The anticipated new game releases are expected to strengthen NetEase's gaming business, supported by a robust product line and the resilience of traditional games [2]

Investment Rating - The report maintains a "Recommended" rating for Bilibili (BILI), expecting it to outperform the benchmark index by 10%-20% over the next six months [16]. Core Insights - Bilibili's Q1 2025 financial results showed revenue of 7 billion yuan, a year-over-year increase of 24%, aligning with Bloomberg consensus expectations. The gross profit reached 2.54 billion yuan, up 58% year-over-year, with a gross margin of 36.3%, also meeting expectations. The company achieved a non-GAAP net profit of 362 million yuan, marking a return to profitability and exceeding consensus forecasts [1]. - Cost-saving measures contributed to the better-than-expected profit, with R&D expenses at 840 million yuan, 7% lower than expected, and sales expenses at 1.17 billion yuan, 3% below expectations. Overall, total expenses were 4% lower than anticipated [1]. Financial Projections - Revenue projections for Bilibili are adjusted to 29.9 billion yuan for 2025, 32.4 billion yuan for 2026, and 34.6 billion yuan for 2027, reflecting year-over-year growth rates of 12%, 8%, and 7% respectively [7]. - The forecast for non-GAAP net profit is updated to 2.01 billion yuan for 2025, 3.6 billion yuan for 2026, and 4.99 billion yuan for 2027, with significant year-over-year growth rates of 147.8%, 247.1%, and 62.3% respectively [7]. Business Segment Performance - Mobile gaming revenue for Q1 2025 was 1.73 billion yuan, a 76% year-over-year increase, driven primarily by the core SLG product "Three Kingdoms: Strategy of the World" [7]. - Advertising revenue reached 2 billion yuan, a 20% year-over-year increase, supported by stable user growth, with daily active users (DAU) reaching 107 million, a 4% year-over-year increase [7]. - Value-added services generated 2.8 billion yuan in revenue, an 11% year-over-year increase, driven by live streaming and other services [7]. Valuation and Target Price - The target price for Bilibili is set at $21.20, based on a 20x PE ratio for the 2026 non-GAAP net profit, discounted back to 2025 [7].

Investment Rating - Investment Rating: Buy (Maintain) [3] Core Views - The company achieved revenue of 7.003 billion yuan in Q1 2025, representing a year-on-year increase of 24%. Adjusted net profit attributable to shareholders was 362 million yuan, up 179% year-on-year, indicating improved operational conditions [6] - The game "Three Kingdoms: Strategy" is expected to contribute significantly to revenue growth in Q2 due to its anniversary season, with major updates and new heroes planned [7] - The company reported a daily active user (DAU) of 107 million, a year-on-year increase of 4.2%, and a monthly active user (MAU) of 370 million, indicating a stable growth in core users [8] - Revenue projections for 2025, 2026, and 2027 are 30.04 billion, 33.07 billion, and 36.26 billion yuan respectively, with adjusted net profits expected to be 1.82 billion, 2.81 billion, and 3.92 billion yuan [9] Financial Summary - For 2024A, total revenue is projected at 26.832 billion yuan, with a year-on-year growth of 19.1%. Adjusted net profit is expected to be -39 million yuan, showing a significant recovery in subsequent years [11] - The company is expected to achieve an EPS (NON-GAAP) of -0.09 in 2024, improving to 4.27 in 2025, 6.59 in 2026, and 9.18 in 2027 [13] - The gross margin is projected to increase from 32.7% in 2024 to 39.1% in 2027, indicating improving profitability [13]

Core Insights - Century Huatong reported a record revenue of 22.62 billion yuan for 2024, marking a 70.27% year-on-year increase, and maintained its position as the top gaming company in A-shares [1][2] - The net profit attributable to shareholders reached 1.21 billion yuan, up 131.51%, while the net profit after deducting non-recurring gains and losses surged by 290.2% to 1.64 billion yuan [1][2] - The company achieved a significant operating cash flow of 5.05 billion yuan, reflecting a 62.67% increase [1][2] Financial Performance - For Q1 2025, the company reported a revenue of 8.14 billion yuan, a 91.12% increase year-on-year, with a net profit of 1.35 billion yuan, up 107.2% [3][4] - The net profit after deducting non-recurring gains and losses for Q1 2025 was 1.35 billion yuan, showing a 107.95% increase [3][4] - The operating cash flow for Q1 2025 was 1.29 billion yuan, reflecting a 48% increase [3][4] Market Expansion - The company's overseas revenue reached 11.37 billion yuan in 2024, accounting for 50.26% of total revenue, marking a significant milestone in international market penetration [5] - The game "Whiteout Survival" developed by Didi Interactive has been a major success, surpassing 100 million downloads globally and ranking high in various markets [6][19] Product Development - Didi Interactive has launched several new SLG titles, including "Kingshot" and "High Sea Hero," which have shown promising market performance [10][12] - The company has a strong pipeline of upcoming products, including "Tasty Travels: Merge Game" and "Family Farm Match," which are expected to contribute to future growth [40][41] Competitive Position - Didi Interactive has risen to become the second-largest mobile game publisher in China and is among the top ten globally, with a revenue of approximately 15 billion yuan in 2024, reflecting a 155% year-on-year increase [19][20] - The domestic market remains robust, with successful titles like "Whiteout Survival" and revitalized classic IPs contributing to strong performance [21][25]

Investment Rating - The report maintains a "Buy" rating for NetEase-S (09999.HK) [1] Core Views - The strong recovery in PC gaming has led to a positive turnaround in gaming revenue, with the game "Marvel Duel" exceeding expectations [2][22] - The company is expected to continue its growth in gaming revenue in Q1, driven by new product launches [3][23] - The valuation model suggests a target price range of HKD 175-207 for 2025, based on a sum-of-the-parts (SOTP) valuation approach [4] Financial Performance Summary - For the full year, gaming and related services generated revenue of CNY 836 billion, a year-over-year increase of 2.5%, with PC game revenue at CNY 219.46 billion (up 16.56%) and mobile game revenue at CNY 584.96 billion (up 2.7%) [2][22] - In Q4, gaming and related services revenue reached CNY 212 billion (up 1.54% year-over-year), with online gaming revenue at CNY 205.41 billion (up 5.12%) [2][22] - The gross margin for the gaming business in Q4 was 66.70%, reflecting a slight decrease [2][22] Earnings Forecast and Valuation - The forecast for net profit attributable to shareholders for 2025-2027 is CNY 311.99 billion, CNY 339.94 billion, and CNY 361.22 billion, respectively [4] - The current stock price corresponds to a PE ratio of 15.0 for 2025, 13.8 for 2026, and 13.0 for 2027 [4] - The report highlights the importance of new product launches for future revenue growth, with several titles in the pipeline [3][23] Key Financial Metrics - Main revenue for 2024 is projected at CNY 105,295 million, with a year-over-year growth rate of 1.8% [5] - Net profit for 2024 is estimated at CNY 29,698 million, with a growth rate of 1.0% [5] - The report indicates a stable financial position with a debt-to-asset ratio of 27.30% [6]