前十大流通股东累计持有： 10143.75万股，累计占流通股比： 74.2%，较上期变化： 30.42万股。 | 名称 | 持有数量(万股) | 占总股本比例 (%) | 增减情况(万 股) | | --- | --- | --- | --- | | 恒锋控股有限公司 | 8190.15 | 59.91 | 不变 | | 郑国基 | 776.40 | 5.68 | -7.52 | | 陈尔容 | 361.05 | 2.64 | 不变 | | 陈子彦 | 361.05 | 2.64 | 不变 | | 陈子怡 | 240.70 | 1.76 | 不变 | | 兴全合远两年持有混合A | 52.44 | 0.38 | 新进 | | 山东世通国际认证有限公司 | 50.58 | 0.37 | 新进 | | 金耀 | 39.59 | 0.29 | -5.00 | | MORGAN STANLEY & CO. INTERNATIONAL PLC. | 36.75 | 0.27 | 新进 | | 苏传英 | 35.04 | 0.26 | -28.95 | | 较上个报告期退出前十大股东有 | | | | | 夏雪琴 | 2 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance in the coming months [3][6]. Core Insights - The company, Zhejiang Haideman, is a leading domestic lathe manufacturer, with expectations for significant growth in its robotics business. The company reported a revenue of 765 million yuan in 2024, a year-on-year increase of 15.31%, but a decline in net profit by 12.27% to 26 million yuan [1][3]. - The decline in performance is attributed to delays in revenue recognition due to longer acceptance cycles for automation projects. Despite short-term profitability pressures, the company is optimizing its product structure, with high-end CNC lathes now accounting for nearly 90% of sales [1][2]. Financial Performance Summary - In 2024, the company achieved a revenue of 765 million yuan, with a year-on-year growth rate of 15.3%. However, the net profit decreased to 26 million yuan, reflecting a decline of 12.3% [5]. - For the first quarter of 2025, the company reported a revenue of 142 million yuan, a decrease of 13.96% year-on-year, and a net profit of 2.12 million yuan, down 24.58% [1][5]. - The company is expected to see a gradual increase in net profit from 35 million yuan in 2025 to 76 million yuan by 2027, with corresponding growth rates of 34.8% and 24.0% respectively [3][5]. Industry Outlook - The humanoid robotics industry is rapidly developing, creating a demand for high-precision machining equipment, which is a core competency of the company. The shift towards domestic production of key components like planetary roller screws and reducers is expected to benefit the company significantly [2]. - The company is advancing its technology towards high-end, intelligent, and composite products, which positions it well to meet the increasing demands for precision and efficiency in emerging sectors [2].

广发证券 资深宏观分析师 王丹 bjwangdan@ gf.com.cn 广发宏观郭磊团队 摘要 第一， 一季度工业企业营收、盈利均较去年增速有所上行，其中盈利由负转正，同比为小幅正增的0.8%。这与一季度GDP增速实现良好开局的情况比较吻 合。上市公司盈利和规模以上企业盈利在大的趋势上应具有同步性，我们估计表现会大致相似。 第二， 从3月单月来看，规上工业企业营收和盈利也处于加速趋势中。3月规上工业企业营收同比增长4.2%，较1-2月加快1.4个点；工业企业利润同比增长 2.6%，较1-2月的-0.3%加快3.1个点。从量、价、利润率三因素拆解，3月工增同比实现7.7%的高增，营收利润率同比降幅较1-2月小幅收窄，二者共同支 撑了利润的改善；PPI环比和同比降幅扩大，形成对利润改善幅度的制约。 第三， 哪些行业带来了整体利润的改善？从中观角度看，增速较快的行业线索有六：一是受益于涨价和新兴产业需求支撑的有色产业链；二是"两新"政策加力 驱动的专用设备、通用设备、电气机械和仪器仪表行业；三是受益于航空航天产业高速发展 [7]和出口增长的交运设备行业；四是必选消费相关的农副食品行 业；五是公用事业（废弃资源利用 ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company achieved a revenue of 1.127 billion yuan in 2024, representing a year-on-year increase of 9.81%, while the net profit attributable to shareholders was 57.3 million yuan, down 65.48% year-on-year [2] - The decline in net profit is attributed to increased expenses and asset impairment losses, despite steady revenue growth [2][3] - The company continues to invest heavily in R&D, with R&D expenses reaching 86 million yuan in 2024, a year-on-year increase of 34.50% [5] Revenue and Profitability - In 2024, the company reported total revenue of 1.127 billion yuan, with a year-on-year growth of 9.81% [2] - The gross profit margin decreased to 22.66%, down 6.66 percentage points year-on-year, primarily due to rising raw material costs and lower production capacity utilization [3] - The net profit margin was 4.87%, a decline of 11.30 percentage points year-on-year, driven by increased operating expenses and asset impairment losses [3] Product Performance - The revenue from CNC tool products was 598 million yuan, up 3.35% year-on-year, while hard alloy products generated 501 million yuan, an increase of 12.50% [2] - Domestic revenue was 904 million yuan, a 2.28% increase, while international revenue surged to 209 million yuan, up 49.22% year-on-year, indicating successful overseas market expansion [2] Cash Flow and Inventory - The company's inventory increased to 631 million yuan, a rise of 27.70% year-on-year, due to higher raw material and finished goods stock [4] - Operating cash flow improved to 38 million yuan in 2024, compared to a negative 9 million yuan in 2023, indicating better collection of receivables [4] R&D Investment - The company maintained a high level of R&D investment, with R&D expenses accounting for 7.62% of total revenue [5] - The product matrix was expanded with over 4,470 new hard tools and more than 5,000 types of CNC blades and tool bodies introduced in 2024 [5]

Investment Rating - The report maintains an "Accumulate" rating for the company [2] Core Views - The company achieved a revenue of 1.127 billion yuan in 2024, representing a year-on-year increase of 9.81%, while the net profit attributable to shareholders was 57.3 million yuan, down 65.48% year-on-year [2] - The decline in net profit is attributed to increased expenses and asset impairment losses, despite steady revenue growth [3] - The company continues to invest heavily in research and development, with R&D expenses reaching 86 million yuan, a year-on-year increase of 34.50% [5] Revenue and Profitability - The company's total revenue for 2024 was 1.127 billion yuan, with a year-on-year growth of 9.81% [2] - The net profit attributable to shareholders for 2024 was 57.3 million yuan, reflecting a significant decline of 65.48% year-on-year [2] - The gross profit margin for 2024 was 22.66%, down 6.66 percentage points year-on-year [3] Product Performance - The revenue from CNC tool products was 598 million yuan, up 3.35% year-on-year, while hard alloy products generated 501 million yuan, an increase of 12.50% [2] - Domestic revenue was 904 million yuan, a year-on-year increase of 2.28%, while international revenue reached 209 million yuan, up 49.22% year-on-year, indicating successful overseas channel development [2] Cost and Expenses - The company's operating expenses increased, with the expense ratio rising to 18.06%, up 3.74 percentage points year-on-year [3] - The increase in management expenses was driven by higher employee compensation and depreciation of new R&D office buildings [3] Cash Flow and Inventory - As of the end of 2024, the company's inventory was 631 million yuan, a year-on-year increase of 27.70% [4] - The net cash flow from operating activities improved to 38 million yuan, compared to a negative 9 million yuan in 2023 [4] Research and Development - The company has maintained high R&D investment, with a total of 4470 new hard tool varieties and over 5000 varieties of CNC blades and tool bodies added in 2024 [5] - The total number of patents authorized in China reached 187, including 29 invention patents and 82 utility model patents [5] Financial Forecasts - The report forecasts a net profit of 104.82 million yuan for 2025, with a projected growth rate of 82.93% year-on-year [11] - The projected P/E ratios for the next few years are 25.83 for 2025, 18.25 for 2026, and 14.40 for 2027 [11]

Core Viewpoint - The company Zhongmi Holdings (300470) has shown a steady growth in its financial performance, with significant increases in revenue and net profit in the first quarter of 2025, while also experiencing changes in shareholder structure and capital flow dynamics [4][5][6]. Financial Performance - For Q1 2025, Zhongmi Holdings reported a main revenue of 410 million yuan, representing a year-on-year increase of 21.99% [4] - The net profit attributable to shareholders was 94.35 million yuan, up 13.84% year-on-year [4] - The company's debt ratio stands at 15.3%, with investment income of 2.63 million yuan and financial expenses of -1.63 million yuan, resulting in a gross profit margin of 44.43% [4] Shareholder Dynamics - As of March 31, 2025, the number of shareholders increased to 17,500, up by 1,226 from December 31, 2024, marking a growth rate of 7.51% [3] - The average number of shares held per shareholder decreased from 12,800 shares to 11,900 shares, with an average market value of 440,400 yuan per shareholder [3] Capital Flow - On April 25, 2025, the capital flow for Zhongmi Holdings showed a net outflow of 1.89 million yuan from main funds, while speculative funds saw a net inflow of 2.18 million yuan, and retail investors experienced a net outflow of 286,000 yuan [2][5] Business Segments Performance - The mechanical seal segment has increased its market share in domestic large petrochemical projects, while international business revenue reached 200 million yuan in 2024, reflecting a growth of approximately 50% [6] - The rubber and plastic seal segment saw an 8.18% increase in revenue, with net profit rising by 58.67% [6] - The special valve segment experienced a revenue increase of 37.28% and a net profit increase of 108.3% [6] Future Outlook - The growth of international business is expected to slow down in 2025 compared to previous years, despite a significant increase in orders in recent years [6] - The coal chemical sector is anticipated to positively impact the company's performance due to the rapid advancement of national coal chemical projects [6] - Key growth drivers for 2025 include sustained growth in international business, successful market expansion by subsidiaries, and improved internal management efficiency [6] Capital Expenditure Plans - The company's capital expenditure will focus on infrastructure development and acquisitions, with investment decisions being dynamically adjusted based on market conditions [6]

Group 1 - Gao Yi Asset recently conducted research on three listed companies, including Muyuan Foods, Zhongmi Holdings, and Taiji Group [1][2][3] - Muyuan Foods has partnered with Element Driven to establish Henan Muyuan Anliang Company, with a synthetic biology project that has commenced production at an annual capacity of 30,000 tons [1] - Zhongmi Holdings holds an 11.11% stake in Chengdu Chuanha Robot and Intelligent Equipment Research Institute, and has technological advantages in the field of sealing components for new energy vehicle batteries [2] - Zhongmi Holdings has won bids for water conservancy projects in Yunnan, marking its first breakthroughs in flow regulation valves with a diameter of DN1000 [2] - Taiji Group has developed "Taiji Acute Support Health" smart body and collaborated on the "Herbal Intelligence Library · Traditional Chinese Medicine Model" with several institutions [3] - Taiji Group's subsidiary, Sichuan Nanchong Pharmaceutical Co., produces pediatric hepatitis granules for clearing heat and dampness, and relieving pain [3] Group 2 - Gao Yi Asset Management is a prominent private equity fund management company in China, known for its strong research capabilities and large management scale [4] - The company focuses on capital markets and aims to provide top-notch research support and resources to outstanding investment managers [4] - The research team consists of over 30 members, including experienced investment managers and award-winning fund managers from leading firms [4]

Group 1 - In the first quarter, profits of industrial enterprises above designated size turned from a year-on-year decline of 3.3% in the previous year to a growth of 0.8%, reversing the continuous decline since the third quarter of last year [3] - In March, profits of industrial enterprises increased by 2.6%, improving from a decline of 0.3% in January-February [3] - Revenue growth for industrial enterprises accelerated, with a year-on-year increase of 3.4% in the first quarter, which is 0.6 percentage points faster than January-February [3] Group 2 - Nearly 60% of industries saw profit growth, with manufacturing showing significant improvement, achieving a profit growth of 7.6% in the first quarter, an acceleration of 2.8 percentage points [4] - The equipment manufacturing sector became a crucial support for profit growth, with a year-on-year profit increase of 6.4%, accounting for 32.0% of total profits of industrial enterprises above designated size [4] - High-tech manufacturing led high-quality development, with profits turning from a year-on-year decline of 5.8% in January-February to a growth of 3.5% in the first quarter, exceeding the average growth rate of all industrial enterprises by 2.7 percentage points [4] Group 3 - The "Two New" policies showed significant effects, with profits in specialized and general equipment industries increasing by 14.2% and 9.5% respectively [4] - The policy of replacing old consumer goods with new ones had a notable impact, with profits in wearable smart device manufacturing, electric bicycle manufacturing, and kitchen appliance manufacturing increasing by 78.8%, 65.8%, and 21.7% respectively [4]

Group 1 - Jinchengxin signed a mining production contract with Western Mining for approximately 377 million yuan [1] - Weishinkang's subsidiary received a drug registration certificate for compound amino acid injection (18AA-Ⅸ) [1] - Kangyuan Pharmaceutical obtained a drug registration certificate for Yunu Jian granules [2] Group 2 - Zongheng Communication reported a net profit of 3.42 million yuan in Q1 2025, turning from loss to profit [3] - Phoenix Holdings achieved a net profit of 1.39 million yuan in Q1 2025, also turning from loss to profit [3] - Dayuan Pump Industry reported a net profit of 39.21 million yuan in Q1 2025, a decrease of 3.95% year-on-year [5] Group 3 - Shuo Beid reported a net profit of 14.53 million yuan in Q1 2025, an increase of 276.05% year-on-year [7] - Tongde Chemical reported a net profit of 10.31 million yuan in Q1 2025, a decrease of 51.51% year-on-year [8] - Vanadium Titanium Co. reported a net loss of 98 million yuan in Q1 2025, a decline of 40.84% in revenue [9] Group 4 - Xineng Taishan reported a net profit of 16.23 million yuan in Q1 2025, turning from loss to profit [10] - Andavil reported a net profit of 13.83 million yuan in 2024, a decrease of 87.82% year-on-year [12] - Xingyuan Environment reported a net loss of 302 million yuan in 2024, a reduction in loss by 69.46% [14] Group 5 - China Rare Earth reported a net loss of 287 million yuan in 2024, turning from profit to loss [15] - Zhejiang Huaye reported a net profit of 92.94 million yuan in 2024, an increase of 32.21% year-on-year [16] - Mengjie Co. reported a net profit of 24.88 million yuan in 2024, an increase of 10.99% year-on-year [18] Group 6 - Tongde Chemical reported a net loss of 71.99 million yuan in 2024, turning from profit to loss [19] - Rongsheng Development reported a net loss of 8.44 billion yuan in 2024, turning from profit to loss [21] - Sanwei Communication reported a net loss of 27.1 million yuan in 2024, turning from profit to loss [22] Group 7 - Wankang Technology reported a net loss of 16.3 million yuan in 2024, turning from profit to loss [24] - Huitian New Materials reported a net profit of 1.02 billion yuan in 2024, a decrease of 65.91% year-on-year [25] - Luzhou Laojiao reported a net profit of 13.47 billion yuan in 2024, an increase of 1.71% year-on-year [27] Group 8 - Haiyuan Composite reported a net loss of 16 million yuan in 2024 [29] - Hongchuan Wisdom reported a net profit of 15.8 million yuan in 2024, a decrease of 46.57% year-on-year [30] - Gree Electric reported a net profit of 32.18 billion yuan in 2024, an increase of 10.91% year-on-year [30]

Financial Performance - The company reported a basic earnings per share of 0.0000 yuan for Q1 2025, unchanged from Q1 2024, and an improvement from -0.0100 yuan in Q1 2023 [1] - The net profit for Q1 2025 was 0.01 billion yuan, compared to 0 billion yuan in Q1 2024 and a loss of -0.02 billion yuan in Q1 2023 [1] - Operating revenue increased by 13.68% year-on-year to 1.33 billion yuan in Q1 2025, up from 1.17 billion yuan in Q1 2024 [1] - The return on equity improved to 0.05% in Q1 2025 from 0.04% in Q1 2024, a 25% increase, while it was -0.14% in Q1 2023 [1] Shareholder Structure - The top ten unrestricted shareholders hold a total of 73.38 million shares, accounting for 34.84% of the circulating shares, with a decrease of 4.43 million shares from the previous period [2] - Notable shareholders include Wu Mingting with 20.25 million shares (9.61%), and Wu Xiaoting with 12 million shares (5.70%), both unchanged [2] - New entrants in the top ten shareholders include Barclays Bank PLC, Xiao Yufu, and Goldman Sachs International, while Wang Zhengdong, Hu Yulan, and Huaxia CSI 500 Index Enhanced A have exited [2] Dividend Policy - The company has announced that it will not distribute dividends or transfer shares this time [3]