证券研究报告 | 2025年09月29日 2025 年上半年营业收入同比下滑 4.79%，归母净利润同比增长 9.14%。2025 年上半年实现营收 13.02 亿元，同比下滑 4.79%；归母净利润 1.35 亿元，同 比增长 9.14%。单季度看，2025 年第二季度公司实现营收 6.51 亿元，同比 下滑 5.23%；归母净利润 0.67 亿元，同比增长 8.72%。收入下滑和利润增幅 较小主要系部分海外订单客户船期延期，本该在二季度发货的部分订单在 7 月初发货，造成二季度收入利润短期波动。盈利能力方面，2025 年上半年公 司毛利率/净利率为 22.35%/10.34%，同比提升 4.71/1.57pct，其中设备销 售分部毛利率为 42.35%，同比提升 11.88 pct，高端设备占比提升拉动毛利 率增长。费用率方面，2025 年上半年公司销售/管理/研发/财务费用率分别 为 3.42%/3.87%/2.88%/-0.44%，同比变动+2.15/-0.45/+0.52/+0.57pct，销 售费用增长主要因业务拓展投入增加，财务费用下降得益于利息收入增加。 中泰股份（300435.SZ） 优于大 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [6] Core Views - The core view indicates that the main business related to urban gas is steadily growing, while the connection and smart services are putting short-term pressure on performance [6] Financial Performance Summary - In H1 2025, the company achieved revenue of 15.432 billion yuan, a year-on-year increase of 11.99%, while the net profit attributable to the parent company was 638 million yuan, a decrease of 13.61% [9] - The revenue for Q2 2025 was 7.919 billion yuan, with a year-on-year growth of 14.47%, but the net profit attributable to the parent company decreased by 12.50% [9] - The urban gas segment reported a net profit of 2.77 billion yuan, down 6.94%, while the gas resource segment saw a profit increase of 42.9% [9] Revenue and Profit Forecast - The company forecasts revenue for 2023, 2024, 2025E, 2026E, and 2027E to be 30.929 billion, 28.348 billion, 31.337 billion, 32.023 billion, and 32.809 billion yuan respectively, with growth rates of 2.88%, -8.34%, 10.54%, 2.19%, and 2.46% [8] - The net profit attributable to the parent company is expected to be 1.44 billion, 1.457 billion, 1.538 billion, 1.764 billion, and 2.068 billion yuan for the same years, with growth rates of 17.80%, 1.19%, 5.53%, 14.73%, and 17.21% [8] Segment Performance - The urban gas segment's revenue in H1 2025 was 8.222 billion yuan, with a 2.58% year-on-year increase, while the gas engineering and other businesses saw a revenue decline of 11.90% [9] - The gas resource segment achieved a net profit of 233 million yuan, with a significant increase in wholesale gas volume by 305.65% [9] - The comprehensive energy segment's revenue was boosted by the successful operation of a gas power plant, with a 113.54% increase in electricity generation [9] Valuation Metrics - The current price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are projected to be 12.89, 12.22, and 10.65 respectively [8] - The expected return on equity (ROE) for 2025, 2026, and 2027 is estimated at 9.26%, 9.92%, and 10.80% respectively [8]

证券研究报告 公用事业 | 燃气Ⅱ 港股|公司点评报告 hyzqdatemark 2025 年 09 月 02 日 投资评级： 买入（维持） ——业绩短期承压 分红回购彰显信心 投资要点： 风险提示：上游气价格波动风险、售气量增长不及预期、双综业务增长低于预期、接驳户数低于预期等。 查浩 SAC：S1350524060004 zhahao@huayuanstock.com 刘晓宁 SAC：S1350523120003 liuxiaoning@huayuanstock.com 邹佩轩 SAC：S1350524070004 zoupeixuan01@huayuanstock.com 戴映炘 SAC：S1350524080002 daiyingxin@huayuanstock.com 联系人 秦雨茁 qinyuzhuo@huayuanstock.com 市场表现： | 基本数据 | 2025 | 年 | 08 | 29 | | 日 | 月 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（港元） | | | | | 20.02 | | ...

Investment Rating - The report maintains a "Buy" rating for the company with a target price not specified [5] Core Views - The company's natural gas sales business shows strong resilience, with core profit increasing by 1.4% year-on-year in the first half of 2025 despite a 1.5% decline in total revenue [1] - The retail gas volume increased by 1.9% to 12.95 billion cubic meters, supported by a strategy of volume-driven profit [1] - The company has signed long-term contracts with ADNOC and Chevron, enhancing its mid-to-long-term resource optimization [2] - The company's diversified energy and smart home businesses are showing steady growth, with solar installation capacity increasing by 231% year-on-year [3] - The company commits to a minimum cash dividend of 1.14 CNY per share for 2025, corresponding to a dividend yield of 6.1% [3] Financial Performance Summary - In the first half of 2025, the company achieved operating revenue of 66.015 billion CNY, a decrease of 1.5% year-on-year, and a net profit attributable to shareholders of 2.408 billion CNY, down 4.8% [1] - The company's platform trading gas volume remained stable at 2.69 billion cubic meters, with domestic and international sales showing contrasting trends [2] - The company expects net profit attributable to shareholders to reach 5.19 billion CNY in 2025, with a projected PE ratio of 11.23x [4]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [6][17]. Core Viewpoints - The company's revenue for H1 2025 was 4.85 billion yuan, a decrease of 1.47% year-on-year, while the net profit attributable to shareholders was 509 million yuan, down 12.62% year-on-year [1]. - The long-distance pipeline business showed stable profitability with a revenue of 3.23 billion yuan in H1 2025, reflecting a slight increase of 0.04% year-on-year, and a gross margin of 22.89%, up 0.77 percentage points [2]. - The adjustment of natural gas pipeline transportation prices in Shaanxi province, effective from June 1, 2025, will have a short-term negative impact on profits but is expected to stimulate user demand in the long run [3]. - The introduction of active shareholders through the transfer of shares by the controlling shareholder is expected to optimize the company's equity structure and enhance its core competitiveness [4]. Financial Performance Summary - The company's operating income is projected to reach 9.71 billion yuan in 2025, with a growth rate of 7.50% [5]. - The forecast for net profit attributable to shareholders for 2025 has been revised down to 704.81 million yuan, reflecting a decrease of 2.65% compared to previous estimates [5]. - The earnings per share (EPS) for 2025 is estimated at 0.63 yuan, with a price-to-earnings (P/E) ratio of 13.62 [5].

公司报告 | 半年报点评 九丰能源（605090） 证券研究报告 扣非业绩稳步增长，收购码头延伸布局 LPG 业务 事件 公司公布 2025 年半年报。2025 年上半年，公司实现营业收入 104.3 亿元， 同比-7.5%；实现归母净利润 8.6 亿元，同比-22.2%；实现扣非归母净利润 8.1 亿元，同比+2.9%。 三大业务协同发展，扣非业绩稳步增长 ①天然气业务： 资源端：公司上半年长协执行情况良好，同时积极推进新长约的合作。现 货方面受到上半年国际 LNG 现货价格高企以及国际国内价格倒挂的影响， 公司现货资源采购同比减少。陆气资源方面，上半年公司 L NG 产量超 33 万吨，完成计划量的 106%。 ③特种气体业务：氦气方面，公司完成四川泸州 100 万方/年精氦项目的建 设，公司氦气的产能规模提升至 150 万方/年。此外，上半年公司为海南商 发三次火箭发射配套特燃特气资源供应，为海南商发的高密度、常态化发 射奠定基础。 现金分红与回购计划 ①分红：公司明确 25/26 年固定现金分红金额分别为 8.5 亿元、10 亿元， 截至 2025 年 8 月 25 日收盘，对应股息率 4.4%/5. ...

Group 1 - Xiamen Tungsten's revenue for the first half of 2025 reached 19.178 billion yuan, an increase of 11.75% year-on-year [1] - Xiamen Tungsten's net profit attributable to shareholders decreased by 4.37% year-on-year to 972 million yuan [1] - Xiamen Tungsten plans to distribute a cash dividend of 1.84 yuan per 10 shares [1] Group 2 - Sinopec's revenue for the first half of 2025 was 1.41 trillion yuan, a decrease of 10.6% year-on-year [1][2] - Sinopec's net profit attributable to shareholders fell by 39.8% year-on-year to 21.483 billion yuan [1][2] - Sinopec's basic earnings per share were 0.177 yuan [1] Group 3 - Xinhua Department Store's revenue for the first half of 2025 was 3.254 billion yuan, a decrease of 0.99% year-on-year [3][4] - Xinhua Department Store's net profit attributable to shareholders decreased by 2.52% year-on-year to 86.08 million yuan [3][4] - Xinhua Department Store plans to distribute a cash dividend of 1 yuan per 10 shares [3] Group 4 - Huaqin Technology's revenue for the first half of 2025 reached 516 million yuan, an increase of 6.44% year-on-year [5][6] - Huaqin Technology's net profit attributable to shareholders decreased by 32.45% year-on-year to 146 million yuan [5][6] - Huaqin Technology plans to distribute a cash dividend of 1.3 yuan per 10 shares [5] Group 5 - Tianhao Energy's revenue for the first half of 2025 was 1.372 billion yuan, a decrease of 32.15% year-on-year [7] - Tianhao Energy's net profit attributable to shareholders decreased by 32.08% year-on-year to 69.01 million yuan [7] - Tianhao Energy's basic earnings per share were 0.0798 yuan [7] Group 6 - Wanliyang's revenue for the first half of 2025 reached 2.812 billion yuan, an increase of 2.69% year-on-year [8][9] - Wanliyang's net profit attributable to shareholders increased by 50.24% year-on-year to 277 million yuan [8][9] - Wanliyang's basic earnings per share were 0.21 yuan [8] Group 7 - Kede CNC's revenue for the first half of 2025 was 295 million yuan, an increase of 15.24% year-on-year [10] - Kede CNC's net profit attributable to shareholders increased by 1.27% year-on-year to 49.06 million yuan [10] - Kede CNC's basic earnings per share were 0.4582 yuan [10] Group 8 - Saifutian's revenue for the first half of 2025 reached 1.06 billion yuan, an increase of 62.41% year-on-year [11] - Saifutian achieved a net profit of 3.08 million yuan, recovering from a loss of 12.49 million yuan in the previous year [11] - Saifutian's basic earnings per share were 0.01 yuan [11] Group 9 - Funeng's revenue for the first half of 2025 was 6.369 billion yuan, a decrease of 4.44% year-on-year [13][14] - Funeng's net profit attributable to shareholders increased by 12.48% year-on-year to 1.337 billion yuan [13][14] - Funeng plans to distribute a cash dividend of 0.73 yuan per 10 shares [13] Group 10 - Ningbo Shipping reported a net loss of 39.23 million yuan for the first half of 2025 [15][16] - Ningbo Shipping's revenue for the first half of 2025 was 1.157 billion yuan, an increase of 11.33% year-on-year [15][16] - Ningbo Shipping's basic earnings per share were a loss of 0.0325 yuan [15] Group 11 - Samsung Medical's revenue for the first half of 2025 reached 7.972 billion yuan, an increase of 13.93% year-on-year [17][18] - Samsung Medical's net profit attributable to shareholders increased by 6.93% year-on-year to 1.23 billion yuan [17][18] - Samsung Medical plans to distribute a cash dividend of 4.85 yuan per 10 shares [17] Group 12 - Huiding Technology's revenue for the first half of 2025 was 2.251 billion yuan, a decrease of 0.20% year-on-year [20] - Huiding Technology's net profit attributable to shareholders increased by 35.74% year-on-year to 431 million yuan [20] - Huiding Technology plans to distribute a cash dividend of 0.15 yuan per share [20] Group 13 - Baihua Pharmaceutical's revenue for the first half of 2025 reached 202 million yuan, an increase of 2.95% year-on-year [21] - Baihua Pharmaceutical's net profit attributable to shareholders increased by 12.45% year-on-year to 25.48 million yuan [21] - Baihua Pharmaceutical's basic earnings per share were 0.0663 yuan [21] Group 14 - Stanley's revenue for the first half of 2025 was 6.391 billion yuan, an increase of 12.66% year-on-year [22][23] - Stanley's net profit attributable to shareholders increased by 18.9% year-on-year to 607 million yuan [22][23] - Stanley plans to distribute a cash dividend of 0.45 yuan per 10 shares [22] Group 15 - Duoli Technology's revenue for the first half of 2025 reached 1.734 billion yuan, an increase of 13.15% year-on-year [24] - Duoli Technology's net profit attributable to shareholders decreased by 28.13% year-on-year to 157 million yuan [24] - Duoli Technology's basic earnings per share were 0.51 yuan [24] Group 16 - Datang Telecom reported a net loss of 81.17 million yuan for the first half of 2025 [25][26] - Datang Telecom's revenue for the first half of 2025 was 275 million yuan, a decrease of 3.32% year-on-year [25][26] - Datang Telecom's basic earnings per share were a loss of 0.0623 yuan [25] Group 17 - Niuwei Co.'s revenue for the first half of 2025 reached 3.404 billion yuan, an increase of 19.96% year-on-year [27][28] - Niuwei Co.'s net profit attributable to shareholders increased by 30.44% year-on-year to 637 million yuan [27][28] - Niuwei Co. plans to distribute a cash dividend of 5.8 yuan per 10 shares [27] Group 18 - ST Zhiyun reported a net loss of 106 million yuan for the first half of 2025 [29][30] - ST Zhiyun's revenue for the first half of 2025 was 89.13 million yuan, a decrease of 63.59% year-on-year [29][30] - ST Zhiyun's basic earnings per share were a loss of 0.37 yuan [29] Group 19 - Huace Testing's revenue for the first half of 2025 reached 2.96 billion yuan, an increase of 6.05% year-on-year [31] - Huace Testing's net profit attributable to shareholders increased by 7.03% year-on-year to 467 million yuan [31] - Huace Testing plans to distribute a cash dividend of 0.5 yuan per 10 shares [31] Group 20 - Taixiang's revenue for the first half of 2025 was 219 million yuan, an increase of 6.57% year-on-year [32] - Taixiang's net profit attributable to shareholders increased by 16.12% year-on-year to 25.30 million yuan [32] - Taixiang's basic earnings per share were 0.2533 yuan [32] Group 21 - Huayi Technology applied for a credit line of up to 165 million yuan from HSBC [33][34] - Huayi Technology will use real estate as collateral for the credit line [33][34] Group 22 - Hengong Precision plans to use up to 70 million yuan of idle raised funds for cash management [35][36] - Hengong Precision will invest in high-security, high-liquidity products with a term not exceeding 12 months [35][36] Group 23 - Tianhe's financial assistance to its associate company has not been repaid [37] - Tianhe provided 243,200 yuan in financial assistance to its associate company [37] Group 24 - Spring and Autumn Electronics' revenue for the first half of 2025 reached 1.926 billion yuan, an increase of 2.62% year-on-year [38] - Spring and Autumn Electronics' net profit attributable to shareholders increased by 248.44% year-on-year to 93.31 million yuan [38] - Spring and Autumn Electronics' basic earnings per share were 0.21 yuan [38] Group 25 - Kingsoft Office's revenue for the first half of 2025 was 2.657 billion yuan, an increase of 10.12% year-on-year [39][40] - Kingsoft Office's net profit attributable to shareholders increased by 3.57% year-on-year to 747 million yuan [39][40] Group 26 - Yanjinpuzi's revenue for the first half of 2025 reached 2.941 billion yuan, an increase of 19.58% year-on-year [41] - Yanjinpuzi's net profit attributable to shareholders increased by 16.70% year-on-year to 373 million yuan [41] Group 27 - Muyuan's revenue for the first half of 2025 was 76.463 billion yuan, an increase of 34.46% year-on-year [43][44] - Muyuan's net profit attributable to shareholders increased by 1169.77% year-on-year to 10.53 billion yuan [43][44] - Muyuan plans to distribute a cash dividend of 9.32 yuan per 10 shares [43][44] Group 28 - Tianwei Food is planning to issue H-shares and apply for listing on the Hong Kong Stock Exchange [45][46] Group 29 - Alloy Investment's shareholder plans to reduce their stake by no more than 3% [47] - Alloy Investment's shareholder plans to sell up to 11.5531 million shares [47] Group 30 - Rongzhi Rixin's controlling shareholder plans to reduce their stake by no more than 3% [48] - Rongzhi Rixin's controlling shareholder plans to sell up to 1.2318 million shares [48] Group 31 - Yijiahe's shareholders plan to reduce their stake by no more than 2% [49] - Yijiahe's shareholders plan to sell up to 409.72 million shares [49] Group 32 - Dongfeng Group adjusted the upper limit of its share repurchase price to 6.28 yuan per share [50] Group 33 - Jingu's revenue for the first half of 2025 reached 2.123 billion yuan, an increase of 10.04% year-on-year [51] - Jingu's net profit attributable to shareholders increased by 45.36% year-on-year to 30.27 million yuan [51] Group 34 - Yibai Pharmaceutical reported a net loss of 19.9 million yuan for the first half of 2025 [52] - Yibai Pharmaceutical's revenue for the first half of 2025 was 999 million yuan, a decrease of 14.99% year-on-year [52] Group 35 - Yonghui Supermarket reported a net loss of 241 million yuan for the first half of 2025 [53] - Yonghui Supermarket's revenue for the first half of 2025 was 29.948 billion yuan, a decrease of 20.73% year-on-year [53] Group 36 - Suotong Development's net profit increased by 1568.52% year-on-year to 523 million yuan [54] - Suotong Development's revenue for the first half of 2025 was 8.306 billion yuan, an increase of 28.28% year-on-year [54]

Investment Rating - The investment rating for the company is "Outperform the Market" [5][3][25] Core Views - The company has shown stable performance in its core business despite a year-on-year decline in overall revenue due to a decrease in LNG spot sales. The non-recurring asset disposal gains from the previous year are absent in the current period, leading to a decline in net profit [6][12] - The company has increased its helium production capacity to 1.5 million cubic meters per year, with ongoing projects in the aerospace sector [24][25] - The company has a robust cash dividend plan, with a mid-term dividend of 0.4079 CNY per share, contributing to a projected dividend yield of 4.4% for 2025 [25][3] Summary by Sections Financial Performance - In the first half of 2025, the company achieved a revenue of 10.428 billion CNY, a year-on-year decrease of 7.45%, primarily due to reduced LNG spot sales. However, the second quarter saw a revenue of 4.944 billion CNY, a slight increase of 0.2% year-on-year [6][12] - The net profit attributable to the parent company for the first half of 2025 was 861 million CNY, down 22.17% year-on-year, while the non-recurring net profit increased by 2.92% to 811 million CNY [6][12] - The company’s gross margin for the first half of 2025 was 10.77%, an increase of 1.15 percentage points year-on-year, while the net margin decreased to 8.28%, down 1.61 percentage points due to the absence of previous asset disposal gains [12][21] Production Capacity and Projects - The company has completed the construction of a 1 million cubic meters per year helium project in Sichuan, raising its total helium production capacity to 1.5 million cubic meters per year [24][25] - The company is developing a dual-resource pool of "marine gas + land gas" to stabilize the profitability of its clean energy business, with a focus on LNG and LPG [21][24] Dividend Policy - The company has set a cash dividend plan for 2024-2026, with fixed dividends of 750 million CNY, 850 million CNY, and 1 billion CNY respectively, along with special dividends based on conditions [25][3] Profit Forecast - The profit forecast for the company has been adjusted downwards, with expected net profits for 2025-2027 at 1.73 billion CNY, 2.01 billion CNY, and 2.24 billion CNY respectively, reflecting a growth rate of 2.6%, 16.2%, and 11.3% [3][25]

Group 1 - Beishimei achieved a net profit of 34.71 million yuan in the first half of 2025, a year-on-year increase of 109.70%, with operating income of 776 million yuan, up 16.57% [1] - Tianli Technology reported a net profit of 8.02 million yuan, reversing a loss of 17.91 million yuan from the previous year, despite a 3.54% decline in operating income to 231 million yuan [2] - Jiejie Microelectronics posted a net profit of 247 million yuan, a 15.35% increase, with operating income rising 26.77% to 1.6 billion yuan [3] Group 2 - Henghua Technology's net profit decreased by 3.98% to 6.06 million yuan, despite a significant 78.31% increase in operating income to 373 million yuan [4] - Sunshine Dairy reported a net profit of 59.82 million yuan, an 8.27% increase, with operating income declining by 7.03% to 237 million yuan [5] - Huabang Health's net profit grew by 23.9% to 388 million yuan, with operating income slightly increasing by 0.39% to 5.945 billion yuan [7] Group 3 - Zhongnan Culture's net profit surged by 524.45% to 60.99 million yuan, with operating income increasing by 30.93% to 559 million yuan [8] - Feilong Co. announced the use of 50 million yuan of idle funds for cash management [9] - Mingpu Optical Magnetics received a patent for a new optical communication device [10] Group 4 - Jucan Optoelectronics plans to use up to 400 million yuan of idle funds for cash management [11] - Xinhongye intends to acquire 62% of Yangzhou Shuguang's shares, enhancing its market presence [12] - Victory Co. reported a net profit of 88.44 million yuan, a 7.77% increase, with operating income of 2.158 billion yuan, down 1.64% [14] Group 5 - Aoya Co. reported a net loss of 22.33 million yuan, with operating income declining by 28.29% to 197 million yuan [15] - Furan Energy achieved a net profit of 310 million yuan, a 7.27% increase, with operating income rising by 8.59% to 15.338 billion yuan [16] - Wantong Development's chairman was detained, but the investigation is unrelated to the company's operations [17] Group 6 - An Tong Holdings reported a net profit of 512 million yuan, a 231.49% increase, with operating income of 4.384 billion yuan, up 24.60% [28] - Tailin Microelectronics achieved a net profit of 101 million yuan, a 274.58% increase, with operating income of 503 million yuan, up 37.72% [30] - Zhonghang Shenfei expects a net profit decline of approximately 29.78% to 1.136 billion yuan, with a projected revenue of 14.628 billion yuan, down 32.35% [34] Group 7 - Jingjiawei reported a net loss of 87.61 million yuan, with operating income declining by 44.78% to 193 million yuan [35] - Xizang Tianlu posted a net loss of 112 million yuan, despite a 19.88% increase in operating income to 1.409 billion yuan [36] - Jintian International's net profit decreased by 22.53% to 188 million yuan, with operating income down 14.36% to 1.412 billion yuan [37] Group 8 - Ningbo Jingda plans to invest 20 million yuan to establish a wholly-owned sales subsidiary [38] - Ningbo Jingda reported a net profit of 65.05 million yuan, a 25.77% decrease, with operating income of 401 million yuan, up 1.10% [39] - Shengquan Group achieved a net profit of 501 million yuan, a 51.19% increase, with operating income of 5.351 billion yuan, up 15.67% [40]

Investment Rating - The report maintains a "Buy" rating for the company [3][6] Core Views - The company achieved a breakthrough in its specialty gas business and shows growth potential in its clean energy sector [2][3] - The company plans to distribute a mid-year cash dividend of 266 million yuan for 2025, continuing its high dividend commitment [3] - The projected net profit for the company from 2025 to 2027 is estimated at 1.75 billion, 1.98 billion, and 2.14 billion yuan, corresponding to P/E ratios of 11.5X, 10.2X, and 9.4X respectively [3] Financial Performance Summary - In the first half of 2025, the company reported revenue of 10.428 billion yuan, a year-on-year decrease of 7.45%, and a net profit of 861 million yuan, down 22.17% year-on-year [1] - The second quarter of 2025 saw revenue of 4.944 billion yuan, a slight increase of 0.2% year-on-year, but a decrease of 9.8% quarter-on-quarter [1] - The company’s net profit for Q2 2025 was 355 million yuan, reflecting a year-on-year decline of 43.1% and a quarter-on-quarter decline of 29.9% [1] Business Development Summary - The clean energy business is steadily expanding, with significant developments in the specialty gas sector, particularly in commercial aerospace [2][3] - The company has successfully established a dual resource pool for LNG, enhancing its resource security and cost competitiveness [3] - The company is actively developing its LPG business and has plans for a liquefied hydrocarbon terminal project to enhance its service capabilities in Southern China [3]