公司报告 | 半年报点评 图南股份（300855） 证券研究报告 25Q2 经营环比改善，航发产业链拓展成果逐步凸显 事件：2025 年 8 月 16 日，公司发布 2025 年半年度报告。 2025 年 H1 公司实现营业收入 5.99 亿元，同比-18.16%；实现归母净利润 9296.70 万元，同比 -51.41%；扣非归母净利润 9038.73 万元，同比-52.97%。其中 2025Q2 公司实现收入 3.13 亿 元，同比-18.01%，环比+9.49%；归母净利润 5127.83 万元，同比-48.98%，环比+23.00%； 扣非后归母净利润 5117.29 万元，同比-49.89%，环比+30.50%。我们认为，公司业绩阶段性 承压，但财务指标环比均出现显著改善，且同比跌幅较 2025 年一季度收窄。伴随未来下游需求景 气度或有所回升，公司业绩或将逐步企稳，有望承接下游需求改善而实现反弹。 在手订单大幅提升，或支撑下阶段营收提升 2025H1 公司已签订合同、但尚未履行或尚未履行完毕的履约义务所对应的收入金额为 17.50 亿 元，相较于 2024 年 3.03 亿元同比增长 478.41 ...

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6][17]. Core Views - The company achieved a revenue of 418 million yuan in 2024, representing a year-over-year increase of 13.4%, while the net profit attributable to the parent company was 70.29 million yuan, down 12% year-over-year [1][5]. - The company is currently in a capacity ramp-up phase for its IPO-funded carbonyl iron powder project, which is expected to double its production capacity from 5,500 tons to 11,500 tons, contributing to future revenue growth [4][5]. - The company is focusing on optimizing its product structure towards high-end products, which is anticipated to enhance profitability as scale effects become evident [4][5]. Financial Performance Summary - In 2024, the company reported revenues of 418 million yuan, with a growth rate of 13.38% expected for 2025 [5][12]. - The gross profit margin for carbonyl iron powder was 44.76%, while the overall gross margin was 35.22%, reflecting a decline of 3.85 percentage points year-over-year [3][5]. - The net profit margin for 2024 was 16.23%, down 5.15 percentage points year-over-year, primarily due to increased operating costs from the ramp-up of new projects [3][5]. Capacity and Production Insights - The company’s carbonyl iron powder project reached its intended usable state by the end of Q3 2023 and is currently ramping up production based on market demand [4]. - The company plans to release additional capacity for high-performance powders, including 2,000 tons of soft magnetic powder, which is expected to further enhance its market position [4]. Future Profitability Projections - The projected net profits for the company are estimated to be 110.52 million yuan in 2025, 135.08 million yuan in 2026, and 169.26 million yuan in 2027, reflecting a significant growth trajectory [5][12]. - The company’s price-to-earnings ratio is projected to decrease from 26 times in 2025 to 17 times in 2027, indicating an improving valuation as profitability increases [5][12].

Investment Rating - The report upgrades the investment rating to "Buy" with a target price of 52.2 CNY per share, reflecting a potential upside of over 20% from the current price of 40.22 CNY [7][11]. Core Insights - The company achieved impressive financial results in 2024, with revenue of 1.663 billion CNY, a year-on-year increase of 43.5%, and a net profit of 376 million CNY, up 46.9% year-on-year [1][5]. - The growth in revenue is driven by the strong performance of chip inductors, which saw a remarkable year-on-year increase of 275.8% in 2024 [2][4]. - The company is well-positioned to benefit from the increasing demand in high-performance computing and renewable energy sectors, establishing long-term partnerships with major brands like BYD, Gree, and Huawei [4][11]. Financial Performance - In 2024, the company reported a gross margin of 40.4%, an increase of 1.2 percentage points year-on-year, with a net margin of 22.5%, up 0.4 percentage points year-on-year [3]. - The first quarter of 2025 showed a revenue of 383 million CNY, a year-on-year increase of 14.4%, although it experienced a quarter-on-quarter decline of 12.1% due to seasonal factors [1][3]. - The company’s EBITDA for 2024 is projected at 633.31 million CNY, with a net profit forecast of 375.72 million CNY for the same year [6][14]. Growth Drivers - The company is expanding its production capacity for chip inductors, with a target of 20 million pieces per year, which is expected to alleviate capacity constraints and contribute significantly to revenue growth [4][11]. - The ongoing development of new product lines, including the fifth generation of iron-silicon magnetic powder cores, is anticipated to enhance the company's competitive edge in the market [4][11]. - The establishment of a production base in Thailand is expected to further support the company's growth in international markets [4][11]. Valuation Metrics - The projected price-to-earnings (P/E) ratio for 2025 is 23.11, which is below the industry average of 34x, indicating potential undervaluation [11][12]. - The report suggests a target P/E of 30x for 2025, leading to a market capitalization estimate of 150.6 billion CNY [11][12].