《怪物联萌》

Search documents
恺英网络(002517):2024年报和2025年一季报点评:Q4符合、Q1超预期,产品储备丰富,关注AI应用上线进度
Huachuang Securities· 2025-05-13 23:30
Investment Rating - The report maintains a "Recommendation" rating for the company, indicating an expectation to outperform the benchmark index by 10%-20% over the next six months [18]. Core Insights - The company's Q4 2024 results met expectations, while Q1 2025 results significantly exceeded expectations, with Q1 2025 revenue of 1.35 billion yuan, a year-over-year increase of 3% and a quarter-over-quarter increase of 14% [1]. - The company has a rich product pipeline for 2025, with several key IPs showing promising early performance, such as "Dragon Valley World" and "Digimon: Source Code" [8]. - The integration of AI applications is expected to enhance operational efficiency and provide valuation catalysts, with ongoing developments in AI companion technology and game engines [8]. Financial Performance Summary - For 2024, total revenue is projected at 5.118 billion yuan, with a year-over-year growth rate of 19.2%. By 2025, revenue is expected to reach 6.046 billion yuan, reflecting an 18.1% growth [3]. - The net profit attributable to the parent company is forecasted to be 1.628 billion yuan in 2024, with a growth rate of 11.4%, and is expected to increase to 2.015 billion yuan in 2025, with a growth rate of 23.7% [3]. - The earnings per share (EPS) is projected to rise from 0.76 yuan in 2024 to 0.94 yuan in 2025 [3]. Market Position and Valuation - The current market capitalization of the company is approximately 35.956 billion yuan, with a circulating market value of about 31.823 billion yuan [4]. - The target price range for the company's stock is set between 18.86 and 23.58 yuan, based on a projected price-to-earnings (P/E) ratio of 20-25 times for 2025 [8].